
Tsinghua Tongfang Co.,Ltd.
SSE:600100.SS
7.23 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,151.855 | 5,999.375 | 6,805.919 | 11,036.03 | 9,929.507 | 10,309.013 | 9,487.359 | 9,766.134 | 10,958.18 | 9,859.563 | 6,468.362 | 5,592.176 | 4,099.895 | 5,179 | 5,074.823 | 4,716.827 | 3,241.319 | 2,906.518 | 1,944.771 | 1,605.347 | 1,277.696 | 1,425.419 | 1,023.996 | 1,507.411 | 1,746.307 | 510.892 | 193.645 | 218.071 | 47.818 | 44.251 | 25.331 |
Short Term Investments
| 1,171.11 | 1,100.899 | 1,369.388 | 1,617.732 | 1,724.771 | 2,935.241 | 513.614 | 581.868 | 864.995 | 1,233.687 | 1,491.223 | 1,297.17 | 1,146.232 | 883.224 | 151.419 | 117.606 | 28.029 | 43.558 | 17.662 | 26.985 | 32.542 | 4.057 | 59.091 | 61.585 | 62.757 | 0.201 | 0 | 0 | 0.613 | 0.47 | 0.264 |
Cash and Short Term Investments
| 7,322.965 | 7,100.274 | 8,175.307 | 12,653.761 | 11,654.278 | 13,244.255 | 10,000.974 | 10,348.002 | 11,823.175 | 11,093.25 | 7,959.584 | 6,889.346 | 5,246.127 | 6,062.224 | 5,226.242 | 4,834.433 | 3,269.348 | 2,950.076 | 1,962.433 | 1,632.331 | 1,310.239 | 1,429.476 | 1,083.087 | 1,568.996 | 1,809.064 | 511.093 | 193.645 | 218.071 | 48.43 | 44.721 | 25.595 |
Net Receivables
| 10,704.967 | 8,816.274 | 8,073.411 | 6,702.144 | 7,304.461 | 7,008.054 | 8,310.938 | 7,267.862 | 7,204.757 | 8,293.519 | 7,006.865 | 0 | 0 | 0 | 0 | 3,862.971 | 3,410.367 | 1,980.961 | 1,539.066 | 1,510.964 | 1,196.299 | 0 | 1,944.624 | 852.01 | 222.709 | 15.232 | 23.809 | 2.866 | 0 | 1.247 | 2.197 |
Inventory
| 7,006.168 | 7,724.069 | 9,485.317 | 9,202.727 | 9,142.254 | 9,056.743 | 9,120.678 | 9,312.519 | 9,256.405 | 9,168.375 | 8,261.994 | 6,583.605 | 5,863.89 | 4,867.745 | 4,382.925 | 4,281.316 | 4,269.636 | 3,918.598 | 3,014.4 | 2,549.053 | 2,097.277 | 1,544.632 | 1,483.674 | 1,093.093 | 922.044 | 422.715 | 250.104 | 130.727 | 51.708 | 46.11 | 29.388 |
Other Current Assets
| 891.849 | 7,247.44 | 2,804.205 | 2,924.41 | 3,320.354 | 2,596.446 | 7,266.241 | 2,242.152 | 3,609.15 | 2,265.24 | 2,038.009 | 1,983.102 | 1,386.509 | 1,650.577 | 1,614.223 | 1,496.263 | 1,192.265 | 1,323.567 | 2,259.129 | 3,130.02 | 521.517 | 2,202.81 | 1,737.095 | 714.084 | 1,089.448 | 754.265 | 453.194 | 262.919 | 99.188 | 71.624 | 76.933 |
Total Current Assets
| 25,925.949 | 30,888.057 | 28,538.24 | 31,483.042 | 31,421.346 | 31,905.498 | 32,413.252 | 31,070.535 | 33,725.482 | 30,820.384 | 25,266.453 | 21,299.841 | 17,832.726 | 17,480.414 | 16,405.69 | 14,474.983 | 12,340.434 | 12,012.254 | 8,781.456 | 7,311.404 | 5,979.747 | 5,176.918 | 4,303.856 | 4,228.184 | 3,877.716 | 1,703.306 | 912.294 | 614.584 | 199.326 | 163.702 | 134.112 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,298.921 | 3,449.066 | 4,144.812 | 4,335.599 | 4,279.669 | 4,378.309 | 4,302.543 | 4,111.096 | 3,885.868 | 5,936.912 | 6,546.492 | 6,824.834 | 5,941.55 | 4,596.999 | 4,062.38 | 3,233.444 | 3,089.163 | 2,727.328 | 2,285.553 | 2,006.748 | 1,741.136 | 1,382.324 | 1,209.5 | 1,217.67 | 772.293 | 543.473 | 266.624 | 103.091 | 48.593 | 11.881 | 7.909 |
Goodwill
| 91.666 | 92.213 | 96.79 | 92.297 | 204.095 | 242.89 | 151.333 | 1,174.919 | 1,060.129 | 2,064.05 | 2,028.039 | 1,905.926 | 1,010.437 | 327.753 | 367.746 | 133.144 | 147.979 | 42.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,634.594 | 2,679.061 | 2,981.879 | 2,927.226 | 2,775.162 | 2,498.887 | 2,216.353 | 2,163.018 | 2,071.563 | 3,754.667 | 3,336.034 | 2,829.297 | 1,495.751 | 1,217.166 | 1,211.883 | 947.261 | 890.413 | 687.951 | 431.324 | 373.401 | 380.237 | 267.812 | 222.638 | 299.485 | 363.112 | 186.469 | 86.737 | 21.407 | 19.974 | 0.715 | 0.822 |
Goodwill and Intangible Assets
| 2,726.26 | 2,771.275 | 3,078.669 | 3,019.524 | 2,979.257 | 2,741.777 | 2,367.686 | 3,337.937 | 3,131.692 | 5,818.716 | 5,364.073 | 4,735.224 | 2,506.188 | 1,544.919 | 1,579.63 | 1,080.406 | 1,038.392 | 730.679 | 431.324 | 373.401 | 380.237 | 267.812 | 222.638 | 299.485 | 363.112 | 186.469 | 86.737 | 21.407 | 19.974 | 0.715 | 0.822 |
Long Term Investments
| 14,814.763 | 13,674.281 | 13,891.474 | 15,398.146 | 17,344.145 | 15,892.726 | 19,562.04 | 21,819.282 | 14,312.228 | 8,414.302 | 7,232.159 | 5,293.929 | 5,208.151 | 4,797.003 | 1,804.823 | 1,904.259 | 1,376.23 | 1,686.42 | 855.338 | 876.536 | 889.36 | 652.22 | 432.097 | 194.851 | 154.476 | 58.733 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,567.032 | 1,588.102 | 1,317.76 | 1,343.123 | 1,127.749 | 1,027.301 | 888.48 | 460.687 | 207.487 | 227.65 | 174.739 | 150.383 | 118.391 | 103.586 | 140.153 | 136.235 | 115.028 | 104.523 | 57.476 | 63.575 | 73.617 | 0 | 106.394 | 122.974 | -105.126 | 2.52 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,134.094 | 2,713.676 | 3,164.198 | 6,205.968 | 5,175.608 | 6,002.276 | 4,075.638 | 2,795.508 | 2,349.534 | 5,642.872 | 5,141.093 | 4,263.377 | 2,095.041 | 1,648.031 | 871.963 | 560.596 | 121.19 | 158.528 | 248.799 | 210.87 | 0.034 | 50.461 | 1.835 | 2.007 | 228.109 | 69.03 | 110.781 | 47.288 | 14.241 | 8.733 | 8.393 |
Total Non-Current Assets
| 25,541.07 | 24,196.4 | 25,596.913 | 30,302.36 | 30,906.428 | 30,042.389 | 31,196.388 | 32,524.51 | 23,886.81 | 26,040.452 | 24,458.556 | 21,267.746 | 15,869.321 | 12,690.538 | 8,458.948 | 6,914.939 | 5,740.002 | 5,407.479 | 3,878.49 | 3,531.13 | 3,084.383 | 2,352.817 | 1,972.465 | 1,836.988 | 1,412.864 | 860.226 | 464.142 | 171.786 | 82.809 | 21.329 | 17.125 |
Total Assets
| 51,467.019 | 55,084.457 | 54,135.153 | 61,785.403 | 62,327.775 | 61,947.887 | 63,609.64 | 63,595.046 | 57,612.291 | 56,860.836 | 49,725.009 | 42,567.587 | 33,702.048 | 30,170.952 | 24,864.638 | 21,389.922 | 18,080.437 | 17,419.733 | 12,659.945 | 10,842.534 | 9,064.13 | 7,529.735 | 6,276.321 | 6,065.173 | 5,290.58 | 2,563.531 | 1,376.437 | 786.369 | 282.135 | 185.031 | 151.237 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 8,203.902 | 7,621.151 | 7,903.352 | 7,420.205 | 8,179.689 | 8,451.9 | 7,849.143 | 7,529.418 | 7,670.996 | 8,875.404 | 8,633.559 | 6,985.824 | 6,486.093 | 5,077.156 | 4,921.645 | 3,047.967 | 3,597.597 | 2,833.21 | 3,023.716 | 1,285.602 | 1,086.837 | 1,277.18 | 1,003.868 | 790.956 | 712.416 | 248.875 | 107.022 | 36.125 | 6.763 | 10.395 | 12.384 |
Short Term Debt
| 3,002.034 | 9,034.641 | 12,267.635 | 17,065.076 | 12,367.899 | 6,241.226 | 10,069.847 | 10,002.418 | 8,999.636 | 7,381.53 | 10,529.195 | 9,554.414 | 8,738.969 | 7,712.538 | 2,822.097 | 3,645.784 | 3,006.161 | 2,676.204 | 2,367.3 | 2,177.63 | 1,934.074 | 1,399.204 | 696.45 | 338.45 | 185.73 | 160.85 | 161.672 | 62.4 | 13 | 5.612 | 8.9 |
Tax Payables
| 430.249 | 472.265 | 718.939 | 622.636 | 676.218 | 596.46 | 604.574 | 309.472 | 496.246 | 187.129 | -165.441 | -140.291 | -28.547 | -117.052 | 38.83 | 16.051 | 8.305 | 75.895 | 106.474 | 121.378 | 68.227 | 49.583 | 15.901 | 57.868 | 54.187 | 48.406 | 15.797 | 2.849 | 6.695 | 1.62 | 0.328 |
Deferred Revenue
| 0 | 3,081.771 | 3,473.634 | 6,242.65 | 6,016.887 | 2,245.529 | 604.574 | 1,928.673 | 1,985.932 | 3,757.79 | 3,096.129 | 2,780.053 | 2,607.625 | 1,457.116 | 831.076 | 607.767 | 727.209 | 707.895 | 618.733 | 684.184 | 596.635 | 467.316 | 421.857 | 439.976 | 293.594 | 213.219 | 202.428 | 29.047 | 73.909 | 21.015 | 16.992 |
Other Current Liabilities
| 6,316.669 | 7,236.352 | 6,079.253 | 2,041.98 | 1,629.432 | 9,285.939 | 10,536.146 | 10,574.054 | 9,356.533 | 11,348.618 | 7,006.754 | 4,844.432 | 5,405.086 | 5,193.743 | 3,750.834 | 3,773.638 | 2,225.81 | 3,891.099 | 2,313.017 | 2,880.686 | 1,917.142 | 1,005.672 | 995.798 | 954.261 | 590.22 | 346.106 | 313.274 | 131.684 | 138.991 | 78.86 | 64.386 |
Total Current Liabilities
| 17,952.854 | 27,327.965 | 30,442.813 | 31,128.184 | 26,476.656 | 26,821.053 | 29,664.285 | 30,344.036 | 28,509.342 | 27,792.681 | 27,321.709 | 23,208.057 | 18,630.74 | 17,866.384 | 11,533.406 | 10,483.44 | 8,837.873 | 9,476.408 | 7,814.54 | 6,465.295 | 5,006.28 | 3,731.639 | 2,712.017 | 2,141.535 | 1,542.553 | 804.237 | 597.765 | 233.057 | 165.449 | 96.487 | 85.999 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 10,755.655 | 7,346.493 | 2,137.393 | 8,805.347 | 13,926.613 | 15,394.031 | 13,645.537 | 7,768.922 | 3,867.01 | 5,336.945 | 5,899.278 | 4,786.686 | 4,458.463 | 2,216.046 | 2,518.708 | 1,324.424 | 635.848 | 763.589 | 398.62 | 458 | 405 | 190.864 | 145.942 | 232.322 | 267.576 | 180.793 | 101.459 | 4 | 14 | 3 | 6.8 |
Deferred Revenue Non-Current
| 81.839 | 97.675 | 251.706 | 238.147 | 256.917 | 297.034 | 283.166 | 347.746 | 389.204 | 919.938 | 781.541 | 248.695 | 41.921 | 46.752 | 55.24 | 71.521 | 107.907 | 143.436 | -293.507 | -365.826 | -344.774 | -158.433 | -139.319 | -229.498 | 8.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 71.547 | 53.657 | 41.481 | 230.695 | 210.566 | 270.925 | 116.865 | 358.631 | 281.699 | 114.913 | 109.862 | 73.934 | 17.156 | 30.21 | 28.034 | 23.172 | 13.736 | 20.626 | 1.711 | 2.279 | 2.847 | 3.415 | 3.977 | 4.545 | 5.113 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 966.126 | 1,006.102 | 1,294.247 | 1,030.739 | 1,057.193 | 1,451.932 | 6.305 | 8.472 | 8.689 | 40.522 | 248.628 | 626.831 | 577.063 | 186 | 131.475 | 86.801 | 45.151 | 29.35 | 83.835 | 92.174 | 60.226 | 32.431 | 6.623 | 2.825 | -15.023 | 2.889 | 7.289 | 0.979 | 0.201 | 0.198 | 0.31 |
Total Non-Current Liabilities
| 11,875.167 | 8,503.928 | 3,724.826 | 10,304.927 | 15,298.163 | 14,526.578 | 14,051.873 | 8,483.771 | 4,546.602 | 6,412.318 | 7,039.309 | 5,736.146 | 3,817.278 | 2,479.009 | 2,733.457 | 1,505.917 | 802.642 | 957.001 | 505.444 | 552.454 | 468.074 | 226.71 | 156.541 | 239.692 | 266.283 | 183.682 | 108.748 | 4.979 | 14.201 | 3.198 | 7.11 |
Total Liabilities
| 29,828.021 | 35,831.892 | 34,167.639 | 41,433.11 | 41,774.819 | 41,347.631 | 43,716.158 | 38,827.807 | 33,055.944 | 34,204.999 | 34,361.017 | 28,944.203 | 22,448.018 | 20,345.393 | 14,266.863 | 11,989.358 | 9,640.514 | 10,433.41 | 8,319.984 | 7,017.749 | 5,474.353 | 3,958.349 | 2,868.558 | 2,381.227 | 1,808.836 | 987.919 | 706.513 | 238.036 | 179.65 | 99.685 | 93.109 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,350.298 | 3,350.298 | 3,350.298 | 3,350.298 | 2,963.899 | 2,963.899 | 2,963.899 | 2,963.899 | 2,963.899 | 2,963.899 | 2,197.882 | 2,197.882 | 1,987.701 | 1,987.701 | 993.851 | 976.971 | 976.971 | 628.612 | 574.612 | 574.612 | 574.612 | 574.612 | 574.612 | 574.612 | 383.075 | 259.339 | 166.05 | 110.7 | 65.7 | 18.549 | 18.549 |
Retained Earnings
| -147.264 | 977.042 | 407.121 | 1,121.996 | 3,604.796 | 3,626.84 | 3,325.523 | 7,249.759 | 7,897.458 | 4,410.669 | 3,512.347 | 3,052.057 | 2,604.277 | 2,283.275 | 1,745.975 | 1,412.072 | 1,173.974 | 1,007.812 | 632.155 | 545.055 | 507.845 | 472.58 | 381.908 | 349.955 | 288.675 | 220.638 | 139.46 | 69.434 | 0 | 31.48 | 9.604 |
Accumulated Other Comprehensive Income/Loss
| 0 | 162.455 | 36.027 | 243.787 | 434.185 | 640.251 | 628.347 | 1,996.199 | 1,751.044 | 939.748 | 259.087 | 61.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,592.711 | 8,279.732 | 12,378.305 | 12,617.257 | 10,166.364 | 9,100.11 | 10,600.564 | 9,060.694 | 10,928.64 | 9,454.639 | 4,815.464 | 4,383.73 | 4,593.396 | 4,265.008 | 5,246.873 | 4,054.113 | 4,904.931 | 3,924.046 | 2,161.436 | 1,925.912 | 1,894.041 | 1,846.63 | 1,921.039 | 1,738.777 | 1,949.282 | 835.394 | 340.757 | 347.626 | 35.327 | 34.289 | 28.972 |
Total Shareholders Equity
| 16,795.745 | 14,268.091 | 14,903.872 | 15,903.503 | 16,085.727 | 16,312.229 | 15,991.391 | 21,270.551 | 21,789.997 | 17,651.442 | 11,542.899 | 10,707.081 | 9,092.39 | 8,535.984 | 7,986.699 | 7,307.856 | 7,046.128 | 5,560.469 | 3,168.25 | 3,045.579 | 2,976.499 | 2,893.822 | 2,762.637 | 2,663.344 | 2,573.612 | 1,315.371 | 636.188 | 513.975 | 101.027 | 84.318 | 57.125 |
Total Equity
| 21,638.997 | 19,252.565 | 19,967.514 | 20,352.292 | 20,552.956 | 20,600.256 | 19,893.482 | 24,767.239 | 24,556.347 | 22,655.836 | 15,363.992 | 13,623.384 | 11,254.03 | 9,825.559 | 10,597.775 | 9,400.564 | 8,439.923 | 6,986.323 | 4,339.961 | 3,824.785 | 3,589.777 | 3,571.386 | 3,407.763 | 3,683.945 | 3,481.744 | 1,575.613 | 669.924 | 548.334 | 102.484 | 85.347 | 58.128 |
Total Liabilities & Shareholders Equity
| 51,467.019 | 55,084.457 | 54,135.153 | 61,785.403 | 62,327.775 | 61,947.887 | 63,609.64 | 63,595.046 | 57,612.291 | 56,860.836 | 49,725.009 | 42,567.587 | 33,702.048 | 30,170.952 | 24,864.638 | 21,389.922 | 18,080.437 | 17,419.733 | 12,659.945 | 10,842.534 | 9,064.13 | 7,529.735 | 6,276.321 | 6,065.173 | 5,290.58 | 2,563.531 | 1,376.437 | 786.369 | 282.135 | 185.031 | 151.237 |