XiNing Special Steel Co., Ltd.
SSE:600117.SS
2.04 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,717.191 | 4,939.091 | 7,757.233 | 12,229.102 | 10,075.51 | 9,846.27 | 6,786.516 | 7,433.673 | 7,389.624 | 6,053.348 | 7,314.388 | 7,032.338 | 6,871.295 | 8,207.995 | 7,051.937 | 5,186.255 | 6,972.675 | 5,766.652 | 3,179.539 | 2,546.053 | 2,081.187 | 1,606.696 | 1,354.044 | 1,238.875 | 1,318.282 | 1,336.246 | 1,380.977 | 1,142.938 | 1,125.437 | 1,170.418 | 1,425.463 |
| Cost of Revenue
| 6,106.691 | 5,268.196 | 7,827.319 | 11,202.823 | 8,783.983 | 8,433.183 | 6,772.138 | 6,767.07 | 6,362.53 | 6,157.514 | 5,832.323 | 5,798.819 | 5,650.29 | 6,516.298 | 5,676.212 | 4,391.294 | 5,761.736 | 4,702.957 | 2,585.181 | 2,184.902 | 1,747.553 | 1,321.641 | 1,091.765 | 1,027.734 | 1,172.509 | 1,158.424 | 1,229.086 | 993.427 | 938.053 | 1,006.068 | 1,183.773 |
| Gross Profit
| -389.5 | -329.105 | -70.086 | 1,026.278 | 1,291.527 | 1,413.087 | 14.379 | 666.603 | 1,027.094 | -104.167 | 1,482.064 | 1,233.519 | 1,221.005 | 1,691.696 | 1,375.725 | 794.961 | 1,210.939 | 1,063.695 | 594.358 | 361.152 | 333.634 | 285.056 | 262.279 | 211.141 | 145.773 | 177.822 | 151.892 | 149.511 | 187.383 | 164.349 | 241.69 |
| Gross Profit Ratio
| -0.068 | -0.067 | -0.009 | 0.084 | 0.128 | 0.144 | 0.002 | 0.09 | 0.139 | -0.017 | 0.203 | 0.175 | 0.178 | 0.206 | 0.195 | 0.153 | 0.174 | 0.184 | 0.187 | 0.142 | 0.16 | 0.177 | 0.194 | 0.17 | 0.111 | 0.133 | 0.11 | 0.131 | 0.166 | 0.14 | 0.17 |
| Reseach & Development Expenses
| 23.407 | 230.282 | 379.031 | 450.952 | 305.888 | 53.1 | 27.014 | 9.382 | 179.518 | 167.007 | 123.433 | 178.649 | 106.609 | 3.559 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 56.432 | 302.539 | 103.367 | 74.569 | 54.963 | 54.471 | 73.683 | 98.922 | 96.87 | 79.945 | 113.534 | 131.666 | 132.99 | 124.625 | 131.488 | 251.538 | 243.268 | 175.308 | 173.602 | 91.547 | 74.011 | 52.285 | 47.47 | 45.432 | 37.749 | 38.701 | 24.017 | 18.76 | 18.523 | 17.203 | 22.38 |
| Selling & Marketing Expenses
| 17.726 | 35.944 | 52.392 | 79.098 | 94.279 | 285.115 | 207.107 | 202.68 | 201.729 | 241.651 | 210.769 | 231.678 | 272.342 | 244.379 | 201.784 | 145.252 | 171.71 | 50.774 | 48.558 | 31.291 | 38.868 | 52.26 | 34.097 | 24.067 | 5.248 | 5.991 | 6.831 | 5.941 | 4.908 | 4.052 | 3.339 |
| SG&A
| 74.158 | 338.483 | 155.759 | 153.667 | 149.242 | 339.587 | 280.79 | 301.602 | 298.599 | 321.596 | 324.303 | 363.344 | 405.333 | 369.005 | 333.271 | 396.79 | 414.979 | 226.083 | 222.16 | 122.838 | 112.879 | 104.545 | 81.567 | 69.499 | 42.996 | 44.692 | 30.847 | 24.701 | 23.431 | 21.255 | 25.719 |
| Other Expenses
| 688.577 | -2,184.177 | 160.263 | 155.8 | 107.77 | 92.174 | -260.716 | 1.151 | 136.418 | 24.514 | 168.425 | 31.756 | 51.583 | 34.645 | 4.58 | 34.034 | 1.976 | 244.663 | 48.771 | 10.922 | 72.348 | 6.533 | 56.932 | 36.189 | 37.223 | 28.964 | 25.262 | 13.139 | 2.792 | 2.947 | 2.423 |
| Operating Expenses
| 786.141 | 548.596 | 695.054 | 760.419 | 562.901 | 484.861 | 461.326 | 591.124 | 660.728 | 616.319 | 711.304 | 644.294 | 664.731 | 611.139 | 559.284 | 436.661 | 465.23 | 274.832 | 244.534 | 141.789 | 126.756 | 114.517 | 91.463 | 74.049 | 48.513 | 47.047 | 31.985 | 29.026 | 28.568 | 27.928 | 40.063 |
| Operating Income
| -1,175.641 | 1,286.308 | -1,543.639 | 269.823 | 610.329 | 711.77 | -1,740.328 | 93.202 | -41.957 | -1,745.196 | 54.703 | 32.092 | 93.477 | 582.763 | 420.269 | 51.003 | 325.682 | 495.311 | 278.749 | 159.73 | 132.939 | 103.359 | 128.063 | 102.267 | 92.178 | 121.745 | 118.111 | 104.464 | 143.057 | 114.257 | 183.057 |
| Operating Income Ratio
| -0.206 | 0.26 | -0.199 | 0.022 | 0.061 | 0.072 | -0.256 | 0.013 | -0.006 | -0.288 | 0.007 | 0.005 | 0.014 | 0.071 | 0.06 | 0.01 | 0.047 | 0.086 | 0.088 | 0.063 | 0.064 | 0.064 | 0.095 | 0.083 | 0.07 | 0.091 | 0.086 | 0.091 | 0.127 | 0.098 | 0.128 |
| Total Other Income Expenses Net
| -17.53 | -32.666 | -713.505 | -2,892.386 | -387.104 | -581.364 | -1,099.136 | 1.151 | -133.815 | -764.363 | -443.909 | 181.532 | -429.525 | -419.65 | -376.032 | -273.264 | -449.933 | 11.947 | 0.373 | -66.895 | -78.319 | 3.622 | 0.07 | -1.201 | 0.621 | 25.912 | 17.786 | -11.465 | 0.485 | 0.085 | 1.255 |
| Income Before Tax
| -1,193.171 | 1,253.642 | -1,599.747 | -2,622.563 | 223.225 | 130.407 | -2,001.044 | 94.352 | 94.361 | -1,740.942 | 214.384 | -2.183 | 126.749 | 608.915 | 416.358 | 85.036 | 316.635 | 507.258 | 296.937 | 161.56 | 129.489 | 106.981 | 128.133 | 101.777 | 112.604 | 147.657 | 141.177 | 116.249 | 143.543 | 114.343 | 184.311 |
| Income Before Tax Ratio
| -0.209 | 0.254 | -0.206 | -0.214 | 0.022 | 0.013 | -0.295 | 0.013 | 0.013 | -0.288 | 0.029 | -0 | 0.018 | 0.074 | 0.059 | 0.016 | 0.045 | 0.088 | 0.093 | 0.063 | 0.062 | 0.067 | 0.095 | 0.082 | 0.085 | 0.111 | 0.102 | 0.102 | 0.128 | 0.098 | 0.129 |
| Income Tax Expense
| 37.824 | 1.032 | 25.971 | 44.322 | 114.951 | -12.257 | 37.071 | 19.085 | 52.048 | -65.442 | 142.208 | 35.768 | 34.509 | 120.441 | 87.838 | 21.641 | -40.04 | 33.468 | 35.785 | 15.88 | 17.075 | 16.376 | 14.443 | 11.734 | 32.679 | 42.938 | 38.829 | 15.112 | 47.369 | 37.733 | 60.823 |
| Net Income
| -863.082 | 1,686.149 | -1,625.718 | -2,666.884 | 108.275 | 142.664 | -2,046.15 | 59.811 | 69.407 | -1,618.941 | 41.581 | -71.226 | 31.49 | 324.027 | 233.123 | 34.768 | 17.597 | 300.141 | 211.473 | 145.681 | 112.414 | 90.605 | 113.69 | 90.043 | 79.926 | 104.719 | 102.348 | 101.137 | 96.174 | 76.609 | 123.489 |
| Net Income Ratio
| -0.151 | 0.341 | -0.21 | -0.218 | 0.011 | 0.014 | -0.302 | 0.008 | 0.009 | -0.267 | 0.006 | -0.01 | 0.005 | 0.039 | 0.033 | 0.007 | 0.003 | 0.052 | 0.067 | 0.057 | 0.054 | 0.056 | 0.084 | 0.073 | 0.061 | 0.078 | 0.074 | 0.088 | 0.085 | 0.065 | 0.087 |
| EPS
| -0.26 | 0.52 | -1.56 | -2.55 | 0.1 | 0.14 | -1.96 | 0.06 | 0.09 | -2.18 | 0.06 | -0.094 | 0.04 | 0.44 | 0.31 | 0.05 | 0.01 | 0.42 | 0.33 | 0.21 | 0.16 | 0.14 | 0.18 | 0.14 | 0.13 | 0.17 | 0.16 | 0.17 | 0.15 | 0.12 | 0.2 |
| EPS Diluted
| -0.26 | 0.52 | -1.56 | -2.55 | 0.1 | 0.14 | -1.96 | 0.06 | 0.09 | -2.18 | 0.06 | -0.094 | 0.04 | 0.44 | 0.31 | 0.05 | 0.01 | 0.41 | 0.3 | 0.21 | 0.16 | 0.14 | 0.18 | 0.14 | 0.13 | 0.17 | 0.16 | 0.17 | 0.15 | 0.12 | 0.2 |
| EBITDA
| -531.009 | 1,752.894 | -564.863 | -1,492.847 | 1,094.017 | 1,438.306 | -796.303 | 1,348.455 | 765.759 | -349.795 | 997.958 | 886.259 | 700.165 | 1,140.743 | 855.349 | 483.273 | 668.812 | 819.129 | 690.667 | 359.218 | 299.316 | 264.205 | 259.967 | 201.24 | 166.175 | 171.224 | 145.881 | 120.485 | 158.815 | 136.421 | 201.627 |
| EBITDA Ratio
| -0.093 | 0.355 | -0.073 | -0.122 | 0.109 | 0.146 | -0.117 | 0.181 | 0.104 | -0.058 | 0.136 | 0.126 | 0.102 | 0.139 | 0.121 | 0.093 | 0.096 | 0.142 | 0.217 | 0.141 | 0.144 | 0.164 | 0.192 | 0.162 | 0.126 | 0.128 | 0.106 | 0.105 | 0.141 | 0.117 | 0.141 |