
Gansu Yasheng Industrial (Group) Co., Ltd.
SSE:600108.SS
2.98 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 95.991 | 100.743 | 69.761 | 64.464 | -883.4 | 75.633 | 82.598 | 98.549 | 78.478 | 122.796 | 209.78 | 379.73 | 457.917 | 116.784 | 125.963 | 118.931 | 48.02 | 62.152 | 18.801 | 16.755 | 51.013 | 94.629 | 80.062 | 89.45 | 116.664 | 113.955 | 74.738 |
Depreciation & Amortization
| 249.718 | 228.298 | 219.608 | 207.767 | 197.386 | 181.671 | 183.605 | 184.819 | 179.214 | 168.344 | 144.323 | 112.096 | 101.159 | 97.415 | 112.914 | 128.371 | 109.447 | 126.384 | 114.51 | 111.754 | 73.191 | 96.567 | 61.992 | 40.625 | 27.66 | 34.894 | 3.58 |
Deferred Income Tax
| 0 | 0 | -17.53 | -0.138 | 10.93 | -2.27 | -4.576 | -0.981 | -1.024 | 2.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.277 | 6.992 | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -461.511 | -441.608 | -258.092 | -347.002 | -12.223 | -543.725 | -314.419 | -496.153 | -456.52 | -378.265 | -328.151 | -169.908 | -156.915 | -290.441 | -188.425 | -153.209 | -147.039 | -215.062 | -102.638 | -58.574 | -64.962 | 0.298 | -106.68 | -127.555 | -45.924 | -57.294 | -62.695 |
Accounts Receivables
| -243.526 | -150.389 | -344.414 | -244.391 | -58.68 | -174.915 | -403.648 | -194.057 | -263.109 | -194.725 | -180.07 | 69.037 | -263.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -318.154 | -199.267 | -42.212 | 12.621 | 61.704 | -259.333 | 6.343 | -92.725 | 60.874 | 18.869 | -151.939 | -191.697 | -55.224 | -101.018 | 182.993 | 0.685 | -7.403 | -144.206 | 13.71 | -105.156 | -22.051 | -0.957 | -133.332 | 53.775 | -46.732 | -18.347 | 16.244 |
Accounts Payables
| 0 | -91.952 | 146.064 | -115.093 | -26.177 | -74.168 | 87.463 | -208.39 | -253.261 | -205.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 100.168 | -0 | -17.53 | -0.138 | 10.93 | -35.308 | -320.762 | -403.428 | -517.394 | -397.134 | -176.212 | 21.789 | -101.691 | -189.423 | -371.418 | -153.895 | -139.636 | -70.856 | -116.348 | 46.582 | -42.911 | 1.255 | 26.652 | -181.33 | 0.808 | -38.946 | -78.939 |
Other Non Cash Items
| 239.799 | 272.114 | 227.27 | 232.068 | 816.959 | 206.818 | 213.767 | 185.445 | 199.785 | 142.789 | 110.583 | 52.268 | -5.155 | 136.475 | 5.043 | 41.941 | 69.655 | 85.503 | 54.403 | 36.529 | 56.837 | 3.153 | 7.728 | 9.414 | -2.441 | 49.215 | -8.791 |
Operating Cash Flow
| 123.996 | 159.547 | 258.546 | 157.297 | 118.722 | -79.603 | 165.551 | -27.339 | 0.957 | 55.665 | 136.535 | 374.185 | 397.006 | 60.233 | 55.494 | 136.033 | 80.082 | 58.977 | 85.077 | 106.464 | 116.079 | 194.647 | 43.101 | 11.934 | 95.96 | 140.77 | 6.832 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -379.282 | -295.346 | -201.454 | -147.394 | -122.857 | -146.909 | -80.757 | -97.934 | -94.678 | -83.983 | -330.963 | -530.908 | -459.552 | -200.616 | -120.276 | -105.163 | -50.494 | -48.619 | -54.541 | -344.659 | -285.61 | -195.551 | -256.085 | -148.444 | -103.206 | -161.632 | -121.638 |
Acquisitions Net
| 0 | 0 | 3.789 | 2.783 | 0.235 | 0.052 | 0.054 | 10.451 | 11.336 | -25.122 | -533.772 | 65.169 | 0 | -3.042 | 6.808 | 0 | 0 | 43.104 | 1.252 | 0 | 0 | 0.515 | 256.316 | 144.692 | 108.778 | 161.632 | 0 |
Purchases Of Investments
| 0 | 0 | -3.789 | -2.783 | -0.235 | -20 | 0 | -0.016 | -484.546 | -1,975.399 | -1,663 | -374.2 | 0 | -25.63 | -5.786 | 0 | 0 | 383.953 | -2.78 | -9.1 | 0 | -20.9 | -12.202 | -2.59 | -188.563 | -13.96 | 0 |
Sales Maturities Of Investments
| 2.343 | 1.278 | 3.408 | 4.26 | 27.542 | 1.082 | 2.294 | 5.474 | 710.393 | 2,051.639 | 1,339.906 | 343.569 | 0 | 12.645 | 33.466 | 0.84 | 0.562 | 26.351 | 12.087 | 0.001 | 11.631 | 49.386 | 18.6 | 8.791 | 87.466 | 73.528 | 54.576 |
Other Investing Activites
| 7.974 | 1.642 | 3.789 | 2.783 | 27.235 | -1 | 4.054 | -11.114 | 3.092 | 10.098 | 182.659 | 350 | -544.751 | 39.386 | -7.695 | 3.229 | -2.217 | -48.619 | -0.17 | 353.757 | 2.69 | 156 | -256.085 | -148.444 | -103.206 | -161.632 | -16.253 |
Investing Cash Flow
| -368.965 | -292.426 | -194.256 | -140.351 | -68.08 | -166.775 | -74.408 | -93.14 | 145.597 | -22.766 | -1,005.17 | -146.37 | -1,004.303 | -177.257 | -93.484 | -101.094 | -52.149 | 356.17 | -44.152 | -0.029 | -271.289 | -10.549 | -249.456 | -145.994 | -198.73 | -102.064 | -83.315 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 304.04 | 261.524 | 268.225 | -319.999 | 141.762 | -1,186.77 | 367.13 | 293.14 | 134 | 29.5 | 845.5 | 40.441 | 10.4 | 247.2 | 48.753 | 101.828 | 39.902 | -265.165 | -7.46 | 148.171 | -401.37 | 81.1 | 184.83 | 42.085 | -31.636 | -29.736 | -6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -148.894 | -141.101 | -7.783 | -146.688 | -8.761 | -8.761 | -159.724 | -137.424 | -127.164 | -143.507 | -98.723 | -104.363 | -58.433 | -26.559 | -46.896 | -37.191 | -55.356 | -83.171 | -36.225 | -17.568 | -27.856 | -66.059 | -47.219 | -10.922 | -11.956 | -2.272 | -6.306 |
Other Financing Activities
| -89.685 | -23.331 | -202.058 | -61.769 | -43.569 | 1,373.995 | -2.86 | 1.6 | 24.803 | 0.538 | 16.701 | 16.481 | 1,090.788 | -6.291 | -7.452 | 24.1 | -4.755 | -12.845 | 5 | 6 | 451.382 | 5.13 | -43.85 | 62.706 | 0 | 274.512 | -0.184 |
Financing Cash Flow
| 65.461 | 97.092 | 58.384 | -528.456 | -54.86 | 15.889 | 204.546 | 157.316 | 31.639 | -113.468 | 763.478 | -48.429 | 1,042.756 | 214.35 | -5.595 | 51.546 | -27.814 | -361.181 | -38.685 | 136.603 | 22.155 | 20.171 | 93.761 | 93.869 | -43.593 | 242.504 | -12.489 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.365 | 0.239 | -0.279 | 0.463 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -388.21 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -179.143 | -35.547 | 122.395 | -511.048 | -4.218 | -230.489 | 295.688 | 36.836 | 178.193 | -80.569 | -105.157 | 179.386 | 435.459 | 97.325 | -43.585 | 86.485 | 0.12 | 53.967 | 2.241 | -145.172 | -133.054 | 204.269 | -112.594 | -40.191 | -146.363 | 281.211 | -88.973 |
Cash At End Of Period
| 468.314 | 647.457 | 683.004 | 560.609 | 1,071.657 | 1,058.747 | 1,289.236 | 993.548 | 956.712 | 778.519 | 859.089 | 927.116 | 747.73 | 312.271 | 214.946 | 258.531 | 99.516 | 99.396 | 45.429 | 43.188 | 188.36 | 321.414 | 117.339 | 229.934 | 270.124 | 416.489 | 135.278 |