
Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.
SSE:600116.SS
6.76 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,271.372 | 2,219.769 | 2,887.255 | 2,731.67 | 2,466.788 | 2,785.888 | 2,702.22 | 2,744.728 | 2,943.994 | 2,843.001 | 3,036.421 | 2,911.696 | 2,301.897 | 3,042 | 2,567.297 | 2,512.673 | 2,054.673 | 2,411.762 | 1,783.86 | 850.792 | 209.57 | 466.83 | 308.976 | 263.545 | 267.56 | 473.29 | 318.66 | 244.146 | 262.369 | 455.412 | 289.3 | 225.048 | 247.863 | 488.852 | 287.536 | 241.47 | 239.654 | 513.148 | 305.279 | 237.325 | 260.001 | 555.097 | 259.921 | 232.956 | 249.862 | 496.969 | 421.382 | 224.788 | 225.974 | 308.735 | 241.671 | 192.732 | 202.105 | 224.473 | 228.479 | 195.461 | 178.107 | 201.13 | 195.018 | 168.931 | 169.441 | 165.01 | 175.138 | 142.444 | 141.134 | 154.912 | 169.288 | 142.908 | 130.686 | 137.39 | 143.461 | 116.919 | 108.507 | 128.475 | 134.737 | 104.538 | 90.774 | 51.894 | 128.798 | 112.855 | 89.701 | 131.674 | 105.115 | 88.3 | 77.636 | 95.035 | 95.063 | 85.373 | 76.071 | 86.083 | 105.225 | 72.552 | 69.423 |
Cost of Revenue
| 2,102.549 | 2,060.33 | 2,601.161 | 2,297.839 | 2,308.804 | 2,544.979 | 2,223.258 | 2,424.938 | 2,835.762 | 2,645.48 | 2,834.225 | 2,443.993 | 2,004.264 | 2,663.285 | 2,024.963 | 2,043.397 | 1,763.312 | 2,121.743 | 1,400.52 | 619.051 | 173.577 | 437.808 | 219.952 | 180.829 | 228.658 | 417.375 | 268.507 | 126.292 | 219.563 | 341.421 | 180.079 | 110.855 | 192.459 | 403.864 | 175.342 | 132.226 | 161.729 | 432.408 | 184.769 | 141.709 | 176.119 | 473.4 | 157.978 | 129.269 | 217.222 | 449.826 | 312.307 | 140.449 | 193.172 | 279.161 | 153.842 | 112.174 | 173.657 | 159.893 | 187.255 | 162.115 | 153.808 | 182.384 | 136.444 | 102.967 | 141.844 | 125.505 | 121.595 | 89.885 | 115.072 | 119.06 | 102.362 | 99.888 | 104.954 | 114.332 | 74.031 | 63.426 | 84.369 | 105.02 | 93.655 | 63.57 | 66.812 | 22.986 | 70.461 | 53.528 | 82.355 | 92.068 | 56.814 | 48.127 | 54.804 | 71.903 | 44.456 | 49.19 | 62.681 | 65.471 | 61.266 | 32.474 | 52.917 |
Gross Profit
| 168.824 | 159.439 | 286.094 | 433.831 | 157.983 | 240.909 | 478.963 | 319.79 | 108.232 | 197.521 | 202.196 | 467.703 | 297.633 | 378.715 | 542.334 | 469.276 | 291.361 | 290.018 | 383.34 | 231.742 | 35.993 | 29.022 | 89.024 | 82.716 | 38.902 | 55.914 | 50.153 | 117.854 | 42.806 | 113.991 | 109.221 | 114.193 | 55.403 | 84.988 | 112.194 | 109.244 | 77.925 | 80.74 | 120.51 | 95.616 | 83.882 | 81.696 | 101.943 | 103.686 | 32.64 | 47.143 | 109.076 | 84.338 | 32.801 | 29.574 | 87.829 | 80.558 | 28.447 | 64.579 | 41.224 | 33.345 | 24.3 | 18.746 | 58.575 | 65.964 | 27.597 | 39.505 | 53.544 | 52.559 | 26.062 | 35.852 | 66.926 | 43.02 | 25.732 | 23.058 | 69.43 | 53.493 | 24.139 | 23.455 | 41.082 | 40.968 | 23.962 | 28.908 | 58.337 | 59.326 | 7.346 | 39.606 | 48.301 | 40.173 | 22.832 | 23.132 | 50.607 | 36.183 | 13.39 | 20.612 | 43.959 | 40.078 | 16.505 |
Gross Profit Ratio
| 0.074 | 0.072 | 0.099 | 0.159 | 0.064 | 0.086 | 0.177 | 0.117 | 0.037 | 0.069 | 0.067 | 0.161 | 0.129 | 0.124 | 0.211 | 0.187 | 0.142 | 0.12 | 0.215 | 0.272 | 0.172 | 0.062 | 0.288 | 0.314 | 0.145 | 0.118 | 0.157 | 0.483 | 0.163 | 0.25 | 0.378 | 0.507 | 0.224 | 0.174 | 0.39 | 0.452 | 0.325 | 0.157 | 0.395 | 0.403 | 0.323 | 0.147 | 0.392 | 0.445 | 0.131 | 0.095 | 0.259 | 0.375 | 0.145 | 0.096 | 0.363 | 0.418 | 0.141 | 0.288 | 0.18 | 0.171 | 0.136 | 0.093 | 0.3 | 0.39 | 0.163 | 0.239 | 0.306 | 0.369 | 0.185 | 0.231 | 0.395 | 0.301 | 0.197 | 0.168 | 0.484 | 0.458 | 0.222 | 0.183 | 0.305 | 0.392 | 0.264 | 0.557 | 0.453 | 0.526 | 0.082 | 0.301 | 0.46 | 0.455 | 0.294 | 0.243 | 0.532 | 0.424 | 0.176 | 0.239 | 0.418 | 0.552 | 0.238 |
Reseach & Development Expenses
| 0.057 | -0.419 | 0.779 | 0.632 | 0.557 | 2.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.154 | -208.389 | 250.617 | -71.44 | 101.354 | -209.774 | 252.803 | -58.821 | 93.509 | -196.374 | 240.188 | -57.624 | 86.352 | -196.79 | 255.731 | -51.628 | 79.898 | -91.071 | 101.356 | 11.588 | 13.41 | -33.907 | 27.482 | -3.261 | 14.406 | -33.716 | 25.921 | -4.339 | 11.951 | -38.567 | 28.871 | -5.389 | 12.797 | -42.38 | 28.403 | -5.199 | 14.729 | -38.339 | 29.301 | -4.264 | 16.579 | -50.603 | 36.189 | -4.993 | 15.787 | -36.821 | 23.767 | -9.91 | 22.092 | -29.81 | 24.134 | -3.763 | 14.172 | -38.207 | 18.926 | -11.402 | 20.109 | -30.866 | 15.184 | 12.627 | 20.764 | 21.932 | 16.211 | 16.553 | 20.675 | 18.467 | 15.329 | 14.519 | 21.293 | 18.149 | 14.065 | 17.324 | 17.951 | 22.199 | 18.055 | 18.891 | 24.053 | 20.09 | 21.722 | 23.989 | 23.608 | 39.893 | 17.4 | 18.914 | 15.659 | 152.351 | 14.404 | 15.293 | 14.006 | 28.222 | 12.702 | 14.581 | 17.151 |
Selling & Marketing Expenses
| 4.463 | -9.98 | 14.911 | 6.078 | 4.931 | 6.795 | 7.594 | 6.97 | 8.108 | 8.398 | 6.677 | 4.773 | 4.319 | 8.217 | 4 | 3.304 | 2.24 | -10.538 | 11.567 | 4.746 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0.032 | 0.033 | 0.025 | 0.029 | 0.051 | 0.027 | 0.03 | 0.05 | 0.121 | 0.098 | 0.045 | 0.06 | 0.271 | 0.111 | 0.201 | 0.412 | 0.865 | 0.896 | 0.653 | 0.6 | 0.822 | 0.646 | 0.638 | 0.88 | 0.687 | 0.622 | 0.552 | 0.598 | 1.087 | 0.646 | 0.762 | 0.119 | -3.057 | 0.269 | 0.48 | 5.62 | 0.455 | 5.739 | 4.542 | 3.527 | 4.546 | 4.041 | 3.394 | 2.984 | 3.371 | 2.529 | 2.518 | 2.419 | 3.274 | 1.478 | 1.96 | 1.459 | 2.097 | 0.975 | 1.065 | 1.469 | 1.685 | 0.97 | 1.498 | 1.24 | 2.055 | 0.854 | 1.061 | 0.834 |
SG&A
| 104.616 | -218.37 | 265.528 | 154.053 | 106.285 | -202.979 | 260.397 | -51.85 | 101.617 | -187.976 | 246.865 | -52.851 | 90.671 | -188.573 | 259.73 | -48.323 | 82.138 | -101.61 | 112.924 | 16.333 | 13.41 | -33.82 | 27.482 | -3.261 | 14.406 | -33.716 | 25.921 | -4.376 | 11.988 | -38.534 | 28.904 | -5.364 | 12.826 | -42.329 | 28.431 | -5.169 | 14.78 | -38.218 | 29.399 | -4.219 | 16.639 | -50.332 | 36.3 | -4.792 | 16.199 | -35.955 | 24.663 | -9.257 | 22.691 | -28.988 | 24.78 | -3.125 | 15.052 | -37.52 | 19.549 | -10.85 | 20.707 | -29.778 | 15.83 | 13.389 | 20.884 | 18.874 | 16.48 | 17.033 | 26.294 | 18.921 | 21.068 | 19.061 | 24.82 | 22.695 | 18.106 | 20.718 | 20.935 | 25.57 | 20.584 | 21.408 | 26.471 | 23.364 | 23.2 | 25.949 | 25.067 | 41.989 | 18.375 | 19.978 | 17.128 | 154.037 | 15.374 | 16.791 | 15.246 | 30.278 | 13.556 | 15.643 | 17.985 |
Other Expenses
| 65.213 | 480.244 | -158.272 | -4.941 | 0.475 | 0.228 | -1.832 | 0.062 | -16.368 | 391.817 | -169.525 | 130.96 | -6.731 | -163.034 | 2.34 | -4.803 | 0.581 | 10.688 | 0.141 | -2.411 | 0.089 | 1.897 | -2.429 | 0.057 | 0.547 | -2.916 | -0.654 | 0.077 | 0.973 | -5.003 | 0.077 | 0.648 | 20.805 | 30.168 | 1.046 | 0.664 | 0.054 | 21.1 | 7.117 | 2.198 | 0.497 | 32.846 | 0.656 | 2.108 | 1.006 | 32.335 | 0.334 | 3.027 | 1.756 | 23.747 | -0.159 | 1.119 | 2.759 | 32.298 | 2.043 | 10.093 | 0.279 | 13.122 | -0.642 | 1.672 | 2.611 | -11.734 | 1.841 | 22.915 | 1.363 | 1.641 | 0.438 | -0.541 | 1.592 | -2.927 | -0.226 | 0.383 | 0.966 | -0.009 | 4.744 | 0.125 | 0.361 | -6.725 | 0.448 | -0.045 | 6.784 | -2.041 | 0.14 | 0.906 | 0.198 | -116.493 | 0.55 | 1.675 | 0.25 | 0.651 | 0.414 | -1.044 | 0.635 |
Operating Expenses
| 169.886 | 261.455 | 108.034 | 159.626 | 86.839 | 207.385 | 93.323 | 92.471 | 85.249 | 203.841 | 77.34 | 78.109 | 83.94 | 251.884 | 107.989 | 96.857 | 73.518 | 92.119 | 104.872 | 32.878 | -1.618 | 35.217 | 8.831 | -16.721 | 3.653 | -5.921 | 13.434 | 10.995 | 9.911 | 26.999 | 28.386 | 20.725 | 13.773 | 60.021 | 31.008 | 22.802 | 16.086 | 45.282 | 32.532 | 21.992 | 18.369 | 47.844 | 38.301 | 23.742 | 18.149 | 45.811 | 33.742 | 24.243 | 23.62 | 36.475 | 27.179 | 21.5 | 16.296 | 34.277 | 21.726 | 21.602 | 21.563 | 25.256 | 17.883 | 15.17 | 22.409 | 20.803 | 18.448 | 19.694 | 27.882 | 22.418 | 24.39 | 22.444 | 27.051 | 25.764 | 21.526 | 23.518 | 22.863 | 27.815 | 22.817 | 23.551 | 28.179 | 25.396 | 25.251 | 27.785 | 26.464 | 45.032 | 20.561 | 21.802 | 18.743 | 156.081 | 17.461 | 18.599 | 16.492 | 32.357 | 16.065 | 17.178 | 18.969 |
Operating Income
| -1.062 | -102.016 | 178.059 | 274.205 | 19.747 | 206.675 | 371.49 | 86.942 | -40.118 | -20.982 | 169.339 | 352.301 | 416.152 | 276.988 | 509.792 | 322.357 | 179.093 | 251.016 | 224.832 | 213.833 | 26.839 | 32.406 | 68.675 | 90.614 | 29.429 | 43.103 | 42.44 | 121.006 | 28.992 | 158.423 | 74.284 | 96.386 | 33.79 | 18.405 | 88.817 | 83.554 | 52.248 | -3.64 | 79.165 | 67.112 | 52.871 | -27.333 | 55.501 | 69.457 | 0.687 | -12.785 | 60.741 | 41.756 | -9.043 | -25.646 | 45.097 | 42.18 | -4.158 | 23.196 | 7.623 | 0.143 | -6.596 | -9.967 | 31.137 | 41.212 | -3.899 | 3.668 | 29.255 | 26.707 | -10.654 | 5.173 | 31.247 | 11.011 | -8.74 | 8.077 | 31.8 | 22.349 | -5.184 | -8.546 | 13.937 | 12.629 | -8.057 | -3.464 | 27.953 | 28.912 | -23.803 | -17.948 | 23.12 | 13.646 | -0.355 | -139.113 | 29.699 | 12.89 | -7.399 | -25.634 | 23.67 | 23.447 | -6.487 |
Operating Income Ratio
| -0 | -0.046 | 0.062 | 0.1 | 0.008 | 0.074 | 0.137 | 0.032 | -0.014 | -0.007 | 0.056 | 0.121 | 0.181 | 0.091 | 0.199 | 0.128 | 0.087 | 0.104 | 0.126 | 0.251 | 0.128 | 0.069 | 0.222 | 0.344 | 0.11 | 0.091 | 0.133 | 0.496 | 0.11 | 0.348 | 0.257 | 0.428 | 0.136 | 0.038 | 0.309 | 0.346 | 0.218 | -0.007 | 0.259 | 0.283 | 0.203 | -0.049 | 0.214 | 0.298 | 0.003 | -0.026 | 0.144 | 0.186 | -0.04 | -0.083 | 0.187 | 0.219 | -0.021 | 0.103 | 0.033 | 0.001 | -0.037 | -0.05 | 0.16 | 0.244 | -0.023 | 0.022 | 0.167 | 0.187 | -0.075 | 0.033 | 0.185 | 0.077 | -0.067 | 0.059 | 0.222 | 0.191 | -0.048 | -0.067 | 0.103 | 0.121 | -0.089 | -0.067 | 0.217 | 0.256 | -0.265 | -0.136 | 0.22 | 0.155 | -0.005 | -1.464 | 0.312 | 0.151 | -0.097 | -0.298 | 0.225 | 0.323 | -0.093 |
Total Other Income Expenses Net
| 3.426 | 0.444 | 1.533 | -41.818 | 0.475 | -55.745 | -1.832 | 0.062 | 1.768 | 82.081 | -38.513 | -13.794 | 0.566 | -163.034 | 2.34 | -4.803 | 0.581 | 10.688 | 0.141 | -2.411 | 0.089 | 1.897 | -2.429 | 0.057 | 0.547 | -7.992 | -0.654 | 0.077 | 0.973 | 0.86 | -5.786 | -2.673 | 1.495 | 16.937 | 1.043 | -3.076 | 0.054 | 18.802 | 6.85 | 2.193 | 0.496 | 29.179 | 0.237 | 2.105 | 1.006 | 31.131 | -1.261 | -15.356 | -16.468 | 22.16 | -15.785 | 1.005 | 2.759 | 28.627 | 2.043 | 10.083 | 0.279 | 12.533 | -0.643 | 1.671 | 2.611 | -12.263 | 1.841 | 22.915 | 1.363 | 1.641 | 0.438 | -0.541 | 1.592 | -2.927 | -0.226 | 0.383 | 0.966 | -0.965 | 4.152 | 0.053 | 0.016 | -6.831 | -0.051 | -0.751 | 6.578 | -3.353 | -0.263 | 0.078 | -0.132 | -117.538 | 0.206 | 1.091 | 0.184 | 0.556 | 0.116 | -1.952 | 0.155 |
Income Before Tax
| 2.364 | -101.573 | 179.592 | 232.387 | 20.222 | 206.903 | 369.659 | 87.005 | -38.35 | 38.352 | 177.627 | 338.507 | -5.966 | 113.953 | 512.132 | 317.554 | 179.673 | 261.704 | 224.974 | 211.421 | 26.927 | 34.302 | 66.246 | 90.671 | 29.976 | 40.187 | 41.786 | 121.083 | 29.965 | 159.283 | 68.498 | 97.033 | 54.594 | 35.342 | 89.86 | 80.478 | 52.302 | 15.162 | 86.015 | 69.305 | 53.366 | 1.846 | 55.738 | 71.562 | 1.692 | 18.347 | 59.48 | 44.739 | -7.287 | -3.486 | 44.865 | 43.186 | -1.399 | 51.823 | 9.666 | 10.226 | -6.317 | 2.566 | 30.493 | 42.884 | -1.288 | -8.596 | 31.096 | 49.621 | -9.291 | 6.814 | 31.684 | 10.47 | -7.148 | 5.15 | 31.574 | 22.731 | -4.218 | -9.512 | 18.143 | 12.682 | -8.053 | -10.295 | 27.903 | 28.161 | -17.225 | -21.3 | 22.857 | 13.724 | -0.487 | -256.652 | 29.904 | 13.982 | -7.216 | -25.078 | 23.786 | 21.495 | -6.331 |
Income Before Tax Ratio
| 0.001 | -0.046 | 0.062 | 0.085 | 0.008 | 0.074 | 0.137 | 0.032 | -0.013 | 0.013 | 0.058 | 0.116 | -0.003 | 0.037 | 0.199 | 0.126 | 0.087 | 0.109 | 0.126 | 0.248 | 0.128 | 0.073 | 0.214 | 0.344 | 0.112 | 0.085 | 0.131 | 0.496 | 0.114 | 0.35 | 0.237 | 0.431 | 0.22 | 0.072 | 0.313 | 0.333 | 0.218 | 0.03 | 0.282 | 0.292 | 0.205 | 0.003 | 0.214 | 0.307 | 0.007 | 0.037 | 0.141 | 0.199 | -0.032 | -0.011 | 0.186 | 0.224 | -0.007 | 0.231 | 0.042 | 0.052 | -0.035 | 0.013 | 0.156 | 0.254 | -0.008 | -0.052 | 0.178 | 0.348 | -0.066 | 0.044 | 0.187 | 0.073 | -0.055 | 0.037 | 0.22 | 0.194 | -0.039 | -0.074 | 0.135 | 0.121 | -0.089 | -0.198 | 0.217 | 0.25 | -0.192 | -0.162 | 0.217 | 0.155 | -0.006 | -2.701 | 0.315 | 0.164 | -0.095 | -0.291 | 0.226 | 0.296 | -0.091 |
Income Tax Expense
| 21.78 | -16.726 | 28.245 | 44.491 | 20.501 | 35.78 | 59.198 | 22.698 | 11.318 | 16.224 | 12.194 | 59.331 | -9.237 | 83.313 | 110.15 | 35.488 | 21.111 | 33.99 | 33.214 | 29.359 | 4.686 | 12.516 | 8.221 | 11.249 | 4.03 | 6.227 | 7.981 | 11.341 | 5.609 | 56.101 | 8.948 | 11.641 | 7.908 | 7.087 | 12.607 | 11.786 | 7.595 | 19.26 | 7.31 | 7.222 | 8.589 | -12.276 | 9.24 | 8.214 | 0.185 | 8.747 | 6.152 | 5.676 | 1.58 | -4.054 | 7.434 | 10.539 | 0.314 | 4.738 | 0.884 | 1.45 | 0.278 | 0.564 | 4.649 | 7.917 | 0.14 | 0.976 | 3.807 | 6.695 | 0.364 | 5.022 | 2.344 | -21.165 | 0.335 | 2.356 | 5.362 | 2.706 | 0.327 | -0.788 | 2.995 | 0.33 | 0.253 | 0.553 | 3.964 | 0.354 | 0.163 | -2.99 | 3.019 | 2.019 | 0.497 | -1.609 | 5.623 | 1.508 | 0.123 | -3.871 | 4.522 | 4.129 | 0.295 |
Net Income
| -4.327 | -73.504 | 154.183 | 217.156 | 11.875 | 178.246 | 306.119 | 69.701 | -49.668 | 22.127 | 166.801 | 271.417 | 3.271 | 53.644 | 379.42 | 272.535 | 159.356 | 235.854 | 179.893 | 180.681 | 23.51 | 21.955 | 59.59 | 82.697 | 27.433 | 38.88 | 35.469 | 112.165 | 27.065 | 144.289 | 61.902 | 88.336 | 48.86 | 34.027 | 79.083 | 71.415 | 46.783 | 16.562 | 79.652 | 65.103 | 45.867 | 25.503 | 48.735 | 64.205 | 3.596 | 12.786 | 55.936 | 41.453 | -5.973 | 7.599 | 40.128 | 35.474 | -1 | 51.655 | 9.877 | 9.725 | -5.487 | 1.773 | 26.632 | 36.573 | -0.581 | -7.508 | 27.794 | 39.963 | -9.625 | 0.951 | 25.393 | 29.866 | -8.13 | 0.845 | 25.27 | 19.537 | -4.785 | -9.534 | 13.607 | 11.713 | -8.284 | -11.424 | 22.325 | 26.779 | -17.244 | -19.722 | 19.861 | 10.924 | -0.757 | -253.941 | 23.489 | 11.552 | -7.136 | -20.824 | 18.919 | 16.865 | -6.75 |
Net Income Ratio
| -0.002 | -0.033 | 0.053 | 0.079 | 0.005 | 0.064 | 0.113 | 0.025 | -0.017 | 0.008 | 0.055 | 0.093 | 0.001 | 0.018 | 0.148 | 0.108 | 0.078 | 0.098 | 0.101 | 0.212 | 0.112 | 0.047 | 0.193 | 0.314 | 0.103 | 0.082 | 0.111 | 0.459 | 0.103 | 0.317 | 0.214 | 0.393 | 0.197 | 0.07 | 0.275 | 0.296 | 0.195 | 0.032 | 0.261 | 0.274 | 0.176 | 0.046 | 0.187 | 0.276 | 0.014 | 0.026 | 0.133 | 0.184 | -0.026 | 0.025 | 0.166 | 0.184 | -0.005 | 0.23 | 0.043 | 0.05 | -0.031 | 0.009 | 0.137 | 0.216 | -0.003 | -0.046 | 0.159 | 0.281 | -0.068 | 0.006 | 0.15 | 0.209 | -0.062 | 0.006 | 0.176 | 0.167 | -0.044 | -0.074 | 0.101 | 0.112 | -0.091 | -0.22 | 0.173 | 0.237 | -0.192 | -0.15 | 0.189 | 0.124 | -0.01 | -2.672 | 0.247 | 0.135 | -0.094 | -0.242 | 0.18 | 0.232 | -0.097 |
EPS
| -0.002 | -0.036 | 0.081 | 0.11 | 0.006 | 0.094 | 0.16 | 0.037 | -0.026 | 0.012 | 0.087 | 0.14 | 0.002 | 0.028 | 0.19 | 0.14 | 0.08 | 0.12 | 0.09 | 0.18 | 0.024 | 0.022 | 0.06 | 0.084 | 0.028 | 0.044 | 0.04 | 0.11 | 0.027 | 0.14 | 0.06 | 0.089 | 0.049 | 0.034 | 0.08 | 0.072 | 0.047 | 0.017 | 0.08 | 0.071 | 0.053 | 0.031 | 0.06 | 0.06 | 0.003 | 0.016 | 0.07 | 0.046 | -0.007 | 0.01 | 0.05 | 0.047 | -0.001 | 0.07 | 0.013 | 0.012 | -0.007 | 0.002 | 0.033 | 0.063 | -0.001 | -0.012 | 0.043 | 0.069 | -0.017 | 0.002 | 0.04 | 0.049 | -0.013 | 0.001 | 0.04 | 0.027 | -0.007 | -0.013 | 0.027 | 0.023 | -0.017 | -0.023 | 0.027 | 0.053 | -0.034 | -0.039 | 0.024 | 0.022 | -0.002 | -0.51 | 0.028 | 0.023 | -0.014 | -0.042 | 0.038 | 0.034 | -0.014 |
EPS Diluted
| -0.002 | -0.036 | 0.081 | 0.11 | 0.006 | 0.094 | 0.16 | 0.037 | -0.026 | 0.012 | 0.084 | 0.14 | 0.002 | 0.028 | 0.19 | 0.14 | 0.08 | 0.12 | 0.09 | 0.18 | 0.024 | 0.022 | 0.06 | 0.084 | 0.028 | 0.044 | 0.04 | 0.11 | 0.027 | 0.14 | 0.06 | 0.089 | 0.049 | 0.034 | 0.08 | 0.072 | 0.047 | 0.017 | 0.08 | 0.071 | 0.053 | 0.031 | 0.06 | 0.06 | 0.003 | 0.016 | 0.07 | 0.046 | -0.007 | 0.01 | 0.05 | 0.047 | -0.001 | 0.07 | 0.013 | 0.012 | -0.007 | 0.002 | 0.033 | 0.063 | -0.001 | -0.012 | 0.043 | 0.069 | -0.017 | 0.002 | 0.04 | 0.049 | -0.013 | 0.001 | 0.04 | 0.027 | -0.007 | -0.013 | 0.027 | 0.023 | -0.017 | -0.023 | 0.027 | 0.053 | -0.034 | -0.039 | 0.024 | 0.022 | -0.002 | -0.51 | 0.028 | 0.023 | -0.014 | -0.042 | 0.038 | 0.034 | -0.014 |
EBITDA
| 62.795 | -30.411 | 205.393 | 479.554 | 0 | 383.174 | 572.029 | 312.705 | 190.919 | 276.401 | 352.938 | 498.319 | 267.357 | 251.478 | 672.717 | 487.369 | 362.444 | 427.21 | 299.723 | 242.818 | 79.655 | 62.428 | 116.582 | 102.368 | 75.372 | 56.73 | 51.352 | 139.407 | 40.077 | 103.077 | 87.338 | 138.522 | 60.94 | 72.438 | 81.186 | 96.534 | 61.839 | 53.729 | 87.979 | 84.249 | 65.513 | 44.48 | 63.642 | 93.816 | 14.49 | 58.519 | 75.333 | 72.809 | 9.181 | 31.812 | 60.65 | 67.842 | 12.152 | 86.526 | 19.498 | 24.543 | 2.736 | 13.518 | 40.692 | 55.31 | 5.188 | 41.757 | 35.095 | 60.576 | -1.819 | 14.144 | 42.536 | 23.27 | -1.319 | 6.316 | 53.328 | 30.323 | 1.275 | 11.336 | 29.194 | 29.214 | -3.86 | 8.291 | 45.404 | 52.624 | -7.645 | -5.947 | 38.295 | 30.264 | 13.792 | -237.411 | 41.901 | 27.894 | 5.125 | -15.469 | 22.208 | 28.587 | -2.464 |
EBITDA Ratio
| 0.028 | -0.014 | 0.071 | 0.176 | 0 | 0.138 | 0.212 | 0.114 | 0.065 | 0.097 | 0.116 | 0.171 | 0.116 | 0.083 | 0.262 | 0.194 | 0.176 | 0.177 | 0.168 | 0.285 | 0.38 | 0.134 | 0.377 | 0.388 | 0.282 | 0.12 | 0.161 | 0.571 | 0.153 | 0.226 | 0.302 | 0.616 | 0.246 | 0.148 | 0.282 | 0.4 | 0.258 | 0.105 | 0.288 | 0.355 | 0.252 | 0.08 | 0.245 | 0.403 | 0.058 | 0.118 | 0.179 | 0.324 | 0.041 | 0.103 | 0.251 | 0.352 | 0.06 | 0.385 | 0.085 | 0.126 | 0.015 | 0.067 | 0.209 | 0.327 | 0.031 | 0.253 | 0.2 | 0.425 | -0.013 | 0.091 | 0.251 | 0.163 | -0.01 | 0.046 | 0.372 | 0.259 | 0.012 | 0.088 | 0.217 | 0.279 | -0.043 | 0.16 | 0.353 | 0.466 | -0.085 | -0.045 | 0.364 | 0.343 | 0.178 | -2.498 | 0.441 | 0.327 | 0.067 | -0.18 | 0.211 | 0.394 | -0.035 |