Linhai Co.,Ltd.

SSE:600099.SS

10.5 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 197.008195.686178.49202.964276.072240.828181.995115.21385.678117.683172.476177.054164.227182.459140.993170.14156.732187.256137.786175.139139.365165.629125.496129.27127.971170.682147.36146.747157.975173.251154.371166.296164.81193.889175.398170.975183.509203.56168.603173.324180.843202.301185.964206.49219.988229.56222.081234.641252.498265.584256.148246.108247.546289.366286.976306.202314.512320.723297.367303.048312.368310.234300.942307.366304.673294.813288.467305.471279.567285.333280.849300.293295.007268.094295.386330.616272.086266.147265.07306.902251.347295.015250.831244.014275.422273.71263.773251.633266.995255.212219.689234.787237.827234.402150.274159.375140.842143.52542.77194.617115.503172.220
Short Term Investments 0.0210.021-23.69217059.295-26.369-25.45312024.824100-26.91723.96823.968-28.2410000122.7650000-0.279-0.314-0.349-0.442-0.476-0.509-0.402-0.473-0.544-0.575-0.585-0000000000000000029.80129.63529.63530.11430.130.07630.05430.437030.21730.10529.68129.24928.61728.76825.73325.63630.00129.19825.81224.93324.876000000000000000000000000000000
Cash and Short Term Investments 197.029195.707178.49372.964276.072240.828181.995115.21385.678117.683172.476177.054164.227182.459140.993170.14156.732187.256137.786175.139139.365165.629125.496129.27127.971170.682147.36146.747157.975173.251154.371166.296164.81193.889175.398170.975183.509203.56168.603173.324180.843202.301185.964206.49219.988229.56222.081234.641252.498265.584256.148246.108247.546289.366286.976306.202314.512320.723297.367303.048312.368310.234300.942307.366304.673294.813288.467305.471279.567285.333280.849300.293295.007268.094295.386330.616272.086266.147265.07306.902251.347295.015250.831244.014275.422273.71263.773251.633266.995255.212219.689234.787237.827234.402150.274159.375140.842143.52542.77194.617115.503172.220
Net Receivables 189.007211.605229.96171.094169.657160.292195.612208.374226.401173.194181.028161.905166.948160.502109.18799.647109.28870.137195.608144.099147.763112.133195.227201.112185.62294.868141.183142.442153.9102.451155.593177.97171.778138.089159.159147.821141.507105.879154.971141.392132.474103.762120.235111.56888.69669.213101.53564.68560.12848.83300000000000000000000000000000018.26700011.615000000000013.45117.60324.65145.17628.257030
Inventory 120.655143.359144.59173.663133.884129.064177.504170.433158.148172.192248.204269.45243.507149.865256.607211.637209.105133.374142.02134.598150.611134.73149.884130.602115.474124.523132.885117.68989.06784.96183.39779.47481.62663.05369.94987.1775.90270.72871.50666.66260.75860.16858.40552.75342.74648.01444.04738.334.79432.11928.8231.81924.50529.41339.08129.44922.61923.14719.46929.35424.68715.06822.49621.36120.6915.9131.00928.41225.37824.42232.09238.82834.5332.98619.7120.22837.88121.93243.43432.75127.14529.46631.35944.09733.36742.62444.20239.31843.27245.24452.92445.8542.34342.11663.08858.29583.99781.9862.35949.64130.51579.150
Other Current Assets 183.148194.146174.16436.3680.58893.155152.521149.002125.254121.23824.43625.62465.12428.96953.52941.47531.3144.52312.12312.84126.5224.17514.88922.68215.73322.71524.91222.81633.946117.04520.765185.10723.82711.28112.62712.55512.1919.55417.23616.92411.56513.514141.50522.27122.8828.435111.86414.74618.31913.41683.29895.13788.58256.99547.85249.3741.83522.2847.05340.99122.39820.42136.8836.34325.44422.29740.87851.37464.49242.94456.11236.84640.21746.17244.98731.27352.12126.5955.22926.04233.84329.13846.8752.10423.85336.84741.48854.89842.48338.52260.07849.75646.82952.23568.98146.31947.1357.107106.385115.758150.86362.479405.41
Total Current Assets 689.84744.817727.204754.081660.201623.339708.678643.022595.481587.077626.144634.034639.807521.795556.802522.9506.436414.054487.537466.677464.26436.667485.497470.91444.8412.788446.338429.695420.187375.257407.069430.878427.988406.312417.133418.521413.109389.721412.315398.302385.64379.745385.874393.082374.312355.222377.992352.372358.041353.867368.266373.065360.633375.774373.909385.021378.967366.15363.889373.393359.453345.723360.318365.071350.807333.021360.354385.256369.437352.7369.053375.966369.754347.252360.083382.117362.087314.67363.733365.695330.602353.619329.06340.216344.257353.181349.463345.848352.75338.978332.691330.393326.999328.753282.342277.44289.572307.263256.69265.683296.88316.849405.41
Non-Current Assets:
Property, Plant & Equipment, Net 126.28127.269123.741111.579111.22106.68891.35993.40489.79185.73686.63286.30587.76288.213119.1120.659122.005122.598123.419124.418126.185127.318129.15131.227132.522134.186135.892134.817136.847139.346138.071139.034139.983141.625143.586144.212147.641149.413149.605149.773151.869142.339139.858137.952136.386133.017122.744122.4119.019118.867119.674121.178120.997120.023120.033122.092123.473124.551127.049128.7131.279133.743136.924137.182140.46142.327143.829146.503149.573152.358147.097149.755151.676149.956150.152153.183149.695151.545158.913162.204164.057166.62180.634182.82165.229157.477156.351157.586158.143159.933191.56190.22191.9191.23224.895258.7260.887259.698256.679232.13182.96185.668116.195
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 17.8918.03918.18818.33618.48518.77319.06119.34919.63819.92620.21420.50220.79121.07921.36721.65521.94422.23222.5222.80823.09723.38524.0724.33724.75823.61221.54421.76322.09922.222.25122.27622.30222.822.3622.25922.10422.60222.62822.65322.67923.17723.22123.50123.54423.82424.04924.12824.24624.36424.76624.10624.23.6633.7153.7153.7673.7673.8183.8183.873.873.9213.9214.3654.3654.4224.4224.4794.4794.5364.5364.5924.5924.6494.6494.7064.7064.7624.7624.8194.8194.8764.8764.9324.9324.9894.9895.0465.0465.1035.1035.1595.1595.2165.2735.3295.3865.4435.4995.5565.6130
Goodwill and Intangible Assets 17.8918.03918.18818.33618.48518.77319.06119.34919.63819.92620.21420.50220.79121.07921.36721.65521.94422.23222.5222.80823.09723.38524.0724.33724.75823.61221.54421.76322.09922.222.25122.27622.30222.822.3622.25922.10422.60222.62822.65322.67923.17723.22123.50123.54423.82424.04924.12824.24624.36424.76624.10624.23.6633.7153.7153.7673.7673.8183.8183.873.873.9213.9214.3654.3654.4224.4224.4794.4794.5364.5364.5924.5924.6494.6494.7064.7064.7624.7624.8194.8194.8764.8764.9324.9324.9894.9895.0465.0465.1035.1035.1595.1595.2165.2735.3295.3865.4435.4995.5565.6130
Long Term Investments 26.6926.6949.34849.78924.82452.02550.27750.718051.650.8850052.20823.76223.76223.76223.762-99.08323.68323.68323.68316.65916.93819.4717.00817.10117.13517.16917.06217.13317.20417.23417.24516.65916.65916.65916.65916.65916.65916.65916.65929.49529.49529.49529.49529.60529.60529.60529.60529.8010000000000000000000000000000000000000000000000000000
Tax Assets 10.28210.2828.0397.8936.5376.5816.1215.3855.374.8543.3383.6133.6593.4042.3712.6882.8232.3863.5793.5933.1293.012.5182.5282.3822.2171.1951.1661.0060.9581.3521.421.3631.4731.6161.6051.4961.5080.7310.7560.6460.6620.4130.6010.4310.4310.3950.420.3850.3640.4170.4330.3620.370.3560.3880.3710.3830.3680.3680.5010.9371.0311.0071.0451.1851.2321.2471.3891.2478.1228.5048.831000000000000000000000000000000
Other Non-Current Assets 123.578104.11110.98991.10995.803401.2271.34672.421.1450.77452.18252.7051.0191.0750.9841.0670.771123.4190.7270.5890.5690.3321.6580.5531.0780.4792.9622.8041.0251.0251.0250.8361.2860.5640.941.0220.987000000000000029.80129.63529.63530.11430.130.07630.05430.43730.40930.21730.10529.68129.24928.61728.76825.73325.63630.00129.19825.81224.93324.87624.5224.41325.91325.91325.72525.58925.58925.2619.88510.21210.21210.0110.019.9789.9789.3679.3679.1939.1938.9548.95439.30436.9540000005.613
Total Non-Current Assets 304.72286.389310.304278.706256.868224.068168.046170.202187.199183.261161.843162.603164.916165.924167.675169.748171.601171.748173.855175.23176.682177.964172.73176.688179.685178.1176.212177.843179.926180.59179.831180.959181.719184.429184.785185.676188.922191.17189.622189.842191.853182.837192.987191.548189.856186.766176.793176.553173.255173.2174.659175.518175.193153.691154.218156.295157.688158.754161.673163.296165.868168.656171.556171.359174.487176.645175.216177.809185.441187.282185.567187.727189.975179.068179.214183.745180.314181.976189.264192.555194.138181.324195.721197.908180.171172.419171.318172.553172.556174.346205.855204.516206.013205.343269.415300.926266.216265.084262.121237.629188.516191.281121.808
Total Assets 994.5591,031.2051,037.5081,032.787917.068847.407876.724813.224782.68770.338787.987796.636804.723687.718724.477692.648678.037585.802661.392641.907640.941614.631658.227647.598624.485590.888622.551607.538600.113555.846586.9611.837609.707590.741601.918604.197602.032580.891601.937588.144577.493562.582578.861584.629564.167541.988554.785528.925531.295527.068542.925548.583535.826529.465528.127541.316536.655524.904525.561536.689525.321514.379531.875536.43525.294509.665535.57563.065554.878539.982554.62563.693559.729526.32539.297565.862542.4496.646552.998558.251524.74534.943524.781538.124524.428525.6520.781518.402525.306513.323538.546534.909533.012534.096551.757578.366555.788572.347518.811503.312485.396508.13527.218
Liabilities & Equity:
Current Liabilities:
Account Payables 299.632333.472252.85390.211317.388244.405286.979235.226204.76191.731163.256194.676203.529150.493186.886190.57173.50690.781172.974138.915145.993120.612174.65166.449140.682110.756135.022129.444118.91978.085104.194131.642126.52103.539116.074120.832121.90597.793119.734105.76397.98785.887103.39599.07179.40560.32475.73250.88652.86648.54563.28165.59449.48647.62546.76553.13149.67638.13939.26849.07838.67827.88943.57452.24939.39426.46849.23363.44757.87846.00655.75167.77365.47348.03854.776.60771.18126.84186.04179.54152.1661.83255.26365.85751.21655.10954.63853.30264.70753.8253.78851.85745.05942.61146.20654.38445.20553.01533.48236.59914.15339.4870
Short Term Debt 0000002.483303030.03300000000000000000000000000000000000000000000000000000000000000000000000000000000000000005010200
Tax Payables 3.3936.9055.6771.2652.9121.4681.0051.4464.5285.6122.3410.852.3622.1460.9181.0330.7281.6331.5643.6261.2652.111.51.4422.5441.8230.1170.3372.6660.3371.4920.4632.2753.983.0830.6651.1490.6552.1371.2921.2330.260.1411.3141.687-0.34-1.046-1.654-1.578-0.2260.0260.5994.212-0.004-1.547-0.4122.4141.1490.8751.2481.2830.4072.3160.115-0.975-0-1.4072.4844.3763.3811.6112.2130.816-3.2492.2083.959-0.146-0.089-0.0781.8561.0891.0490.294-0.5121.6270.04-0.7690.4010.0970.1459.53311.29516.91120.91423.11613.8963.1946.29512.49611.02628.98821.1070
Deferred Revenue 00074.63543.98744.20135.36227.6120.79925.99738.94533.84342.66733.38237.2924.93712.64400000000000000000000000000000000000000000000000000000000000000000000000000000000021.011042.18445.1930
Other Current Liabilities 154.09159.079225.31685.60850.87256.5419.3272.16912.86734.914115.66393.52598.90739.05646.069.0744.8038.8988.69514.7619.7416.4658.0596.2825.3775.06216.6036.9377.8936.82313.4714.1876.0918.9428.5738.8095.19.8368.0399.9918.066.7896.3545.0624.9054.332.0622.082.4591.4771.5344.4154.5685.0648.10613.8881.8233.3475.586.7766.2657.1037.8276.4310.0456.4524.6315.7696.2557.0939.8310.02611.65111.83813.43516.3788.9379.389.34620.7937.7419.2327.98813.16714.16314.43812.69611.1429.2218.09110.1277.06510.6810.21718.54514.4024.71115.99522.41123.95827.35430.839154.147
Total Current Liabilities 457.115499.455483.843477.085371.172302.414364.828296.452272.954262.291281.259289.051304.798191.695233.864200.677191.681101.312183.234157.302156.999129.187184.209174.173148.602117.641151.742136.717129.47885.244119.157136.292134.886116.461127.729130.307128.155108.284129.91117.045107.2892.936109.889105.44685.99864.31476.74851.31253.74749.79664.84170.60858.26652.68653.32466.60753.91442.63545.72457.10246.22635.39853.71758.79448.46432.91952.45581.70168.50956.4867.19380.01277.9456.62870.34396.94479.97336.13295.308102.1960.99172.11263.54578.51267.00669.58766.56564.84674.02562.05773.44870.21772.6573.74287.86882.68253.1175.30573.38971.58380.495111.434154.147
Non-Current Liabilities:
Long Term Debt 0030303030.0040000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000011.70
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.5182.5182.2492.2492.0412.2492.0412.0412.0412.0411.8561.8561.8561.8561.0851.0851.0261.0851.0771.0771.0771.0770000000000000000000000000000000000000000000000000.7660.7660.758000000000000000000000000000000
Other Non-Current Liabilities 4.0254.3754.0015.1753.5073.0222.452.7092.9233.6634.244.2283.4891.7840000000000000000000000000000000000000000000000000000000000000000000000000000000000000.012001.56813.955
Total Non-Current Liabilities 6.5436.89336.2537.42435.54835.2754.4914.754.9645.7046.0966.0845.3463.641.0851.0851.0261.0851.0771.0771.0771.0770000000000000000000000000000000000000000000000000.7660.7660.75800000000000000000000000.159000.0120013.26813.955
Total Liabilities 463.658506.348520.093514.509406.72337.69369.319301.202277.918267.994287.356295.136310.144195.335234.949201.762192.707102.397184.31158.379158.076130.264184.209174.173148.602117.641151.742136.717129.47885.244119.157136.292134.886116.461127.729130.307128.155108.284129.91117.045107.2892.936109.889105.44685.99864.31476.74851.31253.74749.79664.84170.60858.26652.68653.32466.60753.91442.63545.72457.10246.22635.39853.71758.79448.46432.91952.45581.70168.50956.4867.95980.77878.69856.62870.34396.94479.97336.13295.308102.1960.99172.11263.54578.51267.00669.58766.56564.84674.02562.05773.44870.21772.6573.74287.86882.84153.1175.30573.471.58380.495124.701168.103
Equity:
Preferred Stock 000026.80300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12219.12182.6182.6182.6182.6169.6169.6169.6106106
Retained Earnings 70.29766.80461.45962.60755.40154.04653.18657.80350.54348.12547.56948.43841.51739.32136.15937.51731.90130.03623.94430.39129.72831.22626.99226.426.3626.22123.78123.79223.60723.57423.99231.7730.96530.41130.30629.82829.76128.47728.51927.59126.70426.13825.58135.79334.77934.28334.65434.23134.16533.88934.74934.64134.22633.44531.79731.70339.73539.26237.1636.90936.41736.30335.70335.18134.37634.29241.08139.3344.33641.46745.40841.66139.77629.7330.74328.20721.71719.80219.13817.50925.19724.2824.38922.76520.57519.16618.55617.89515.62115.60627.16626.7622.4322.42138.24850.23759.29353.65774.46160.77847.62735.15322.553
Accumulated Other Comprehensive Income/Loss 00236.83636.2066.28736.206235.09934.754235.09934.754233.94333.597233.94333.597234.24933.904234.3086.1816.1066.1066.1066.110.1660.1662.6636.0850.1680.1690.1690.1690.2210.2450.3340.3390.3530.5310.5860.6-0-00-00-0-000-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 241.484238.9340236.551202.738236.5510235.0990200.3460233.9430200.3460200.3460200.3460200.3460200.346227.906227.906230.402228.528227.907200.346227.908227.908224.63224.655224.737224.749224.763224.941224.996225.01199.408199.408199.408199.408224.27224.27224.27224.27224.263224.263224.263224.263224.214224.214224.214224.214223.887223.887223.887223.887223.558223.558223.558223.558223.334223.334223.334223.334222.914222.914222.914222.914222.134222.134-42.144220.843219.091221.591221.591221.591219.432219.432219.432219.432217.727217.727217.727217.727216.54216.54216.54216.54218.812218.812218.812215.777243.041253.67260.785260.785201.351194.286187.674242.275230.563
Total Shareholders Equity 530.901524.857517.415518.278510.349509.717507.405512.022504.762502.344500.632501.501494.58492.383489.528490.886485.33483.405477.082483.528482.865484.368474.017473.426475.883473.247470.808470.82470.635470.602467.743475.545474.821474.28474.189473.89473.877472.607472.027471.099470.213469.647468.972479.183478.169477.674478.037477.613477.549477.272478.083477.975477.56476.779474.803474.71482.741482.269479.838479.587479.095478.98478.157477.636476.83476.746483.115481.364486.37483.502486.662482.915216.752469.693468.954468.918462.428460.513457.69456.061463.749462.831461.236459.612457.422456.014454.216453.556451.281451.267465.098464.692460.362460.353463.89495.525502.678497.042445.411431.729404.901383.428359.116
Total Equity 530.901524.857517.415518.278510.349509.717507.405512.022504.762502.344500.632501.501494.58492.383489.528490.886485.33483.405477.082483.528482.865484.368474.017473.426475.883473.247470.808470.82470.635470.602467.743475.545474.821474.28474.189473.89473.877472.607472.027471.099470.213469.647468.972479.183478.169477.674478.037477.613477.549477.272478.083477.975477.56476.779474.803474.71482.741482.269479.838479.587479.095478.98478.157477.636476.83476.746483.115481.364486.37483.502486.662482.915216.752469.693468.954468.918462.428460.513457.69456.061463.749462.831461.236459.612457.422456.014454.216453.556451.281451.267465.098464.692460.362460.353463.89495.525502.678497.042445.411431.729404.901383.428359.116
Total Liabilities & Shareholders Equity 994.5591,031.2051,037.5081,032.787917.068847.407876.724813.224782.68770.338787.987796.636804.723687.718724.477692.648678.037585.802661.392641.907640.941614.631658.227647.598624.485590.888622.551607.538600.113555.846586.9611.837609.707590.741601.918604.197602.032580.891601.937588.144577.493562.582578.861584.629564.167541.988554.785528.925531.295527.068542.925548.583535.826529.465528.127541.316536.655524.904525.561536.689525.321514.379531.875536.43525.294509.665535.57563.065554.878539.982554.62563.693559.729526.32539.297565.862542.4496.646552.998558.251524.74534.943524.781538.124524.428525.6520.781518.402525.306513.323538.546534.909533.012534.096551.757578.366555.788572.347518.811503.312485.396508.13527.218