Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.

SSE:600116.SS

6.76 (CNY) • At close August 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,797.6761,685.3941,373.8781,705.3511,645.9891,883.4412,175.3341,969.4311,676.3711,666.871,679.5271,675.4021,348.0031,750.4011,103.7721,671.1411,168.4651,775.0671,106.9781,859.435548.119638.862663.859561.374469.025459.578402.02714.532497.726521.974547.503524.508554.637625.519638.87665.607687.918601.196834.938879.666965.897369.032522.537584.221511.452504.635489.765576.625710.682305.026340.538327.757386.769341.304391.006518.5617.421496.742588.563672.787260.1276.755318.736317.488231.427272.239227.832140.69198.717165.535224.313311.645170.739177.66155.288148.093126.351135.816103.88596.311102.647154.305170.567146.038138.834180.11114.088111.111106.215147.892137.736140.798177.794120.036102.501131.663137.538109.72385.412115.80379.66395.654029.625
Short Term Investments 926.06973.381406.768282.044289.603293.76643.94947.316599.913595.119902.7041,216.5051,119.656796.166621.25265.57363.975-277.906-345.454122.981-28.029-28.274-28.505-28.75250.326315.526271.05150.103151.363160.1275.141135.637140.377150.417160.494161.323230.823231.781-17.638-17.802-17.966-18.13-18.293-18.457-18.628-18.791-19.022-19.18-19.444-19.59-19.8320-20.3250-23.93-23.963-25.501-23.3260000-9.117-9.251-35.4920-1.238-0.8230040-1.139-1.34876.52600000014.55614.55622.07444.95845.72545.72550.22450.21931.83331.83342.65742.65735.17241.88342.99739.99900000000
Cash and Short Term Investments 2,723.7362,658.7751,780.6471,987.3951,935.5922,177.2072,219.2842,016.7482,276.2832,261.9892,582.2312,891.9072,467.6592,546.5681,725.0231,736.7111,532.441,775.0671,106.9781,982.416548.119638.862663.859561.374719.351775.104673.071764.635649.089682.094622.643660.145695.014775.936799.365826.93918.741832.977834.938879.666965.897369.032522.537584.221511.452504.635489.765576.625710.682305.026340.538327.757386.769341.304391.006518.5617.421496.742588.563672.787260.1276.755318.736317.488231.427272.239227.832140.69198.717165.535264.313311.645170.739177.66155.288148.093126.351135.816103.88596.311117.204168.861192.641190.997184.559225.835164.312161.33138.048179.725180.393183.456212.967161.919145.498171.662137.538109.72385.412115.80379.66395.654029.625
Net Receivables 1,944.4261,776.972,414.8552,171.1312,441.8751,782.2832,212.842,336.5542,381.6391,868.0422,201.6562,030.0611,913.90802,020.1131,818.5971,702.841,281.8771,551.7531,362.599120.708126.27596.294101.016127.867155.939126.309185.474113.324167.97983.107168.866111.07669.69597.193163.04289.94780.1890.25890.97274.693216.05170.01563.65971.9083.28559.75859.13755.20900174.3120000077.09300000108.92700000000-0.934101.602102.53122.98495.07900000000000286.7870001.88205.51705.4075.2614.9672.5355.6800
Inventory 429.343408.399340.54267.437308.935293.6292.989319.936298.092237.118238.429298.921252.424421.421310.054277.397325.189264.648303.384277.07676.08846.489153.20598.50289.9635.807173.329107.8878.55840.938207.174177.822129.864109.643246.414238.615199.965123.253238.834222.415146.74795.11319.011279.404232.609172.745224.559285.065270.485213.505254.691227.954232.145204.037194.316165.594146.685126.675115.18294.97495.13667.01295.3876.73162.37752.99449.33338.42330.99620.72534.01828.57922.45421.62824.41423.57322.18218.31229.32423.95822.92218.95728.32124.87322.44118.19427.224.25124.7420.35739.81249.89532.48627.3217.53112.74415.93518.67315.1168.8577.5789.87807.514
Other Current Assets 435.063483.294379.586422.57384.669425.064403.994586.785481.421418.313410.747395.711468.3071,806.76412.67421.739440.018333.138574.151488.65543.86441.88474.62467.04463.21760.35970.44793.008241.631310.749223.034142.416190.32118.72135.7979.47580.602147.87163.151200.57292.89818.17391.97788.24778.297157.54970.95128.801103.451110.296192.892196.699148.235131.81105.042153.396121.41590.3861.64874.58868.85946.72750.32348.25385.68371.01395.89796.04673.75155.56675.20784.40678.05971.17623.22622.80319.00115.745168.546175.567195.786114.384150.506140.575130.519126.149256.024253.061290.95286.996306.716295.963294.371278.233304.077269.075337.807317.729325.035249.537186.801161.01391.82751.253
Total Current Assets 5,532.5695,327.4384,915.6274,848.5325,071.0714,684.2265,129.1065,265.7235,437.4364,790.8145,433.0635,616.65,102.2994,774.7484,467.864,254.4444,000.4873,654.733,536.2654,110.745788.779853.51987.982827.935985.522985.3211,043.1561,080.7091,082.6021,124.8491,135.9591,063.3871,098.0071,073.9941,278.7611,245.3181,289.2551,224.6331,327.1811,393.6241,280.235698.3651,003.5411,015.532894.258814.996868.561,007.9071,114.458646.163788.122752.41767.149677.151690.363837.49885.52713.797765.393842.349424.094390.494464.439442.473379.487396.245373.061275.158303.463241.826373.538424.63271.251270.465304.53296.998273.845264.952301.755295.836335.912302.201371.468356.444337.519370.179447.535438.642453.738487.078526.921529.313539.824469.354467.107455.787491.28452.624426.776398.787274.498267.3391.82788.391
Non-Current Assets:
Property, Plant & Equipment, Net 12,515.18912,483.1412,086.75511,791.5711,427.38311,322.86510,765.56910,315.94510,101.52110,164.4710,016.77210,053.4239,726.2319,671.639,446.719,325.7949,234.5319,236.3489,168.8149,167.2783,804.6863,811.7273,784.5463,807.7073,813.1053,836.0553,799.7123,771.8983,621.9723,531.873,487.3673,395.8433,320.6243,231.7963,108.0013,007.9082,900.7252,820.4092,792.5832,762.2192,704.4622,630.5332,588.5932,542.8322,491.3642,461.9862,369.9432,327.1192,230.5142,195.7262,014.0432,005.8381,908.2371,857.771,748.1131,613.2151,486.4911,436.6411,332.2911,255.3131,225.4011,180.041,156.1911,104.3361,061.071,051.2391,005.57972.932949.926935.14884.798833.546803.924809.197668.076632.889638.565646.792754.865745.239747.656750.832748.7743.016722.27718.646648.84643.884634.009634.888629.668623.346614.707609.605599.961598.114640.601556.546566.43553.1514.623474.13225.139220.617
Goodwill 3,023.8093,023.8093,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,062.4783,074.3873,074.3873,074.3873,074.3873,069.4523,069.452000000000000000000000000000000000000003.993000000000000000000000000000000000000000000000
Intangible Assets 1,208.0861,216.6381,191.2521,200.811,211.6981,222.3131,183.71,181.9991,192.1051,202.3921,210.0191,216.4561,229.0311,232.1431,229.7271,240.0511,263.3281,255.0161,272.8911,282.42323.71923.99323.0123.15723.43723.71923.74523.96424.21424.48931.10531.36631.67331.99332.07232.38632.58632.89397.19132.86231.29531.5847.08147.33847.56947.81931.42731.58147.44648.88248.04238.66938.95139.23932.25432.44932.69232.94333.18633.4133.733.84917.29717.29329.76830.12319.86620.28420.69221.09621.49821.89922.31222.70422.97523.3924.16624.58227.02127.33727.75428.0828.56328.55526.15826.54628.84529.18629.5729.95435.41735.84536.28936.73637.07638.53459.97658.48456.42849.4585.8225.88605.39
Goodwill and Intangible Assets 4,231.8954,240.4484,253.7294,263.2874,274.1764,284.7914,246.1784,244.4774,254.5824,264.874,272.4974,278.9344,291.5094,294.6214,304.1144,314.4374,337.7154,329.4034,342.3434,351.87523.71923.99323.0123.15723.43723.71923.74523.96424.21424.48931.10531.36631.67331.99332.07232.38632.58632.89397.19132.86231.29531.5847.08147.33847.56947.81931.42731.58147.44648.88248.04238.66938.95139.23932.25432.44932.69232.94337.17933.4133.733.84917.29717.29329.76830.12319.86620.28420.69221.09621.49821.89922.31222.70422.97523.3924.16624.58227.02127.33727.75428.0828.56328.55526.15826.54628.84529.18629.5729.95435.41735.84536.28936.73637.07638.53459.97658.48456.42849.4585.8225.88605.39
Long Term Investments 1,759.1011,735.2152,867.4762,883.0052,452.7792,404.2892,671.9322,388.9771,798.0831,731.481,470.251,105.031,138.9541,315.6321,357.7741,842.4071,196.441,818.2821,622.699938.675412.122411.826253.35257.158-27.185-90.133-50.734184.66778.30465.128144.06580.63382.77370.6029.8172.054-59.225-64.47152.275124.001125.236122.297159.599155.638179.566177.761185.867181.445199.549253.801208.8180339.0850273.601163.867166.219165.4390000146.497145.908101.492078.13280.6160026.79465.03365.247-11.0600000028.70529.08424.1923.1823.1993.712-7.716-5.582-7.247-6.908-27.159-26.98-19.117-25.449-29.823-1.06500000000
Tax Assets 129.511130.12105.664104.09192.19496.78290.26591.06282.86386.57368.02768.8464.45878.29782.56381.64779.74582.86586.23887.16227.04230.83524.52924.61335.8739.38814.67914.94315.2515.2551.83851.83851.84251.84249.26349.26349.28149.28154.53653.61854.83357.54410.86510.86510.90310.9036.5876.5876.6596.6596.4986.4986.6146.6146.4776.4776.6296.6297.3167.3167.2117.2117.26810.96617.23417.23421.6523.3019.0589.0588.9178.9178.91711.0600000016.17616.26926.64649.69950.32650.43753.84353.65835.6710046.33339.332045.0533.00200000000
Other Non-Current Assets 1,203.3411,285.167115.65584.146672.697744.226297.289304.586820.078822.2111,138.8951,445.3761,416.1921,116.9741,152.487663.286998.298361.513301.568785.90210101010289.356354.832310.61389.96191.505200.539115.845176.52181.536191.449202.179203.251272.996274.1971068.24368.24366.7421010101026.71626.74411.106100.033209.879-0.114310.221-1.164-1.164-1.913-2.433158.598158.762163.745163.156-0.004-0.21-0.036101.848-0.508-0.01878.681118.65440.968-0.118-0.09266.55573.5973.60973.69673.78349.02549.4474.9194.858-2.426-2.428-2.43-2.4320.022-0.045-0.25835.48246.350.163-0.27545.7880.10539.14552.37434.47836.32246.91865.6350.2580.41477.633
Total Non-Current Assets 19,839.03819,874.0919,429.2819,126.09918,919.22818,852.95318,071.23317,345.04617,057.12717,069.60316,966.44216,951.60316,637.34416,477.15316,343.64816,227.57115,846.7315,828.4115,521.66215,330.8924,277.5694,288.3814,095.4364,122.6354,134.5834,163.8614,098.0164,085.4323,931.2443,837.2763,830.2193,736.23,668.4493,577.6833,401.3323,294.8633,196.3633,112.313,106.5863,040.9432,984.0682,908.6962,816.1382,766.6732,739.4022,708.4692,620.542,573.4762,495.2742,515.0672,277.4352,260.8852,292.7732,213.8442,059.2811,814.8441,690.1191,639.221,535.3831,454.81,430.0561,384.2551,327.251,278.2921,209.5291,200.4451,124.711,097.1151,058.3571,083.947982.974929.276900.308898.456764.641729.888736.427745.157830.911822.023825.211829.123825.676822.024799.524796.908723.834721.101691.744693.416684.277678.706670.936666.68652.371677.73752.951649.508659.18649.476586.075530.265305.554303.64
Total Assets 25,371.60725,201.52824,344.90723,974.63223,990.29923,537.17923,200.33922,610.7722,494.56321,860.41722,399.50522,568.20321,739.64221,251.90220,811.50920,482.01519,847.21719,483.13919,057.92619,441.6385,066.3485,141.8915,083.4174,950.575,120.1055,149.1825,141.1725,166.1415,013.8464,962.1254,966.1794,799.5874,766.4564,651.6764,680.0944,540.1814,485.6184,336.9434,433.7674,434.5664,264.3033,607.0623,819.6793,782.2053,633.6593,523.4653,489.0993,581.3833,609.7323,161.233,065.5573,013.2953,059.9222,890.9952,749.6442,652.3342,575.6392,353.0172,300.7762,297.1491,854.151,774.7491,791.691,720.7651,589.0161,596.691,497.7721,372.2741,361.821,325.7731,356.5111,353.9061,171.561,168.9211,069.1711,026.8861,010.2731,010.1091,132.6661,117.8591,161.1231,131.3241,197.1431,178.4691,137.0431,167.0871,171.3691,159.7421,145.4831,180.4941,211.1981,208.0191,210.7591,136.0341,119.4781,133.5161,244.2311,102.1331,085.9571,048.262860.573797.595397.381392.031
Liabilities & Equity:
Current Liabilities:
Account Payables 1,307.5691,424.589642.6851,240.1971,242.3131,466.943972.033999.6581,411.0411,350.0471,387.6331,486.6671,356.47907.336712.082716.3441,138.4981,062.441,142.592697.63248.576262.504336.294327.215359.469413.995417.672409.299324.778311.363289.376300.767335.271293.895214.593244.224250.509202.029169.196198.428180.67208.306195.524195.767236.78200.592117.656126.823127.985184.545133.753155.326109.402122.639120.995106.04573.53193.31771.81575.49382.24578.45183.05652.786101.269102.7569.15770.68260.73778.49646.15341.68949.47163.12442.8738.63738.42845.23663.20475.8976.66589.73255.36228.53837.9234.5823.1521.37224.82423.01820.61329.77813.95915.25312.86914.8517.99210.4642.67529.1362.681.87503.762
Short Term Debt 5,263.2454,844.9054,395.4765,609.5423,818.5954,966.3353,588.1913,712.3883,758.41,602.5541,985.0271,840.6692,091.6082,133.3173,402.2933,960.5933,762.0544,463.2712,821.2572,710.69198.622111.34111.275109.825111.110155.79850171.628153.499273.069273.249275.646265.937258.557220294.26120120470.89227.83170446.055392490.08532758.31852.2281,022.352531.77518.5481617515511516529555465465435432.5433462.9503.7433390279349.3285.8290.8427.8296.5390317234233.5223.5190196272.616219.616193.9248.02198.8235.92212.5225.5245238131.4153.3215.3112.5216.003243.874205.581145.924136.85133.1565.12731.993017.215
Tax Payables 35.21948.13274.62249.35554.78473.471106.1870.89878.594124.53495.139109.246187.842186.59157.68103.635121.776102.30595.65588.37611.04217.9612.2017.56214.86820.82117.51815.1329.03234.41321.4722.61824.02928.88826.6922.9834.69330.7525.52426.07349.28647.06117.54419.42519.94925.3799.06920.60111.06119.2167.25713.7830.7732.3352.423-0.2655.21613.65414.80215.813-3.50511.6316.0966.811.4265.1416.9551.4296.9355.74116.6589.4390.1546.6446.0423.0773.3796.0994.012-0.837-0.9431.3285.761.435-0.0420.2845.8392.526-1.134-0.8113.10810.0287.2744.99215.00115.88227.55819.46721.55321.46312.73310.46908.816
Deferred Revenue 000223.4621,036.0061,010.7571,026.88982.2277.229177.778274.318227.45201,146.7211,230.451963.392994.094948.4141,040.4741,282.663339.287395.72352.168319.861338.795400.832394.031492.157395.75458.869444.196430.427438.406450.087487.937444.84408.669382.374372.535342.983340.831467.718350.381301.072283.546301.469192.558228.389186.927199.247193.448173.149154.894174.766158.015149.557144.631131.82118.193109.68181.565107.575114.235100.31583.422103.154108.762112.06496.56988.8789.33292.60672.96573.48290.31475.78375.29271.949115.192100.991111.686106.778135.685126.85125.419123.699103.228101.50597.84100.886153.24145.694131.591117.136104.445115.193180.272105.03565.38480.70547.39860.618060.679
Other Current Liabilities 2,318.2472,787.3342,991.9931,117.8131,570.101873.9411,827.116929.488944.7312,194.5351,763.4972,350.119959.351,660.145863.11,553.011702.3222,014.288838.2951,519.889445.348468.906527.128459.712459.393487.151168.068702.96269.704562.109175.267407.809514.634506.254171.612643.357503.699702.494890.811554.349441.351579.389650.503651.767460.428504.657427.275434.544347.552367.941336.529327.133314.023309.366288.958253.186248.066204.623205.599179.223180.667151.149155.262130.579111.309174.831153.128162.471123.037126.79151.258100.501213.50880.5999.75891.63588.017142.153257.85254.376183.112175.82267.401246.325261.697241.43117.356115.539120.825121.696206.022201.066150.574172.575110.931111.981162.914116.49653.68891.85639.1853.8769.11656.226
Total Current Liabilities 8,924.2799,104.968,104.7758,016.9067,721.7997,560.6946,795.0516,436.8736,192.7665,271.6715,505.6145,786.7014,595.275,032.1526,365.6066,571.3436,718.7446,564.0715,938.2746,394.112803.588860.71986.898904.314944.839996.1081,153.0871,177.391990.8931,061.3841,203.3781,146.1931,149.581,094.9731,159.3891,130.5621,083.1611,055.2731,205.531,249.74899.1371,004.7561,309.6261,258.9581,207.2371,262.6281,312.3111,434.1971,508.951,103.473996.039977.2421,041.198949.341923.375874.967855.813866.594757.216735.529694.406673.731677.414653.075717.703715.722619.24513.582540.008496.827504.869579.429559.633540.358465.67367.35363.324416.988515.066525.428531.45486.496522.423524.318498.374512.215358.845364.937389.514380.293371.143394.173387.107306.305354.803388.541414.045292.351214.766234.107119.71998.20769.11686.019
Non-Current Liabilities:
Long Term Debt 4,259.8983,925.0233,875.4483,742.1553,955.0563,634.5474,385.0934,445.2974,342.6384,573.4914,847.6844,879.8995,177.3554,218.2512,060.3071,962.8261,771.7631,699.9342,099.442,201.497805.491828.311833.136830.326915.511923.435888.261920.337924.461854.461825.978784.878786.008769.608798.368821.535836.225756.315781.275814.5551,057.9511,166.9421,121.7181,149.0591,115.336951.01871.679898.757863.662814.524841.289855.155851.02775.386705.416665.296594.296354.296413.796482.359482.359422.359433.859414.859270.4270.4266.4271.9244.1244.1247.129194.12952.63670.63956.146129.146129.15368.15339.35939.359107.51106.369120.796121.016121.016138.01660.12671.38943.9983.075101.082103.133140.183143.23290.24985.731115.725115.117131.44593.44588.34572.133089.15
Deferred Revenue Non-Current 341.858311.566273.619283.822295.593313.601254.53261.462272.095289.833265.291278.394297.575284.056264.848282.26277.383292.809291.152298.373257.708273.722243.811263.627284.49297.007218.355231.801239.194211.809210.336210.612189.302189.612159.86124.637122.6122.91124.596117.494117.894117.584000127.8750000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 282.343285.397283.079286.647290.231293.466276.787280.726284.852288.023293.523305.234310.387366.505346.29311.409316.538321.615323.42326.10867.47467.94539.67435.32538.01438.6290.1620.0160.5220.1130.0440.1140.1020.0760.1050.2150.2060.40998.77998.3897.137104.332000-127.8750000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 322.722326.777297.705298.519308.088625.709132.145136.474136.246140.814135.05135.228135.411140.554629.698629.973129.681422.992130.659129.76121.631123.004120.603120.322121.368122.447120.291119.172119.424120.646126.749126.458125.973128.762285.376125.238124.698127.4154.9574.9574.9574.957129.206129.453129.7129.948134.831131.478125.725122.972108.58698.68696.78693.63695.30695.30690.7990.7990.7990.7989.91189.75787.45787.16187.16187.16186.52985.72985.72985.32994.16197.16196.96195.96181.93680.43680.43679.436124.163123.163120.348117.728113.118112.618110.618109.118187.118182.618181.885179.732172.667164.361154.961151.361125.558114.885129.141121.938119.719116.89107.879104.771134.3740.01
Total Non-Current Liabilities 5,206.8224,848.7634,729.854,327.3214,848.9684,553.7215,048.5555,123.9595,035.8325,292.1615,541.5495,598.7555,920.7285,009.3653,301.1443,186.4692,495.3652,444.5412,844.6712,955.7381,252.3041,292.9831,237.2241,249.61,359.3831,362.8851,227.071,271.3251,283.6011,187.0291,163.1071,122.0621,101.3851,088.0581,083.8491,071.6261,083.731,007.051,009.6081,035.3861,277.9391,393.8161,250.9241,278.5131,245.0361,080.9581,006.511,030.235989.387937.496949.875953.84947.805869.022800.722760.602685.086445.086504.586573.149572.27512.116521.316502.02357.561357.561352.929357.629329.829329.429341.29291.29149.597166.601138.083209.583209.589147.589163.522162.522227.858224.097233.914233.634231.634247.134247.244254.007225.875262.807273.749267.494295.144294.593215.807200.616244.867237.055251.165210.335196.225176.904134.37129.16
Total Liabilities 14,131.10113,953.72312,834.62512,344.22712,570.76712,114.41511,843.60611,560.83211,228.59810,563.83211,047.16311,385.45710,515.99810,041.5179,666.7499,757.8129,214.119,008.6128,782.9459,349.852,055.8922,153.6922,224.1212,153.9152,304.2222,358.9922,380.1562,448.7162,274.4942,248.4132,366.4862,268.2552,250.9652,183.0312,243.2392,202.1882,166.8912,062.3232,215.1382,285.1262,177.0762,398.5712,560.552,537.472,452.2732,343.5862,318.822,464.4322,498.3372,040.9691,945.9131,931.0821,989.0041,818.3631,724.0971,635.5681,540.8981,311.6791,261.8021,308.6791,266.6771,185.8471,198.731,155.0951,075.2641,073.283972.169871.211869.837826.256846.159870.719709.23706.959603.752576.933572.914564.577678.588687.951759.308710.594756.336757.951730.008759.348606.088618.944615.389643.1644.892661.667682.251600.899570.61589.157658.912529.405465.931444.443315.944275.111203.486215.179
Equity:
Preferred Stock 0000000000000000030.1567.1547.0427.3197.3368.8578.9729.6249.3714.7194.5042.7674.05114.68414.76514.72414.88418.42619.03419.25818.658000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.1431,912.143993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006993.006331.002331.002331.002331.002331.002267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533267.533209.563209.563209.563209.563209.563209.563209.563209.563209.563209.563209.563209.563209.563209.563174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768174.768158.88158.88158.88158.88158.88158.88108.88108.88
Retained Earnings 2,458.3142,462.6412,673.0582,518.8762,585.82,573.9252,437.422,132.0972,349.2172,387.6192,400.1592,233.3582,248.6242,238.7652,222.7771,843.1631,761.8421,602.4851,401.2641,221.3711,139.991,116.481,016.149956.559973.163945.73930.25894.781891.847864.782739.641677.738658.913610.053595.653516.57494.806448.023443.313413.311348.208302.341370.312353.682289.477285.88325.747224.811236.865242.838240.938200.811192.09193.09148.177138.3155.329160.815164.44137.808122.191122.772142.299114.50583.38793.01297.01371.62162.71170.84278.42853.15933.62130.66340.98527.26615.55323.83736.82414.499-12.284.96428.798.558-190.849-190.09263.67840.18930.52537.66266.49347.57530.7137.4656.22651.0497.95789.885133.487119.78790.80868.66357.76940.725
Accumulated Other Comprehensive Income/Loss 000489.876,813.71468.9826,768.222431.0646,758.804408.4526,782.459447.6846,782.949438.7096,725.164377.5346,711.54-30.156-7.154-7.042-7.319-7.336-8.857-8.972-9.624-9.371-4.719-4.504-2.767-4.051-14.684-14.765-14.724-14.884-18.426-19.034-19.258-18.6580.8570.7240.5930.5930.5-0-0-0-00-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,662.9986,655.2556,681.2386,765.312-138.9846,777.81306,847.83406,837.57206,793.77106,772.82106,741.92206,724.552-7.1546,692.977946.735954.054926.836922.336922.3361,027.93898.936590.823891.39891.39872.251863.515863.515863.515843.885822.8841,484.8881,484.8821,393.8931,353.761,353.629583.087512.857513.357513.357513.357839.104558.356558.356558.356552.606552.606552.606552.606545.753545.753545.753545.6540.203539.753210.737210.737194.653194.653193.813193.813189.101189.101189.101189.101193.607193.454193.139191.87226.318226.059225.961225.934217.914217.697217.45217.338214.678214.774401.597401.317302.62302.588302.498302.202301.012300.301299.648305.569300.751294.661301.232291.721305.091295.617294.141294.14127.24727.247
Total Shareholders Equity 11,033.45511,030.03911,266.43911,113.81111,172.66811,163.74611,117.78410,809.55411,020.16411,042.46511,094.76110,927.43610,943.71510,923.86810,860.08410,467.0910,385.52510,209.0249,999.6379,819.4493,079.733,056.2042,927.1332,862.9282,878.8812,851.72,817.4732,772.2182,773.4762,745.1282,590.2132,519.4952,500.712,451.692,414.1182,313.4262,291.4372,245.2482,168.2082,098.0732,032.8391,152.9611,203.8561,187.2251,123.021,119.4231,106.6371,050.7011,062.7541,068.7271,061.0781,020.951,012.2291,013.229961.464951.586968.615973.949972.176945.094542.491543.072546.515518.721486.763496.388495.678470.285461.376469.506481.599456.176436.323432.096442.071428.093416.283424.539429.506406.964379.937397.07418.237398.1385.516385.993541.066517.545507.791514.874542.273522.644505.126511.719531.745526.137558.069549.981597.458583.467543.83521.684193.895176.852
Total Equity 11,240.50611,247.80511,510.28211,346.58211,419.53211,422.76411,356.73311,049.93811,265.96411,296.58511,352.34211,182.74611,223.64411,210.38511,144.75910,724.20410,633.10710,474.52810,274.98110,091.7883,010.4572,988.1992,859.2962,796.6562,815.8822,790.192,761.0152,717.4252,739.3522,713.7122,599.6932,531.3322,515.4912,468.6452,436.8552,337.9932,318.7272,274.622,218.6282,149.442,087.2261,208.491,259.1291,244.7351,181.3861,179.8791,170.2791,116.951,111.3941,120.2611,119.6431,082.2121,070.9191,072.6321,025.5471,016.7651,034.7411,041.3371,038.974988.47587.474588.902592.959565.67513.752523.407525.603501.062491.983499.518510.352483.187462.329461.962465.419449.954437.359445.532454.078429.908401.815420.731440.807420.517407.034407.739565.28540.799530.094537.394566.305546.352528.509535.135548.868544.359585.319572.727620.025603.819544.63522.484193.895176.852
Total Liabilities & Shareholders Equity 25,371.60725,201.52824,344.90723,974.63223,990.29923,537.17923,200.33922,610.7722,494.56321,860.41722,399.50522,568.20321,739.64221,251.90220,811.50920,482.01519,847.21719,483.13919,057.92619,441.6385,066.3485,141.8915,083.4174,950.575,120.1055,149.1825,141.1725,166.1415,013.8464,962.1254,966.1794,799.5874,766.4564,651.6764,680.0944,540.1814,485.6184,336.9434,433.7674,434.5664,264.3033,607.0623,819.6793,782.2053,633.6593,523.4653,489.0993,581.3833,609.7323,161.233,065.5573,013.2953,059.9222,890.9952,749.6442,652.3342,575.6392,353.0172,300.7762,297.1491,854.151,774.7491,791.691,720.7651,589.0161,596.691,497.7721,372.2741,361.821,325.7731,356.5111,353.9061,171.561,168.9211,069.1711,026.8861,010.2731,010.1091,132.6661,117.8591,161.1231,131.3241,197.1431,178.4691,137.0431,167.0871,171.3691,159.7421,145.4831,180.4941,211.1981,208.0191,210.7591,136.0341,119.4781,133.5161,244.2311,102.1331,085.9571,048.262860.573797.595397.381392.031