
Fujian Qingshan Paper Industry Co.,Ltd.
SSE:600103.SS
2.13 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 31.614 | 33.455 | 21.667 | 31.072 | 13.357 | 17.85 | 59.623 | 31.73 | 46.502 | 65.126 | 64.38 | 36.357 | 41.981 | 51.34 | 60.614 | 83.179 | 7.576 | 3.258 | -17.477 | 13.985 | 20.699 | 38.761 | 54.084 | -17.467 | 45.32 | 76.239 | 50.702 | 4.559 | 37.224 | 40.335 | 23.273 | 8.766 | 33.27 | 25.814 | -22.861 | -57.903 | -14.33 | -21.75 | -52.534 | 22.501 | -27.318 | 23.066 | 9.101 | 50.48 | 29.554 | -63.281 | 0.489 | -233.855 | -27.218 | -30.991 | -28.02 | 2.841 | -12.926 | 13.095 | 9.455 | 45.168 | -9.955 | 8.747 | 11.418 | -151.728 | 1.417 | -24.266 | -24.883 | -16.074 | -1.414 | 12.72 | 11.647 | 3.115 | 13.863 | 11.73 | 8.672 | -12.343 | 12.808 | 8.089 | 9.633 | -4.375 | 11.615 | 12.508 | 6.018 | -7.099 | 7.179 | 9.411 | 7.88 | -17.76 | 10.971 | 9.654 | 6.98 |
Depreciation & Amortization
| 0 | 0 | 0 | 36.084 | 36.084 | 36.781 | -77.037 | 38.828 | 38.828 | 39.192 | 39.192 | 39.608 | 39.608 | 39.744 | 39.744 | 40.173 | 39.721 | 175.034 | -87.894 | 87.894 | 0 | 168.53 | -81.138 | 81.138 | 0 | 155.215 | -77.447 | 77.447 | 0 | 154.115 | -76.559 | 76.559 | 0 | 134.901 | -67.126 | 67.126 | 0 | 131.727 | -64.723 | 64.723 | 0 | 131.423 | -63.932 | 63.932 | 0 | 123.529 | -61.413 | 61.413 | 0 | 137.122 | -69.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.36 | 21.683 | 22.993 | 22.14 | 21.575 | 21.29 | 20.765 | 21.26 | 19.32 | 21.206 | 20.77 | 20.657 | 23.155 | 19.968 | 19.584 | 20.197 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -0.711 | 0 | -49.545 | 198.231 | -198.231 | 0 | -84.141 | 158.867 | -158.867 | 0 | -72.346 | 95.994 | -95.994 | 0 | 194.832 | 182.51 | -182.51 | 0 | -394.017 | 318.345 | -318.345 | 0 | -1.405 | 175.273 | -175.273 | 0 | -84.199 | 280.047 | -280.047 | 0 | 48.788 | 8.347 | -8.347 | 0 | -38.447 | 36.245 | -36.245 | 0 | 193.614 | 59.093 | -59.093 | 0 | -244.723 | 193.04 | -193.04 | 0 | -53.676 | 264.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.408 | -1.127 | -55.65 | -55.174 | 60.468 | 2.868 | -2.531 | 2.813 | 15.321 | 21.519 | -36.591 | 3.177 | 2.027 | 18.942 | 7.926 | -49.455 |
Accounts Receivables
| 0 | 0 | 0 | -25.907 | 0 | -116.156 | 237.418 | -237.418 | 0 | -59.669 | 247.98 | -247.98 | 0 | -38.704 | 99.84 | -99.84 | 0 | -55.93 | 166.068 | -166.068 | 0 | -194.719 | 302.707 | -302.707 | 0 | 80.8 | 185.965 | -185.965 | 0 | -100.811 | 206.309 | -206.309 | 0 | 30.826 | 69.854 | -69.854 | 0 | -50.466 | 26.341 | -26.341 | 0 | 80.436 | 58.377 | -58.377 | 0 | -137.402 | 230.258 | -230.258 | 0 | 91.97 | 22.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 22.665 | 0 | 66.611 | -39.187 | 39.187 | 0 | -24.472 | -89.113 | 89.113 | 0 | -33.642 | -3.845 | 3.845 | 0 | 250.762 | 16.442 | -16.442 | 0 | -199.297 | 15.639 | -15.639 | 0 | -82.206 | -10.692 | 10.692 | 0 | 16.612 | 73.737 | -73.737 | 0 | 17.962 | -61.507 | 61.507 | 0 | 12.019 | 9.904 | -9.904 | 0 | 113.179 | 0.717 | -0.717 | 0 | -107.321 | -37.218 | 37.218 | 0 | -145.646 | 242.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.66 | 44.592 | -9.288 | -5.413 | 4.653 | -11.873 | -2.23 | -29.036 | 28.043 | 23.374 | -7.881 | -0.384 | -1.201 | -13.346 | 8.74 | -2.935 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.067 | -45.72 | -46.362 | -49.761 | 55.815 | 14.741 | -0.301 | 31.848 | -12.721 | -1.855 | -28.71 | 3.561 | 3.229 | 32.288 | -0.815 | -46.519 |
Other Non Cash Items
| 0 | 272.632 | 51.373 | 105.654 | -43.629 | 530.069 | 31.427 | 165.941 | -38.828 | 44.95 | -198.058 | 203.785 | 47.084 | -36.357 | -41.981 | -51.34 | -60.614 | -83.179 | -7.576 | -3.258 | 17.477 | -13.985 | -20.699 | -38.761 | -54.084 | 17.467 | -45.32 | -76.239 | -50.702 | -4.559 | -37.224 | -40.335 | -23.273 | -8.766 | -33.27 | -25.814 | 22.861 | 57.903 | 14.33 | 21.75 | 52.534 | -22.501 | 27.318 | -23.066 | -9.101 | -50.48 | -29.554 | 63.281 | -0.489 | 233.855 | 27.218 | 30.991 | 28.02 | -2.841 | 12.926 | -13.095 | -9.455 | -45.168 | 9.955 | -8.747 | -11.418 | 151.728 | -1.417 | 24.266 | 24.883 | 16.074 | 1.414 | -12.72 | -11.647 | -3.115 | -13.863 | -11.73 | -8.672 | 32.434 | 4.559 | 16.065 | 3.442 | 22.427 | 5.273 | 10.404 | 4.245 | 14.073 | 5.375 | 13.334 | 6.188 | 25.94 | 11.328 | 8.796 | 5.297 |
Operating Cash Flow
| 0 | 272.632 | 82.986 | 103.025 | -21.961 | 548.377 | 165.978 | 24.388 | 59.623 | 31.73 | 46.502 | 149.653 | 111.464 | 195.379 | 41.981 | 135.279 | 99.852 | 266.763 | -38.005 | -74.611 | -75.472 | 100.402 | 78.464 | -143.218 | 48.439 | 137.401 | 144.55 | 139.132 | 188.345 | 267.485 | 33.978 | 14.78 | -122.487 | 37.131 | 99.209 | 79.84 | 86.634 | 140.23 | -11.47 | 31.771 | -55.592 | 48.946 | 64.082 | -48.933 | 58.057 | 73.613 | 60.434 | -32.93 | -22.763 | -61.575 | 81.89 | -50.093 | -102.894 | -10.457 | 58.401 | -50.427 | 38.773 | 207.505 | 20.305 | 67.298 | -64.046 | 66.544 | -8.672 | 9.389 | 15.046 | 156.685 | 24.429 | 30.92 | 10.273 | 36.088 | 33.629 | 33.233 | 8.32 | 78.858 | 37.923 | -8.503 | -19.959 | 100.096 | 41.045 | 41.147 | 34.336 | 41.615 | 55.278 | 6.923 | 37.902 | 33.362 | 61.209 | 45.96 | -16.981 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.742 | -13.154 | -70.802 | -144.017 | -147.859 | -529.285 | -34.446 | -205.931 | -9.598 | -74.971 | -6.745 | -7.334 | -8.43 | -4.903 | -28.394 | -14.82 | -29.045 | -5.898 | -18.542 | -34.486 | -15.706 | -94.347 | -64.309 | -26.311 | -15.593 | -24.447 | -38.325 | -37.002 | -41.419 | -46.113 | -36.446 | -43.973 | -65.877 | -0.768 | -330.042 | -20.071 | -13.801 | -17.089 | -22.297 | -10.506 | -14.794 | -3.587 | -7.932 | -4.834 | -7.128 | -16.027 | -5.909 | -17.651 | -19.337 | -39.725 | -62.494 | -10.26 | -81.528 | -134.568 | -119.824 | -136.943 | -111.024 | -87.255 | -218.791 | -20.769 | -9.605 | -15.242 | -32.51 | -21.983 | -41.081 | -23.333 | -21.361 | -27.951 | -19.34 | -10.027 | -34.904 | -78.527 | -48.839 | -67.862 | -40.51 | -57.864 | -72.403 | -47.484 | -41.038 | -31.597 | -46.356 | -0.428 | -78.211 | -18.761 | -21.002 | -17.43 | -17.074 | -12.54 | -11.894 |
Acquisitions Net
| 0 | 0 | 0.493 | 0.349 | 0.984 | 42 | 0.858 | 0.003 | 0.04 | -0.001 | 0.072 | 0 | 0 | -0 | 0.107 | 5.829 | 29.045 | 32.834 | 18.57 | 34.577 | 15.722 | 94.315 | -29.1 | -68.57 | 16.284 | -23.198 | 38.327 | 37.067 | 41.453 | 46.491 | 36.446 | 43.977 | 65.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.192 | 82.434 | 0 | 0 | 0 | 25.836 | 15.001 | 0 | 0 | 0 | 0 | 0 | 0 | 134.852 | 0 | 138.023 | 111.27 | 70.371 | 237.362 | 22.913 | 9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.947 | 0 | 3.967 | 0 | 0 | 0 | 0 | 0 | 48.02 | 0 | 31.68 | 46.754 | 0.143 | 0.498 | 0 | 0.044 | 0.007 | 0 | 12.672 | 12.027 |
Purchases Of Investments
| -854.281 | -1,048.569 | -186 | -440.62 | -143.173 | -202.115 | -490 | -848 | -980 | -1,155 | -810 | -1,470 | -1,566.256 | -1,560 | -1,200 | -1,345 | -1,345 | -1,575 | -1,404 | -1,415 | -1,421 | -1,449 | -1,426 | -1,505 | -1,464 | -885 | -1,090 | -1,140 | -925 | -930 | -840 | -1,480 | -235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 44.159 | 5.913 | 0 | 0 | 0 | 0 | 0 | 0 | -0.728 | 0 | -28.181 | -20.658 | -73.762 | -3.966 | -25.596 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.581 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 7 | -8.901 | -35.806 | -9.006 | -29.107 | -64.533 | -10.745 | -22.247 | -15.806 | -39.704 |
Sales Maturities Of Investments
| 1,004.96 | 806.379 | 426.044 | 156.032 | 166.118 | 269.147 | 66.6 | 874.777 | 1,006.15 | 1,650.518 | 841.15 | 1,354.465 | 1,573.2 | 1,562.661 | 1,200.307 | 1,417.794 | 1,336.448 | 1,391.218 | 1,426.17 | 1,418.049 | 1,434.659 | 1,433.825 | 1,448.43 | 1,476.863 | 1,217.06 | 832.12 | 1,147.502 | 1,011.162 | 925.433 | 631.871 | 1,369.107 | 1,306.823 | 508.269 | 43.766 | 0.278 | 0 | 1.5 | 0 | 0 | 0 | 0 | -1.489 | 0 | 131.91 | 66.765 | 27.496 | 16.731 | 0 | 23.524 | -3.077 | 44.27 | 0 | 0 | 30.609 | 0.138 | 9.596 | 25.324 | 69.724 | 2.743 | 3.394 | 1.404 | 0 | 0.641 | 9.719 | 0 | 9.849 | 0.507 | 0 | 0 | 0 | 1.817 | 0.618 | 0 | 0.006 | 0.13 | 0.693 | 0.014 | 0.956 | 0.285 | 29.475 | 12.634 | 26.871 | 46.834 | 21.215 | 23.512 | 55.078 | -18.158 | 37.789 | 8.22 |
Other Investing Activites
| 0.121 | 20.45 | 0 | -284.239 | 22.949 | -42 | 0 | 0 | 0 | -0 | -0 | 5.773 | 0.265 | 4.463 | 0.107 | -14.82 | -29.045 | -5.898 | -18.542 | -34.486 | -15.706 | -94.347 | 0.05 | -26.311 | -15.593 | 73.341 | -38.325 | -37.002 | -41.419 | -46.113 | -36.446 | -43.973 | -65.877 | -1,234.854 | -29.988 | 0.023 | 0.008 | -0.252 | 0.392 | 0.001 | 0.044 | 0.086 | 21.632 | 0 | 0.003 | -16.027 | -5.909 | 22.464 | -0.024 | 0.128 | 0.046 | 23.567 | 0.03 | -132.438 | 0.496 | -136.943 | -111.024 | -87.797 | -218.791 | -20.769 | -9.605 | 4.191 | 14.582 | 0.056 | 0.19 | -2.196 | 7.032 | 3.069 | 0.228 | 1.022 | 1.027 | -78.527 | 0.149 | 0.72 | 0.264 | 3.841 | 0.342 | -47.484 | 0.955 | -31.597 | -46.356 | 0.867 | -0.011 | 2.354 | 3.381 | 17.796 | 0.017 | -8.711 | -11.894 |
Investing Cash Flow
| 147.057 | -234.894 | 169.735 | -428.256 | -124.911 | -462.253 | -456.988 | -179.151 | 16.592 | 420.546 | 24.476 | -117.097 | -1.221 | 2.221 | -27.979 | 48.983 | -37.597 | -162.743 | 3.655 | -31.345 | -2.03 | -109.554 | -70.929 | -149.329 | -261.841 | -27.184 | 19.179 | -165.775 | -40.952 | -343.864 | 492.661 | -217.147 | 207.408 | -1,191.855 | -359.752 | -20.047 | -12.293 | -17.341 | -21.905 | -10.505 | 65.442 | 67.444 | 13.7 | 127.077 | 59.641 | 65.437 | 25.827 | 4.813 | 4.163 | -42.674 | -18.178 | 13.307 | -81.498 | -102.272 | -119.19 | -154.448 | -106.112 | -108.719 | -201.443 | -40.828 | -9.203 | -11.051 | -17.287 | -12.207 | -40.891 | -15.68 | -13.822 | -24.883 | -19.113 | -11.952 | -32.059 | -73.888 | -48.69 | -67.136 | -40.116 | -53.33 | -72.048 | -46.191 | -39.798 | 4.96 | -42.225 | -8.353 | -39.896 | -24.3 | -58.599 | 44.705 | -57.461 | 13.403 | -43.246 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -14.5 | 189.9 | -220 | -52.2 | 30 | 132.7 | 97 | 75.175 | 9.8 | 85.172 | 57.478 | -319.62 | 183.493 | -61.065 | -101.9 | -92.678 | -65.707 | -40.827 | 249.082 | -56.865 | -56.232 | 153.8 | -3.6 | 72.393 | -54.4 | 8.23 | -110 | -30.113 | -70 | 24.615 | -171 | 88.93 | -48 | -379.636 | 205 | 18.484 | -168.398 | -233.155 | 9.273 | -44.78 | -16.584 | -68.046 | -7.684 | -38.645 | 79.929 | -25.311 | -88.993 | -210.943 | 342.078 | 13.371 | -33.824 | 198.826 | 158.496 | 195.348 | 53.471 | 193.162 | 22.074 | 22.501 | 171.754 | -25.572 | 43.068 | 34.644 | 10.293 | 7.071 | 39.24 | -44.086 | -11.899 | -37.653 | 39.45 | 37.911 | 20.269 | 13.124 | 3.632 | 39 | 19.292 | 50.952 | 65.524 | -51.236 | 13.395 | 6.717 | -14.666 | -29.462 | 9.955 | 19.688 | 9.384 | -28.013 | 9.55 | -93.95 | -21.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.59 | 0 | -163.59 | 0 | -36.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.01 | -4.795 | -5.055 | -43.313 | -5.677 | -4.185 | -114.907 | -4.422 | -4.471 | -3.737 | -3.472 | -4.756 | -5.27 | -5.526 | -1.333 | -16.198 | -7.762 | -8.771 | -7.465 | -7.533 | -8.56 | -8.631 | -7.523 | -7.886 | -6.191 | -8.489 | -7.769 | -10.11 | -8.347 | -12.133 | -30.795 | -7.684 | -6.15 | -11.932 | -32.664 | -11.309 | -13.077 | -14.522 | -39.818 | -11.449 | -17.758 | -9.373 | -44.787 | -16.983 | -20.219 | -17.161 | -35.527 | -24.007 | -21.377 | -33.179 | -24.848 | -29.255 | -21.683 | -20.965 | -17.752 | -14.434 | -11.61 | -11.818 | -9.01 | -7.658 | -7.411 | -7.459 | -7.894 | -8.045 | -8.616 | -10.921 | -11.166 | -10.693 | -10.534 | -11.591 | -7.004 | -8.572 | -7.597 | -2.709 | -10.225 | -5.914 | -4.084 | -10.714 | -10.718 | -9.556 | -3.823 | -2.416 | -6.762 | -5.211 | -6.333 | -3.757 | -4.881 | -7.418 | -5.84 |
Other Financing Activities
| -1.132 | 25.375 | -3.704 | 43.321 | -0.124 | 35.114 | -1.379 | 0.382 | -0.382 | -1.046 | -3.445 | -0.507 | -0.554 | 0.738 | 0 | -119.718 | -47.19 | -0 | -3 | 0 | 0 | -3.955 | 0 | -0 | -0 | -3 | 1.5 | -0 | 0.5 | 0 | -0.318 | -11.885 | -1.9 | -2.042 | 2,055.599 | -14.479 | 150.031 | 127.403 | 52.045 | 14.294 | 11.35 | -0.152 | -0.041 | -74.307 | -137.177 | -78.005 | -37.349 | -13.053 | 14.382 | -50.704 | -4.629 | -5.327 | 3.859 | 4.305 | -4.613 | 4.176 | 0.557 | -8.288 | 0.59 | -0.532 | -8.872 | -24.909 | 0 | -0.855 | -0 | -4.564 | -1.779 | -0.638 | -0 | -4.508 | -3.564 | 3.394 | -0.101 | -0 | -4.753 | -0 | -0.666 | 0.044 | -0.469 | 0.568 | 0.037 | 6.756 | 0.093 | 0.531 | 0.052 | 0.514 | 0.024 | 0.456 | 0 |
Financing Cash Flow
| -20.642 | 210.48 | -228.759 | -52.193 | 24.2 | 163.629 | -19.286 | 71.136 | 4.947 | 80.389 | 50.561 | -324.883 | 177.67 | -69.809 | -100.568 | -228.595 | -120.659 | -86.508 | 238.616 | -64.398 | -61.58 | 141.213 | -11.123 | 64.506 | -60.591 | -3.259 | -116.269 | -40.223 | -77.847 | 12.482 | -202.114 | 69.361 | -56.05 | -393.61 | 2,227.935 | -7.305 | -31.444 | -120.275 | 21.5 | -41.934 | -22.992 | -77.57 | -52.512 | -129.934 | -77.467 | -120.476 | -161.981 | -248.003 | 335.083 | -70.512 | -63.302 | 164.244 | 140.672 | 178.689 | 31.107 | 182.904 | 11.021 | 2.394 | 163.335 | -33.762 | 26.785 | 2.276 | 2.399 | -1.829 | 30.624 | -59.571 | -24.844 | -48.984 | 28.916 | 21.811 | 9.7 | 7.946 | -4.99 | 36.291 | 9.068 | 45.038 | 61.441 | -61.905 | 2.207 | -2.272 | -18.452 | -25.122 | 3.286 | 15.008 | 3.103 | -31.257 | 4.693 | -100.912 | -27.34 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.287 | 1.794 | 0.321 | 1.046 | -0.157 | 1.917 | -2.408 | 1.05 | -0.62 | -0.226 | 1.852 | 0.772 | -0.142 | -0.628 | -0.083 | -0.384 | -0.713 | -2.31 | -1.371 | 0.445 | -1.14 | -0.628 | 0.655 | 0.347 | -0.651 | -0.362 | 2.127 | 1.959 | -1.234 | -0.487 | -0.589 | -0.355 | -0.065 | 0.381 | 0.117 | 0.361 | -0.017 | 0.249 | 0.322 | -0.106 | 0.004 | 0.315 | 0.038 | -0.532 | -0.425 | 0.155 | -0.938 | -4.309 | 0.081 | 0.305 | 2.737 | -3.523 | -0.008 | 1.057 | 0.034 | 0.146 | 0.181 | 0.32 | 0.081 | 0.277 | 0.036 | 0.117 | 0.106 | 0.281 | 0.016 | 0.847 | 2.391 | 2.638 | 1.294 | 2.979 | 0.539 | 1.599 | 0.195 | 0.173 | -0.092 | 0.12 | 0.506 | 0.332 | -0.166 | 0.715 | -0.004 | 0.061 | 0.119 | 0.046 | 0.04 | 0.065 | -0.002 | 0.026 | 0.001 |
Net Change In Cash
| 109.596 | 230.058 | 23.261 | -447.072 | -122.829 | 251.67 | -312.704 | -82.576 | -62.26 | 587.327 | 115.427 | -291.555 | 287.77 | 127.164 | -97.734 | -44.717 | -59.116 | 15.201 | 202.895 | -169.909 | -140.222 | 131.433 | -2.933 | -227.694 | -274.644 | 106.597 | 49.587 | -64.907 | 68.313 | -64.384 | 323.937 | -133.362 | 28.806 | -1,547.952 | 1,967.51 | 52.849 | 42.88 | 2.864 | -11.554 | -20.773 | -13.138 | 39.135 | 25.307 | -52.323 | 39.805 | 18.729 | -76.658 | -280.43 | 316.563 | -174.456 | 3.147 | 123.936 | -43.728 | 67.017 | -29.649 | -21.825 | -56.137 | 101.499 | -17.723 | -7.014 | -46.429 | 57.886 | -23.454 | -4.366 | 4.795 | 82.281 | -11.846 | -40.308 | 21.37 | 48.926 | 11.81 | -31.11 | -45.166 | 48.186 | 6.783 | -16.675 | -30.06 | -7.667 | 3.288 | 44.55 | -26.345 | 8.202 | 18.788 | -2.322 | -17.554 | -126.186 | 8.44 | -41.523 | -87.566 |
Cash At End Of Period
| 760.341 | 650.744 | 424.571 | 401.311 | 774.906 | 895.61 | 643.94 | 956.644 | 1,039.221 | 1,101.481 | 514.154 | 398.726 | 690.281 | 402.51 | 275.347 | 373.08 | 417.798 | 476.914 | 461.712 | 258.818 | 428.727 | 568.949 | 437.516 | 440.449 | 668.144 | 942.788 | 836.191 | 786.604 | 851.511 | 783.198 | 847.583 | 523.646 | 657.007 | 628.202 | 2,176.154 | 208.645 | 155.796 | 112.916 | 110.052 | 121.606 | 142.379 | 155.517 | 116.383 | 91.075 | 143.398 | 103.593 | 84.864 | 161.522 | 441.952 | 125.388 | 299.845 | 296.697 | 172.762 | 211.799 | 144.783 | 174.432 | 196.257 | 252.394 | 150.894 | 168.617 | 175.631 | 222.06 | 164.174 | 187.628 | 191.994 | 187.199 | 104.918 | 116.764 | 157.072 | 135.702 | 86.775 | 74.966 | 106.076 | 150.443 | 102.256 | 95.473 | 112.148 | 142.208 | 149.875 | 146.587 | 102.037 | 128.382 | 120.18 | 101.392 | 103.714 | 121.267 | 247.453 | 239.013 | 280.536 |