Chongqing road & bridge co.,ltd

SSE:600106.SS

5.46 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,372.1211,327.5131,362.7971,219.1461,353.1031,413.1561,398.2281,363.6951,647.3981,727.9031,813.1921,606.177672.0271,765.0471,761.6451,660.4161,540.7281,596.2351,566.7441,482.5611,178.257747.2731,140.743376.712640.734644.408458.56206.151735.769593.715727.0941,225.9721,442.4411,380.9171,543.2241,228.6251,346.9861,762.3071,755.4611,986.0671,435.011850.114833.359834.24973.952871.75600.164824.983837.616297.398336.958547.579557.87858.1861,113.409635.248863.2831,037.41947.422601.2771,031.486421.748534.899346.937117.485232.966339.517337.325377.586158.513236.92375.036248.222622.501464.249189.513429.965429.896435.164589.907338.287615.309702.977602.499765.331735.009214.909253.106237.53328.415339.495143.4670277.264251.579153.512119.43266.67100.958103.65255.48697.61303.007
Short Term Investments 344.118292.762207.56238.877246.292202.159184.173189.49195.224178.84178.941195.9031,377.25200.774200.992218.622215.713199.446169.822181.333118.641201.64192.012188.541184.109128.481305.65109.935119.05191.606661.836105.1995.75294.23174.76474.3373.53562.65654.1952.929112.15664.49362.98829.57629.22529.34565.62929.88360.2930.24530.04630.19929.93829.67573.19886.297160.12131.33250.635283.37110.3340.4460.4940.3320.2770.2320.25829.0460.0030.00322.7974.8372.0773.9151.278.49368.83563.02164.40160.08855.35937.708183.959183.247163.904168.048185.733297.128309.84255.076205.385186.487190.363146.013196.865240155124.53459.9981013052.5300
Cash and Short Term Investments 1,716.241,620.2751,570.3571,458.0231,599.3951,615.3151,582.4011,553.1851,842.6211,906.7441,892.1331,802.082,049.2771,965.8211,962.6381,879.0381,756.4411,795.6811,736.5671,663.8941,296.899948.9131,332.755565.253824.843772.889764.21316.086854.819785.3211,388.931,331.1621,538.1931,475.1481,617.9881,302.9551,420.5211,824.9631,809.6512,038.9971,547.167914.606896.347863.8171,003.177901.095665.794854.866897.906327.643367.005577.778587.808887.8611,186.607721.5451,023.4041,068.742998.057884.6471,041.821422.194535.393347.269117.763233.198339.775366.371377.589158.517259.717379.873250.299626.416465.449268.006498.8492.917499.565649.995393.646653.017886.937785.746929.234903.058400.642550.234547.37583.492544.88329.954190.363423.277448.444393.512274.432191.205160.955113.652185.486150.14303.007
Net Receivables 18.67646.82317.01185.96514.9714.21612.73279.35610.7829.7896.17971.2133.57318.4410.9820.0170.6480.5980.7130.14517.209431.92142.161.02789.875161.8270428.47971.875102.409090.25735.085106.85978.68416.7420000158.35281.65738.32172.33143.01523.03145.779057.31441.863111.903164.432136.213000000000211.5170000002.48100184.444-1.2641,056.5840924.045930.206923.716907.736868.987403.9830000729.60529.7140.15330.91223.36620.2910000.4175.84624.14271.1188.33867.69700171.273
Inventory 359.252359.068358.145357.151356.668356.494356.004355.931355.312355.311354.89354.765354.342354.182353.718353.553353.111352.886352.457352.349352.088351.933351.537351.361350.966350.814349.701349.58348.931348.683348.253347.799347.051346.924346.198346.08345.36345.259344.545344.453343.744343.648342.95342.845342.969342.721687.788630.145647.76636.994624.879268.496250.81218.1433.692270.924242.508241.946241.681241.712241.668191.201181.328154.293123.735125.1383.0220.252.2654.961126.0444.30672.27454.956124.054121.87531.83226.14914.6423.9773.938230.906161.91895.06766.30442.91211.0365.2685.294.715.4193.43100.7272.9260.6111.1360.19332.7430.1486.64713.946014.467
Other Current Assets 0.0860.0860.0580000000000.41.0011.1951.75178.053178.1055.0135.7695.2760.3425.375238.599734.427161.8270.342146.17473.04239.78275.809169.87686.1686.02619.37464.6471071.94626.04772.79-19.342-19.84972.846-11.51784.229-11.5112.872.8717.90683.8632.272.272.272.2784.303275.055238.737147.34170.86573.789.607191.926-35.701161.301126.05786.668115.334183.92802.301773.588392.61203.7090.015151.804572.532654.561491.038493.915466.28465.84445.403206.85924.02627.53871.06349.388741.60512.53812.481214.75116.981350.49616.23931.21525.03249.573219.347134.699248.84667.99888.147661.216161.447
Total Current Assets 2,094.2542,026.1651,945.5711,901.1391,971.0331,986.0251,951.1371,988.4722,208.7162,271.8442,253.2012,228.0592,407.2492,339.4452,318.5332,234.3582,288.2542,327.272,094.752,022.1561,671.4721,733.1091,731.3941,685.4371,998.6981,317.231,288.931,240.3191,402.2751,276.1951,988.9181,939.0942,006.4892,014.9582,062.2431,730.4241,802.1532,259.5262,180.2432,456.2392,029.9221,320.0631,350.4621,367.4761,473.3911,255.3371,402.231,534.8881,620.8851,090.3641,106.0571,012.976977.1011,214.2641,704.6011,267.5241,504.6491,458.0291,410.6031,200.061,373.095805.321892.538662.863367.554444.995538.129570.541,182.155939.547778.37587.887507.031832.8051,162.0351,044.4421,021.6691,012.981980.4861,119.812842.9871,090.7811,072.881908.3511,066.601995.3581,153.283597.212604.813631.113588.415370.657540.859440.242482.585419.479530.987424.69399.516370.983260.131252.236661.216178.921
Non-Current Assets:
Property, Plant & Equipment, Net 73.97474.91575.85576.79577.72978.669105.715106.972108.221109.47110.7111.955113.185114.466255.228258.779262.343265.9269.465273.029276.58280.078283.639287.203175.746178.204180.662183.122185.587188.046191.197193.684196.172198.663314.348317.949321.581325.24328.883332.524336.174339.824343.598347.128350.739354.384358.04361.692365.335368.977372.635376.172379.838383.219386.916390.628394.298397.949414.74418.643422.799426.977397.56400.555390.996383.948455.837451.155450.848454.1332,496.5972,500.9362,199.8672,047.9371,833.9031,693.5511,541.9751,522.0451,255.1281,089.793934.173635.299507.173511.588515.863520.3527.152531.882536.294542.171550.328554.848557.157562.821559.722562.763597.703598.839576.666558.288514.487500.87235.716236.287
Goodwill 0000000000000000000000002,080.8732,039.522,231.3872,050.0522,073.5462,160.4812,651.6542,109.0882,113.322,125.8790000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000112.111112.111112.111112.111112.111112.111112.111112.111112.111112.11139.68739.93440.18240.42940.67740.92441.17241.4241.66741.91542.16242.4142.65742.90543.15343.40343.65343.90344.15344.40444.65544.90645.15845.40999.676100.979102.281103.583149.144150.735204.337206.7332,205.0842,226.7682,288.4132,270.092161.819163.408164.997166.561118.561119.902121.244122.585123.927125.269126.612127.954129.294130.637131.979133.316134.658135.999137.341138.683140.169141.4680144.067146.739149.38355.36955.97257.35757.17857.27557.85400
Goodwill and Intangible Assets 0000000000000000001,335.1431,394.6591,815.2241,914.4941,937.6891,948.4942,192.9842,151.6312,343.4982,162.1632,185.6572,272.5922,763.7652,221.1992,225.432,237.9939.68739.93440.18240.42940.67740.92441.17241.4241.66741.91542.16242.4142.65742.90543.15343.40343.65343.90344.15344.40444.65544.90645.15845.40999.676100.979102.281103.583149.144150.735204.337206.7332,205.0842,226.7682,288.4132,270.092161.819163.408164.997166.561118.561119.902121.244122.585123.927125.269126.612127.954129.294130.637131.979133.316134.658135.999137.341138.683140.169141.4680144.067146.739149.38355.36955.97257.35757.17857.27557.85400
Long Term Investments 3,441.1553,382.2013,323.6033,231.2424,535.8494,503.133,228.0523,136.4583,003.1232,913.1282,947.0422,990.6081,907.2433,023.7223,086.593,402.8123,365.8732,176.3852,253.2972,219.5542,269.2342,291.8412,234.6032,233.4552,069.6922,759.6752,641.4162,835.3212,913.42,855.9611,671.1122,200.0112,321.4822,282.7832,216.1772,091.7832,074.2682,165.891,918.6562,193.2691,920.4441,968.2941,773.2751,282.0641,275.3631,501.7041,320.3871,370.9771,432.4631,432.9141,442.0551,447.7311,546.8211,526.896724.1911,245.3281,153.471,270.4981,065.8531,033.1831,242.7111,222.9541,151.391,098.4181,124.4371,118.5231,126.9351,030.614584.485593.234729.596721.786724.699255.725263.733187.388198.128205.092206.687211.466215.295345.821201.779199.855196.964189.003168.09-139.376-153.085-102.029-55.481-37.23303.512-53.607-89.023-145-114.53400-127000
Tax Assets 000000000000000.8360.3170.0130.0120.2320.7220.1664.0890.40.3280.8532.0961.6032.6311.4070.8441.8761.5391.1512.3692.1061.6931.5711.0892.6651.7291.9411.6821.520.6331.5084.1131.2161.2441.5861.471.9342.432.2521.9082.00612.13911.3869.3199.5163.0671.9261.6652.0682.9441.9915.2941.3031.1971.5441.4780.5360.8740.9071.3980000000000000000224.1100164.07600163.008130.206000000
Other Non-Current Assets 1,610.4631,577.641,510.9551,560.789137.204137.2041,560.8881,583.9751,607.4771,608.8631,525.5651,659.1282,857.0761,697.2031,575.5751,608.5621,621.0121,620.102269.465235.589239.21235.632234.646234.646112.111112.111112.111112.111112.111112.111112.111112.111112.111112.1112,230.0982,535.0632,545.8862,548.5152,552.4322,578.8032,667.152,631.8972,652.6612,631.4362,643.1872,655.4092,723.782,408.7892,448.8842,428.5272,433.092,444.5312,455.9452,467.3572,483.4962,506.7712,590.7712,472.1572,583.8352,724.2282,367.0142,280.0132,260.7432,237.5082,351.5012,195.0875.26334.4235.7636.1529.33260.4829.46310.3679.57587.3778.21472.89474.84271.09367.00749.646197.064197.153178.622183.585205.592315.59328.074273.348-0.146205.217327.50712214.708257.2940.1810.2094.3292.289131.45300.0020.002
Total Non-Current Assets 5,125.5925,034.7564,910.4144,868.8264,750.7824,719.0024,894.6554,827.4044,718.824,631.4614,583.3074,761.6914,877.5044,835.394,918.2295,270.4715,249.2414,062.44,127.6034,123.5544,600.4134,726.1344,690.9764,704.1254,551.3855,203.7175,279.295,295.3475,398.1615,429.5544,740.0614,728.5444,856.3464,833.9154,802.4174,986.4224,983.4885,081.1644,843.3135,147.2514,966.8824,983.1174,812.7214,303.1754,312.9594,558.024,446.0814,185.6064,291.4214,275.2914,293.3674,314.7674,429.0094,423.7843,641.2654,199.7714,195.0824,195.3334,173.624,280.14,136.7324,035.1923,960.9043,890.1614,073.2643,909.5863,794.4223,744.1573,331.0543,325.0873,417.883,447.4863,099.9322,481.9872,225.7722,088.2111,939.5611,922.6171,660.5841,497.6211,343.0871,158.721,035.311,039.2321,023.4281,026.2031,035.491844.096848.624852.172858.98864.301884.664886.476867.561880.416671.261670.691638.351617.755576.215558.724235.718236.289
Total Assets 7,219.8467,060.9226,855.9856,769.9656,721.8156,705.0276,845.7926,815.8766,927.5366,903.3056,836.5086,989.757,284.7547,174.8357,236.7627,504.8297,537.4946,389.6696,222.3536,145.7116,271.8856,459.2436,422.3716,389.5626,550.0836,520.9476,568.226,535.6676,800.4366,705.7496,728.9796,667.6386,862.8356,848.8736,864.666,716.8466,785.6417,340.697,023.5567,603.496,996.8036,303.186,163.1835,670.6515,786.355,813.3575,848.3115,720.4945,912.3065,365.6555,399.4235,327.7435,406.115,638.0485,345.8665,467.2955,699.7315,653.3615,584.2235,480.1595,509.8274,840.5134,853.4424,553.0244,440.8184,354.5814,332.5514,314.6974,513.2094,264.6344,196.254,035.3743,606.9633,314.7923,387.8073,132.6542,961.2312,935.5982,641.072,617.4322,186.0742,249.5012,108.1911,947.5832,090.0292,021.5612,188.7741,441.3091,453.4371,483.2861,447.3961,234.9591,425.5231,326.7181,350.1471,299.8961,202.2481,095.3811,037.867988.738836.346810.96896.934415.21
Liabilities & Equity:
Current Liabilities:
Account Payables 1.1932.2511.161.1541.1523.3721.3151.331.6541.7771.5622.2212.2162.2862.1262.1262.1262.3052.1933.215.2584.9186.5186.1565.69.2647.2266.486.0236.68719.98919.83619.27919.50324.94127.02927.30326.89727.04855.84855.34656.7961.61961.86561.37561.11982.85659.04779.98685.56282.282.05581.65485.84451.8135356.80759.521123.51244.40344.53244.96555.1191.3690.03785.03468.67871.689150.012106.668133.50631.9622.65737.88324.95858.34729.50366.04225.61430.25933.97148.357.2887.2417.0718.1916.1866.0646.06713.6556.8296.73308.0697.77111.57150.89715.1892.12514.7146.7791.853058.304
Short Term Debt 500.601500.601500.549627.115610.077608609.927500.633816.933918.507915.08911.844917.678805.58912.663910.843823.851910.968910.713910.528938.0761,050.2691,055.2681,062.556965.121,072.161,087.36900645.29186.7238.0349.06174.09185.1252.75663.406000521.503189.34343.045097.65400066.954231.258091.25100.5358.7550143.5143.5325.075240130261.55291.5500360920747.17813.17943.17663.173404904965866519229168668768858408809808309609151,1053952482002004517040315330250165140110200025
Tax Payables 12.20610.1882.0975.374.00711.7933.0545.74224.73224.43424.62717.9049.3458.5117.5956.57827.17225.6598.3057.65811.65412.32510.5076.61829.30727.70715.34314.0337.5527.1545.7043.0519.88610.8959.6097.527.3954.6495.8967.41613.77711.6157.46210.75210.68619.87712.9992.2147.1233.0375.1064.93412.06821.88418.2164.2859.13125.31311.095.87912.61110.86815.0311.2771.0338.4449.2213.579.0114.9613.03710.8777.9397.9872.4924.455.6269.7054.3524.0295.4057.0373.8223.3471.4331.563.6835.1246.8896.1142.784.76304.8975.9076.6283.9164.612.0910.271-0.099-0.170-0.167
Deferred Revenue 00017.2910.2580.25815.29476.7820.8320.8321.3911.391023.45620.74917.3835.60440.86721.20518.42520.45426.79627.19319.72239.95848.91435.51429.86437.44255.86145.38428.39945.01686.41251.02836.027111.96181.5360.2441.94627.78955.45544.32433.15125.57961.633.76518.13521.53123.01564.6225.33758.243297.21636.57522.29925.48547.8930-108.586-207.926-230.7300-2.591-210.4029.22-33.336-38.02780.20513.03769.20171.08499.40282.82639.2634.15934.29915.79916.289157.973190.76413.02512.57411.47712.10214.37514.9517.94420.95117.5114.965051.3948.973108.86630.52286.21839.09569.75924.2460082.328
Other Current Liabilities 143.785148.826141.46511.9219.50319.05813.072181.1628.11713.96112.62812.33873.153126.15415.03712.68510.31417.09115.46913.33511.36917.0418.68315.43812.98423.5422.583178.603119.946138.618128.809114.476124.258164.64587.11774.565302.484735.036567.98836.86116.34346.1780.739.307265.386336.439192.57492.025131.153372.631173.011133.9159.672706.83131.856436.013434.354206.5813.39615.53441.01349.95240.63638.80476.37641.15418.42319.09418.96388.74956.47559.01893.35104.456134.35635.33229.25728.31712.70714.084198.362229.37855.49511.10311.69611.06311.75110.4613.041104.36499.08511.25768.98447.52643.409102.39842.45161.54342.22369.64825.51566.984119.14282.545
Total Current Liabilities 657.784661.865645.271645.818624.739642.223627.368688.868851.436958.678953.896944.3071,002.393942.531937.421932.232863.464956.023936.679934.731966.3561,084.5521,090.9751,090.7681,013.0121,132.6711,132.5121,099.116778.811339.18192.531186.424327.514380.163174.423172.52337.181766.581600.933621.628274.806457.62149.782209.577337.446417.435288.429220.24449.519461.23351.567321.389612.144864.558345.385636.798825.363815.414147.998195.817359.706397.335110.777141.442527.4461,054.632843.49917.5231,121.155873.547543.019591.854619.947736.326812.8051,020.128980.386970.065918.672933.3721,077.7381,164.7661,046.606851.691980.2935.8141,126.619416.648273.997324.133308.69467.753238.984100.492372.086450.597347.264276.612186.439194.63352.19568.667119.142165.682
Non-Current Liabilities:
Long Term Debt 892892910.5910.51,025.551,025.551,036.051,036.051,133.551,133.551,144.051,144.051,241.551,241.551,252.051,252.051,349.551,349.551,360.051,360.051,457.551,457.551,478.551,478.551,698.7711,699.0051,718.4981,756.4232,256.3182,601.3122,787.6632,787.2942,786.9322,786.5863,129.4843,129.1333,128.7883,128.4573,280.1173,619.5043,527.9122,749.9043,085.8633,085.7763,085.6883,085.6113,362.6213,355.8953,315.5182,806.0233,010.183,016.832,867.082,857.833,188.263,205.693,273.553,273.553,914.553,799.13,6632,9833,274.553,021.722,562.171,942.172,1652,1002,1002,1102,2262,2261,7361,2961,3068707407405105101010105555454520197197202240285335950101020100000
Deferred Revenue Non-Current 0000000000000000000-1,352.844-1,450.263-1,450.184-1,471.104-1,471.0240-1,691.329-1,710.758-1,748.614-2,248.445-2,593.348-2,779.644-2,779.288-2,778.869-2,778.465-3,121.311-3,120.949-3,120.551-3,120.169-3,273.468-3,612.829-3,521.328-2,743.157-3,085.863-3,085.776-3,085.688-3,085.611-3,362.621-3,355.895-3,315.518-2,806.023-3,010.18-3,016.83-2,867.08-2,857.83-3,188.26-3,205.69-3,273.55-3,273.55-3,914.55-3,799.1-3,663-2,983-3,274.55-3,021.72-2,562.17-1,942.170-2,100-2,100-2,110-2,074.04-2,2260-0.102000000000000000000000000000000
Deferred Tax Liabilities Non-Current 481.103450.689404.884387.398360.133357.424405.199391.682366.557339.869337.55384.812431.304422.505448.756541.307542.359246.489145.305145.059150.177160.794153.92157.359162.141148.025153.514153.199170.116176.938180.121178.528190.298186.272174.357163.209165.46179.852140.512176.071153.54144.522125.98947.7845.21542.64937.54835.86434.24732.58430.43732.09730.76129.23731.47831.22932.32228.51530.16726.91925.40223.80523.01414.22613.45811.2500.00700.9611.5510.3320.1660.102000000000000000000000000000000
Other Non-Current Liabilities 5.6215.7165.8045.8895.9745.9716.0546.1346.2116.3356.4166.5066.5976.6896.7796.8646.9497.0427.1247.2067.2877.3667.4467.5267.6067.6767.747.8097.8737.9648.028.0078.0628.1218.1728.184173.6978.2886.6496.6756.5846.747125.989045.215123.37900032.58400000000000000000-0-03.357151.9605099.89810010010010010084000000000000-523.984000-5.884-4.889-3.54-3.39100.12-0.6460
Total Non-Current Liabilities 1,378.7231,348.4051,321.1881,303.7861,391.6571,388.9451,447.3031,433.8651,506.3171,479.7541,488.0161,535.3681,679.4511,670.7441,707.5851,800.2221,898.8581,603.0811,512.4791,512.3151,615.0141,625.711,639.9161,643.4351,868.5191,854.7051,879.7531,917.4312,434.3072,786.2142,975.8042,973.8292,985.2922,980.9793,312.0133,300.5263,302.4853,316.5973,427.2783,802.253,688.0362,901.1733,211.8523,133.5563,130.9033,128.263,400.1693,391.7583,349.7652,838.6073,040.6173,048.9272,897.8412,887.0673,219.7383,236.9193,305.8723,302.0653,944.7173,826.0193,688.4023,006.8053,297.5643,035.9462,575.6281,953.422,1652,100.0072,1002,110.9612,379.5112,226.3321,786.1661,3961,4069708408406105941010105555454520197197202240-238.98433595-6.0494.1165.11116.466.60900.12-0.6460
Total Liabilities 2,036.5072,010.271,966.4591,949.6042,016.3962,031.1682,074.6712,122.7332,357.7532,438.4322,441.9122,479.6752,681.8452,613.2752,645.0052,732.4532,762.3212,559.1042,449.1582,447.0462,581.372,710.2622,730.8912,734.2032,881.532,987.3763,012.2653,016.5483,213.1183,125.3943,168.3353,160.2533,312.8053,361.1423,486.4363,473.0463,639.6664,083.1784,028.2114,423.8783,962.8423,358.7933,361.6333,343.1343,468.3493,545.6953,688.5983,611.9993,799.2853,299.8373,392.1843,370.3163,509.9853,751.6253,565.1233,873.7174,131.2354,117.484,092.7154,021.8364,048.1083,404.143,408.3413,177.3883,103.0743,008.0533,008.493,017.5293,221.1552,984.5082,922.532,818.1862,406.1132,132.3262,218.8051,990.1281,820.3861,810.0651,528.6721,527.3721,087.7381,174.7661,056.606906.6911,035.2980.8141,171.619436.648470.997521.133510.694307.7531,425.523435.492467.086444.548351.38281.723202.899201.24252.19568.787118.496165.682
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,329.0251,208.2051,208.2051,208.2051,208.2051,098.3681,098.3681,098.3681,098.368998.516998.516998.516998.516907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742907.742453.871453.871453.871453.871453.871453.871453.871412.61412.61412.61412.61412.61375.1375.1375.13413413413413103103103103103103103103103103103103103103103103103103103100310310310310310310310310310310220
Retained Earnings 2,179.2472,123.1042,107.5222,079.0552,049.1062,045.2012,020.2711,987.2171,949.0051,916.0191,872.9021,867.0721,825.5931,810.4981,791.9751,705.9451,703.7731,631.9351,628.6621,551.151,662.3421,629.2021,634.5251,579.2552,066.1591,587.4911,600.4561,553.2351,622.171,569.8061,548.3481,493.3441,545.351,497.3091,475.761,396.9611,277.6821,299.661,271.4541,245.3731,211.3111,171.8261,143.3311,097.2921,087.7751,037.436956.931905.714910.24863.036827.731757.381694.316889.581812.486624.808601.355569.586538.316506.959502.026473.81489.478458.171420.279429.064420.594393.159386.532366.956377.439321.959336.619318.302313.862287.387285.706270.395272.638250.301258.577234.976224.835214.142228.08213.997206.271193.777171.557151.269140.144129.978093.99896.91269.1778.95541.61480.78332.8350.1998.22153.3310
Accumulated Other Comprehensive Income/Loss 0001,392.2541,327.2881,279.6071,421.8261,356.8731,291.7531,199.8021,192.6691,293.9511,448.2911,402.011,470.7571,717.3791,742.374372.706341.338344.32345.798437.405399.604418.75454.88398.566430.483440.867539.983585.384615.163616.909698.322684.064625.639570.015591.469681.028469.548679.895568.307518.217000457.4660000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,675.0671,598.5231,452.97820.0270563.9340542.779020.0270522.482020.027020.027020.027020.027020.027848.749449.145504.02520.027857.13220.027966.632426.6491,013.77920.027398.61620.027994.722939.097369.082369.082816.15346.601914.908864.819750.476322.483322.483779.95295.04295.04295.04295.04271.766292.304294.066542.971514.386514.899513.27512.425499.321497.493547.083549.954543.013504.855504.855542.365528.305528.847564.459555.73555.218554.164554.164554.164545.139545.139545.139545.139529.759529.759529.759529.759516.75516.75516.75516.75500.883500.883500.883500.883486.557487.228901.539487.228476.149483.774460.597464.295442.77449.498423.952423.952415.10729.528
Total Shareholders Equity 5,183.3395,050.6524,889.5264,820.3614,705.4184,673.8594,771.1224,693.1434,569.7834,464.8734,394.5964,510.0754,602.9094,561.564,591.7564,772.3764,775.1733,830.5653,773.1953,698.6653,690.5153,748.9813,691.4793,655.3593,668.5533,533.573,555.9553,519.1193,587.3183,580.3553,560.6443,507.3853,550.033,487.7313,378.2243,243.83,145.9763,257.5122,995.3453,179.6123,033.9622,944.3872,801.5492,327.5172,318.0012,267.6612,159.7132,108.4962,113.0222,065.8182,007.241,957.4271,896.1241,886.4231,780.7431,593.5781,568.4961,535.8821,491.5081,458.3231,461.7181,436.3731,445.1011,375.6361,337.7431,346.5281,323.9991,297.1061,291.9911,280.0631,273.6571,217.1231,200.7831,182.4661,169.0011,142.5261,140.8451,125.5341,112.3971,090.0611,098.3361,074.7351,051.5851,040.8921,054.831,040.7471,017.1551,004.66982.44962.153936.701927.206901.539891.225883.06855.348849.551812.211833.553785.6784.151742.173778.438249.528
Total Equity 5,183.3395,050.6524,889.5264,820.3614,705.4184,673.8594,771.1224,693.1434,569.7834,464.8734,394.5964,510.0754,602.9094,561.564,591.7564,772.3764,775.1733,830.5653,773.1953,698.6653,690.5153,748.9813,691.4793,655.3593,668.5533,533.573,555.9553,519.1193,587.3183,580.3553,560.6443,507.3853,550.033,487.7313,378.2243,243.83,145.9763,257.5122,995.3453,179.6123,033.9622,944.3872,801.5492,327.5172,318.0012,267.6612,159.7132,108.4962,113.0222,065.8182,007.241,957.4271,896.1241,886.4231,780.7431,593.5781,568.4961,535.8821,491.5081,458.3231,461.7181,436.3731,445.1011,375.6361,337.7431,346.5281,324.0611,297.1681,292.0541,280.1261,273.7211,217.1881,200.851,182.5341,169.0011,142.5261,140.8451,125.5341,112.3971,090.0611,098.3361,074.7351,051.5851,040.8921,054.831,040.7471,017.1551,004.66982.44962.153936.701927.206901.539891.225883.06855.348850.868813.658834.968787.497784.151742.173778.438249.528
Total Liabilities & Shareholders Equity 7,219.8467,060.9226,855.9856,769.9656,721.8156,705.0276,845.7926,815.8766,927.5366,903.3056,836.5086,989.757,284.7547,174.8357,236.7627,504.8297,537.4946,389.6696,222.3536,145.7116,271.8856,459.2436,422.3716,389.5626,550.0836,520.9476,568.226,535.6676,800.4366,705.7496,728.9796,667.6386,862.8356,848.8736,864.666,716.8466,785.6417,340.697,023.5567,603.496,996.8036,303.186,163.1835,670.6515,786.355,813.3575,848.3115,720.4945,912.3065,365.6555,399.4235,327.7435,406.115,638.0485,345.8665,467.2955,699.7315,653.3615,584.2235,480.1595,509.8274,840.5134,853.4424,553.0244,440.8184,354.5814,332.5514,314.6974,513.2094,264.6344,196.254,035.3743,606.9633,314.7923,387.8073,132.6542,961.2312,935.5982,641.072,617.4322,186.0742,249.5012,108.1911,947.5832,090.0292,021.5612,188.7741,441.3091,453.4371,483.2861,447.3961,234.9591,425.5231,326.7181,350.1471,299.8961,202.2481,095.3811,037.867988.738836.346810.96896.934415.21