
Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.
SSE:600116.SS
6.76 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 154.183 | 217.156 | 11.875 | 178.246 | 306.119 | 69.701 | -49.668 | 22.127 | 166.801 | 271.417 | 9.859 | 53.644 | 379.42 | 272.535 | 159.356 | 235.854 | 179.893 | 180.681 | 23.51 | 21.955 | 59.59 | 82.697 | 27.433 | 38.88 | 35.469 | 112.165 | 27.065 | 144.289 | 61.902 | 88.336 | 48.86 | 34.027 | 79.083 | 71.415 | 46.783 | 16.562 | 79.652 | 65.103 | 45.867 | 25.503 | 48.735 | 64.205 | 3.596 | 12.786 | 55.936 | 41.453 | -5.973 | 7.599 | 40.128 | 35.474 | -1 | 51.655 | 9.877 | 9.725 | -5.487 | 1.773 | 26.632 | 36.573 | -0.581 | -7.508 | 27.794 | 39.963 | -9.625 | 0.951 | 25.393 | 29.866 | -8.13 | 0.845 | 25.27 | 19.537 | -4.785 | -9.032 | 15.206 | 12.497 | -8.201 | -10.862 | 23.952 | 27.807 | -17.388 | -17.779 | 19.161 | 11.851 | -0.984 | -255.043 | 24.282 | 12.474 | -7.339 |
Depreciation & Amortization
| 0 | 0 | 0 | 174.294 | 174.294 | 166.377 | -296.898 | 151.071 | 151.071 | 152.919 | 152.919 | 138.121 | 138.121 | 129.737 | 129.737 | 142.655 | 142.655 | 390.194 | -125.32 | 125.32 | 0 | 168.175 | -89.123 | 89.123 | 0 | 160.492 | -73.6 | 73.6 | 0 | 0 | -66.955 | 66.955 | 0 | 0 | -60.189 | 60.189 | 0 | 114.571 | -52.584 | 52.584 | 0 | 105.534 | -50.36 | 50.36 | 0 | 96.09 | -47.184 | 47.184 | 0 | 91.673 | -40.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.173 | 10.928 | 11.12 | 10.365 | 6.418 | 12.317 | 11.552 | 11.473 | 10.48 | 10.555 | 11.58 | 9.702 | 13.132 | 8.754 | 9.067 | 8.226 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -378.658 | 0 | 133.592 | 726.212 | -726.212 | 0 | -369.56 | 587.377 | -587.377 | 0 | -242.676 | 606.728 | -606.728 | 0 | -144.302 | 154.029 | -154.029 | 0 | -3.476 | 70.863 | -70.863 | 0 | 24.615 | 94.139 | -94.139 | 0 | 0 | 91.171 | -91.171 | 0 | 0 | 212.556 | -212.556 | 0 | -2.953 | 176.2 | -176.2 | 0 | 75.299 | 128.595 | -128.595 | 0 | 30.516 | 89.08 | -89.08 | 0 | -59.466 | 97.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.304 | 16.815 | 18.096 | -14.823 | -6.38 | -34.555 | 91.467 | -68.798 | -24.708 | 20.701 | -4.861 | -9.321 | 14.394 | 6.876 | 2.03 | 1.466 |
Accounts Receivables
| 0 | 0 | 0 | -406.227 | 0 | 190.467 | 643.394 | -643.394 | 0 | -552.484 | 706.73 | -706.73 | 0 | -85.903 | 593.979 | -593.979 | 0 | -193.49 | 75.861 | -75.861 | 0 | 7.206 | 8.168 | -8.168 | 0 | 19.478 | 27.197 | -27.197 | 0 | 0 | 22.992 | -22.992 | 0 | 0 | 92.149 | -92.149 | 0 | -23.957 | 48.895 | -48.895 | 0 | -1.799 | 21.936 | -21.936 | 0 | -10.244 | 17.52 | -17.52 | 0 | -46.88 | 74.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 27.569 | 0 | -56.875 | 82.818 | -82.818 | 0 | 182.924 | -119.353 | 119.353 | 0 | -156.773 | 12.749 | -12.749 | 0 | 49.188 | 78.168 | -78.168 | 0 | -10.682 | 62.696 | -62.696 | 0 | 5.137 | 66.942 | -66.942 | 0 | 0 | 68.179 | -68.179 | 0 | 0 | 120.407 | -120.407 | 0 | 21.003 | 127.305 | -127.305 | 0 | 77.098 | 106.659 | -106.659 | 0 | 40.76 | 71.56 | -71.56 | 0 | -12.586 | 23.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.774 | -0.841 | -1.39 | -3.87 | 11.029 | -5.366 | -1.036 | -3.965 | 10.805 | -3.448 | 0 | 0 | 13.191 | -7.118 | 0.489 | -4.383 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.077 | 17.656 | 19.487 | -10.952 | -17.409 | -29.189 | 92.503 | -64.833 | -35.513 | 24.149 | 0 | 0 | 1.203 | 13.994 | 1.541 | 5.85 |
Other Non Cash Items
| 127.315 | 0 | 38.879 | 669.225 | -329.448 | 746.503 | 129.927 | 682.797 | -151.071 | 216.641 | -740.296 | -271.417 | -9.859 | 1,093.831 | -379.42 | -272.535 | -159.356 | -235.854 | -179.893 | -180.681 | -23.51 | -21.955 | -59.59 | -82.697 | -27.433 | -38.88 | -35.469 | -112.165 | -27.065 | -144.289 | -61.902 | -88.336 | -48.86 | -34.027 | -79.083 | -71.415 | -46.783 | -16.562 | -79.652 | -65.103 | -45.867 | -25.503 | -48.735 | -64.205 | -3.596 | -12.786 | -55.936 | -41.453 | 5.973 | -7.599 | -40.128 | -35.474 | 1 | -51.655 | -9.877 | -9.725 | 5.487 | -1.773 | -26.632 | -36.573 | 0.581 | 7.508 | -27.794 | -39.963 | 9.625 | -0.951 | -25.393 | -29.866 | 8.13 | -0.845 | -25.27 | -19.537 | 4.785 | 9.544 | 6.109 | -19.372 | 28.668 | 16.948 | 62.54 | -52.415 | 1.747 | -15.004 | 5.108 | 1.722 | 9.295 | 248.763 | 0.165 | 5.947 | 4.723 |
Operating Cash Flow
| 127.315 | 0 | 193.062 | 712.087 | -317.573 | 758.372 | 865.36 | 177.358 | -49.668 | 22.127 | 166.801 | -0 | -0 | 1,017.738 | 139.283 | 241.815 | -28.147 | 713.342 | 128.057 | 85.711 | -19.122 | 143.776 | 144.712 | 90.513 | -22.283 | 237.97 | 74.642 | 101.98 | 16.673 | 85.91 | 152.632 | 62.424 | 85.128 | 70.272 | 160.261 | 71.822 | 131.859 | 174.587 | 168.044 | -15.596 | 54.942 | 97.773 | 123.509 | 65.748 | 69.585 | 48.472 | 136.888 | 148.844 | 4.247 | 71.904 | 79.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.619 | 49.058 | 22.342 | 16.01 | 6.124 | 64.255 | 78.411 | -72.966 | -47.011 | 55.525 | 20.292 | 8.692 | 21.245 | 40.077 | 29.517 | 7.076 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -434.847 | -497.227 | -473.113 | -333.943 | -491.198 | -760.201 | -517.568 | -447.2 | -124.263 | -345.202 | -93.393 | -123.616 | -134.511 | -317.938 | -255.762 | -247.685 | -221.6 | -257.34 | -107.45 | -78.828 | -43.291 | -163.432 | -58.616 | -58.384 | -44.587 | -107.144 | -71.214 | -82.705 | -136.596 | -135.869 | -122.673 | -105.815 | -122.574 | -93.217 | -151.647 | -90.443 | -112.013 | -107.768 | -56.754 | -56.382 | -209.634 | -206.194 | -59.962 | -47.674 | -53.534 | -72.58 | -83.311 | -98.992 | -93.304 | -103.021 | -42.949 | -94.991 | -79.488 | -161.263 | -100.507 | -129.946 | -72.763 | -144.856 | -67.509 | -31.499 | -56.835 | -74.953 | -48.867 | -35.294 | -21.103 | -71.524 | -33.736 | -42.39 | -31.374 | -35.068 | -57.874 | -51.254 | -28.603 | -71.15 | -38.594 | -11.322 | -6.782 | -12.434 | -14.852 | -15.745 | -6.392 | -9.02 | -15.341 | -39.98 | -6.742 | -63.428 | -21.259 | -10.62 | -12.204 |
Acquisitions Net
| 0 | 0 | 0 | 4.52 | 1.378 | 63.855 | 2.714 | 4.118 | 17 | 18.713 | 15.728 | 0 | 0 | 14.229 | 31.007 | 4.74 | 2.484 | 38.974 | 8.301 | 638.554 | 0 | 0 | 0 | 0 | 44.587 | 110.769 | 77.753 | 0 | 1.247 | 222.686 | 0 | 106.982 | 123.379 | 3.373 | 0.796 | 90.172 | 112.285 | -3.818 | 0.002 | 0 | 0 | -1.257 | -0.522 | 0.522 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 1.505 | 0 | 0 | 0 | 35.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 |
Purchases Of Investments
| -250 | -732.496 | -151.667 | -4.267 | -49.8 | -221.229 | -289.1 | -69.398 | -89.5 | -566.395 | -307.888 | -537.5 | -744.99 | -131.11 | -730 | -331.775 | -370 | -239.033 | -92.902 | 0 | 0 | 0 | 0 | 0 | -250 | -315 | -390 | -50 | -50 | -420 | -255 | -250 | -220 | -267.405 | -240 | -200 | -281 | -819.405 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | -62.125 | -30 | -150 | -107.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.559 | 0 | 0 | 0 | 71.527 | 0 | 0 | 0 | -42.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -0.075 | -18.385 | 0 |
Sales Maturities Of Investments
| 304.761 | 177.33 | 53.793 | 1.637 | 5.003 | 34.37 | 41.155 | 572.758 | 12.467 | 818.767 | 682.794 | 436.657 | 116.32 | 15.352 | 308.167 | 327.929 | 22.05 | 21.253 | 22.068 | 0 | 0 | 0 | 6.8 | 251.806 | 323.926 | 272.783 | 192.77 | 286.314 | 140.982 | 246.177 | 232.095 | 321.31 | 171.129 | 261.359 | 200.673 | 284.459 | 383.916 | 471.053 | 5.1 | 0 | 0 | 3.4 | 4.68 | 0 | 0 | 12.677 | 0 | 20.461 | 56.568 | 2 | 3.4 | 0 | 0 | 119.726 | 0 | 82.136 | 1.6 | 0 | 0 | 0 | 0 | -0.003 | 3.403 | 0 | 0 | -0.111 | 3.073 | 0.113 | 40.762 | 32.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0.488 | 26.36 | 0.767 | 0.209 | 1.834 | 0 | 0 | 0 |
Other Investing Activites
| 8.81 | 37.088 | 42.797 | 30 | -43.419 | 9.487 | 0 | 0 | -2.8 | -2.65 | -3.7 | 0.192 | 1.034 | 52.098 | 21.937 | 34.363 | 2.238 | 102.21 | -338.639 | 638.727 | 7.89 | 12.053 | 5.966 | 2.793 | -44.587 | -107.144 | -101.614 | 10.204 | 30.4 | 16.13 | 0.229 | -84.043 | -122.574 | 39.998 | 35.535 | -78.544 | -112.013 | 8.5 | 7.35 | 6.146 | 98.952 | 97.09 | 0.153 | 32.635 | 15.454 | 49.362 | 4.652 | 6.004 | 3.004 | 24.562 | 9.901 | 199.44 | 3.158 | 19.418 | 7.384 | -73.5 | 0.121 | 6.15 | -23.606 | 7.455 | 0.154 | 8.148 | 0.897 | -41.57 | 2.001 | -72.024 | 0.004 | -1.229 | -31.374 | -37.568 | -42.705 | 0 | 2.506 | -3.906 | 0.795 | 0.372 | 0.022 | -6.403 | 0.159 | 2.575 | 3.435 | 3.953 | 0.032 | -3.133 | 0.14 | 10.5 | 12.257 | 0.883 | 0.204 |
Investing Cash Flow
| -371.276 | -1,015.305 | -528.189 | -302.052 | -534.617 | -939.868 | -762.799 | 60.278 | -187.097 | -76.767 | 293.54 | -224.267 | -762.148 | -367.369 | -624.651 | -212.428 | -564.828 | -333.937 | -508.622 | 559.9 | -35.401 | -151.379 | -45.851 | 196.215 | 29.34 | -145.737 | -292.306 | 163.813 | -13.968 | -70.877 | -145.349 | -11.566 | -170.639 | -55.891 | -154.643 | 5.644 | -8.826 | -451.438 | -74.303 | -50.235 | -110.682 | -105.705 | -55.129 | -15.039 | -38.081 | -10.541 | -78.659 | -72.527 | -33.731 | -116.459 | -29.647 | 42.323 | -106.33 | -172.18 | -200.623 | -121.311 | -71.042 | -138.705 | -91.115 | -24.044 | -56.682 | -65.246 | -44.567 | -76.864 | -19.101 | -70.628 | -30.659 | -43.506 | 9.388 | -47.631 | -100.58 | -51.254 | -26.096 | -75.057 | -37.799 | -10.95 | -6.76 | -18.956 | -14.692 | -13.17 | -2.957 | -4.578 | 11.051 | -42.346 | -6.392 | -53.982 | -9.077 | -28.122 | -12 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 531.278 | 995.771 | 362.767 | -213.778 | 752.691 | 0 | 176.27 | 510.142 | 803.5 | -437.27 | 96.07 | 534.181 | 145.43 | 149.889 | -94.59 | 716.67 | 179.309 | 298.552 | -265.133 | 127.295 | -35.57 | -12 | 4.26 | -86.47 | 14.68 | -32.118 | -18.4 | -33.63 | 16.901 | -19 | 40.92 | -3.527 | 26.109 | -21.38 | -41.78 | -31.78 | -9.88 | -27 | -118.49 | -0.49 | -152.974 | -129.32 | -79.22 | 41.28 | 4.18 | -29.04 | -121.138 | -135.17 | 467.182 | 58.77 | -19 | -132 | 182.5 | 98 | 51 | 58 | 211.15 | 18 | -67.564 | 19 | 85 | -25.8 | -10.9 | 116.6 | 20 | 71 | 105 | -27.2 | 44.5 | -20.129 | -20 | 112.793 | 17.497 | 95.493 | -14 | 24.993 | 10 | 17.984 | -23.5 | 15.067 | 30.433 | 37.775 | -38.1 | 34.1 | -39 | 103.31 | -24.263 | 7.921 | -32.107 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 15.773 | -15.773 | 0 | -125.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -180.004 | -56.225 | -332.998 | -73.897 | -77.477 | -286.821 | -52.389 | -342.418 | -85.417 | -286.821 | -342.637 | -65.836 | -63.496 | -73.801 | -65.54 | -258.703 | -78.956 | -79.885 | -62.523 | -142.374 | -11.09 | -10.495 | -11.526 | -111.9 | -12.29 | -13.057 | -120.853 | -13.402 | -13.454 | -14.267 | -12.166 | -83.16 | -11.48 | -10.853 | -11.575 | -63.098 | -26.431 | -17.091 | -59.979 | -19.91 | -28.38 | -23.813 | -51.924 | -24.44 | -32.286 | -23.611 | -23.951 | -75.202 | -32.042 | -19.726 | -18.28 | -51.398 | -28.782 | -14.732 | -16.328 | -42.176 | -12.571 | -13.208 | -11.829 | -34.573 | -10.242 | -12.312 | -10.993 | -23.144 | -9.12 | -14.024 | -28.632 | -12.786 | -8.667 | -9.804 | -9.505 | -5.862 | -6.585 | -5.558 | -4.716 | -4.745 | -4.215 | -3.258 | -7.076 | -6.356 | -4.566 | -5.425 | -3.929 | -4.851 | -4.586 | -3.373 | -3.763 | -4.401 | -4.647 |
Other Financing Activities
| 1.953 | -78.532 | 37.281 | -54.474 | -11.46 | -78.471 | -74.332 | 2.533 | 6.041 | -37.568 | -26.629 | -121.978 | 10 | -8.224 | 76.404 | 194.765 | 6.228 | -86.083 | -8.453 | 488.25 | 10.44 | 3.998 | 10.89 | 3.99 | -0 | 10.28 | 14.005 | -1.955 | -0 | 8.835 | 8.73 | 5.7 | -0 | 4.5 | 21 | 4.5 | -0 | 87.2 | 40 | -0 | 833.959 | 18.16 | 1.08 | 5.22 | 3.42 | 59.59 | 80 | 0 | -80 | -50 | 0 | 5.4 | -0 | -16.15 | -0 | -0 | -0 | -1.566 | 22.199 | 389.714 | -0 | 0 | -0 | -0 | -0 | -12.545 | -21.522 | 20 | 6.196 | -28 | -20.393 | 27.798 | -0 | 14.113 | 19.652 | -24.899 | -0 | 5.538 | 1.589 | -90.288 | -1.6 | -0.023 | -0.019 | 0.009 | 0.01 | -1.178 | 0.003 | -0.019 | 0.001 |
Financing Cash Flow
| 353.227 | 861.015 | 67.05 | -342.149 | 663.753 | -77.68 | 49.549 | 170.257 | 726.924 | -533.488 | -273.197 | 346.367 | 91.934 | -49.549 | -83.726 | 642.43 | 106.581 | 132.584 | -336.109 | 473.171 | -36.22 | -18.497 | 3.624 | -194.38 | 2.39 | -34.896 | -125.248 | -48.987 | 3.447 | -24.432 | 37.484 | -80.987 | 14.629 | -27.733 | -32.355 | -90.378 | -36.311 | 43.109 | -138.469 | -20.4 | 652.605 | -134.973 | -130.064 | 22.06 | -24.686 | 6.939 | -65.089 | -210.372 | 355.14 | -10.956 | -37.28 | -177.998 | 153.718 | 67.118 | 34.672 | 15.824 | 198.579 | 3.225 | -57.194 | 374.141 | 74.758 | -38.112 | -21.893 | 93.456 | 10.88 | 44.431 | 54.846 | -19.986 | 42.029 | -57.933 | -49.898 | 134.73 | 10.912 | 104.048 | 0.936 | -4.65 | 5.785 | 20.263 | -28.988 | -81.577 | 24.266 | 32.327 | -42.048 | 29.258 | -43.576 | 98.759 | -28.023 | 3.501 | -36.753 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -39.745 | 0 | -414.397 | 589.329 | -142.421 | 31.708 | 187.055 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -3 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 106.086 | 229.019 | -308.128 | 59.362 | -191.969 | -268.524 | 112.365 | 386.515 | 75.763 | 1.201 | 44.723 | 153.808 | -483.159 | 551.392 | -506.457 | 609.651 | -493.444 | 511.989 | -716.674 | 1,118.782 | -90.743 | -26.1 | 102.485 | 92.349 | 9.447 | 57.338 | -312.512 | 216.806 | -24.247 | -25.529 | 22.995 | -30.129 | -70.882 | -13.351 | -26.737 | -12.912 | 86.722 | -233.742 | -44.728 | -86.231 | 596.865 | -142.905 | -61.684 | 72.77 | 6.817 | 44.87 | -6.86 | -134.056 | 325.655 | -55.512 | 12.781 | -89.012 | 45.465 | -49.701 | -127.494 | -98.921 | 140.679 | -91.822 | -84.224 | 412.687 | -6.655 | -41.982 | 21.248 | 86.062 | -70.812 | 44.407 | 67.142 | -38.027 | 39.182 | -65.778 | -101.332 | 165.106 | -29.96 | 25.373 | 12.195 | 6.742 | 15.035 | 7.431 | 20.575 | -19.337 | -51.657 | -19.262 | 24.529 | 7.205 | -41.277 | 66.022 | 2.977 | 4.896 | -41.677 |
Cash At End Of Period
| 1,547.619 | 1,441.533 | 1,212.514 | 1,705.351 | 1,452.756 | 1,644.726 | 1,913.25 | 1,800.885 | 1,414.37 | 1,338.607 | 1,337.406 | 1,292.684 | 1,138.876 | 1,622.035 | 1,070.643 | 1,577.1 | 967.449 | 1,460.893 | 948.904 | 1,665.578 | 546.796 | 637.539 | 663.639 | 561.154 | 468.805 | 459.358 | 402.02 | 714.532 | 497.726 | 521.974 | 547.503 | 524.508 | 554.637 | 625.519 | 638.87 | 665.607 | 678.519 | 591.797 | 825.539 | 870.266 | 956.498 | 359.633 | 502.537 | 564.221 | 491.452 | 484.635 | 439.765 | 446.625 | 580.682 | 255.026 | 310.538 | 297.757 | 386.769 | 341.304 | 391.006 | 518.5 | 617.421 | 476.742 | 568.563 | 652.787 | 240.1 | 246.755 | 288.736 | 267.488 | 181.427 | 252.239 | 207.832 | 140.69 | 178.717 | 139.535 | 205.313 | 306.645 | 141.539 | 170.66 | 145.288 | 133.093 | 126.351 | 111.316 | 103.885 | 83.311 | 102.647 | 151.305 | 170.567 | 146.038 | 138.834 | 180.11 | 114.088 | 111.111 | 106.215 |