TBEA Co., Ltd.

SSE:600089.SS

11.58 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 25,371.11216,244.10519,560.95320,423.15119,442.71621,590.96816,661.59815,817.45415,016.99911,184.18310,361.94610,836.719,887.2697,286.7594,364.5533,470.1072,033.2421,050.38926.352767.833686.07259.532245.435283.036145.597109.99793.749.4963.0934.722
Short Term Investments 615.2621,179.6721,302.927914.4351,428.5360.13476.221-411.266-236.853-170.2080-221.8610-25.9650000000.78216.28930.42487.2466.3270000.8040
Cash and Short Term Investments 25,986.37317,423.77620,863.8821,337.58620,871.25321,591.10216,737.81915,817.45415,016.99911,184.18310,361.94610,836.719,887.2697,286.7594,364.5533,470.1072,033.2421,050.38926.352767.833686.852275.821275.859370.283151.924109.99793.749.4963.8974.722
Net Receivables 27,847.08328,155.60725,091.03718,271.02414,422.4913,302.50815,280.28811,648.08312,031.37711,751.3138,243.6074,687.2464,238.3553,245.5592,535.1632,100.138927.808891.711928.982722.9091,423.009789.414551.785.7430.5355.8010.3890.6840.8381.016
Inventory 14,423.93714,011.1038,269.5276,018.0879,634.28810,304.27810,979.79811,487.77810,212.8768,640.5426,038.8134,103.6333,230.3482,627.1722,766.0832,588.5482,022.3491,524.551,325.3881,144.549827.623474.224440.634232.221219.704183.53581.45637.75419.4337.698
Other Current Assets 6,459.4319,389.697,838.4865,768.8436,488.0084,670.514,079.1963,446.824,557.58815,302.3854,569.8866,853.4173,088.3354,571.913,900.7491,822.7791,816.1071,205.955927.5351,082.574215.475795.194113.109482.901313.977225.24979.01947.67919.05122.645
Total Current Assets 76,758.2568,759.63359,144.1951,395.5451,416.03849,868.39747,147.78442,525.13543,644.98835,127.1127,673.07223,205.84820,312.75814,485.84111,031.3859,981.5726,799.5054,672.5964,108.2563,717.8652,955.1631,545.2391,381.3821,091.147686.139524.007254.60495.61343.21836.082
Non-Current Assets:
Property, Plant & Equipment, Net 87,525.64173,223.8748,333.44643,797.13237,002.1433,298.93328,189.35425,144.61220,673.40718,861.79118,859.23915,208.07610,084.6977,144.4486,090.1453,757.9452,381.5132,133.3132,156.5581,839.2721,493.516888.908669.387490.01424.937337.31187.41173.37425.2621.091
Goodwill 129.641129.641129.641129.641129.641129.641129.6410073.71497.568114.101114.10100000000000000000
Intangible Assets 5,024.92511,831.6625,720.8684,862.1794,370.0754,188.9753,276.023,417.6893,359.5123,608.5292,439.3982,069.6371,910.2161,167.832945.961683.926464.132269.683281.244245.398253.157112.47442.53516.87113.7499.3824.9862.6590.820.838
Goodwill and Intangible Assets 11,707.4311,961.3035,850.5094,991.824,499.7164,318.6163,405.6613,417.6893,359.5123,682.2432,536.9662,183.7392,024.3171,167.832945.961683.926464.132269.683281.244245.398253.157112.47442.53516.87113.7499.3824.9862.6590.820.838
Long Term Investments 5,383.1084,229.1675,417.4853,557.6912,301.852,168.2841,976.0882,326.9041,4291,298.9651,396.6731,476.7750796.103000000192.482135.35188.451114.693127.65700000
Tax Assets 1,732.1751,598.9711,087.994620.176385.313381.602317.864227.336214.652111.20552.97949.47520.63440.14716.30933.39518.47911.33700026.30842.357102.99913.65800000
Other Non-Current Assets 8,791.71310,561.0596,524.4585,131.9886,619.6462,558.7522,561.0171,351.634937.844210.398141.254-79.1481,170.06-18.611784.147695.808366.945296.2237.883231.6679.4080.0460.0461.2850.45129.1729.5441.7290.1170.114
Total Non-Current Assets 115,140.067101,574.3767,213.89158,098.80750,808.66542,726.18736,449.98432,468.17626,614.41624,164.60122,987.11118,838.91513,299.7089,129.927,836.5625,171.0743,231.072,710.5342,675.6852,316.3371,948.5631,163.087842.776725.859580.451375.864201.94177.76126.19722.042
Total Assets 191,898.316170,334.003126,358.081109,494.347102,224.70392,594.58483,597.76774,993.3170,259.40459,291.71150,660.18342,044.76433,612.46623,615.76218,867.94715,152.64510,030.5757,383.136,783.9416,034.2024,903.7262,708.3262,224.1571,817.0061,266.591899.871456.545173.37569.41558.124
Liabilities & Equity:
Current Liabilities:
Account Payables 41,002.58634,931.98927,151.59122,803.48920,881.07821,351.98419,707.2917,963.65718,626.44813,908.85914,245.7258,355.87,103.654,776.2263,471.7981,220.9921,154.257883.057889.6971,038.873774.52473.034290.722190.598177.72123.49549.29318.5188.6615.121
Short Term Debt 8,949.4718,928.6379,503.6774,324.2464,718.0296,356.0916,752.93810,775.5556,192.815,343.0272,419.3673,677.6542,248.241693.186616.366512.889571.289818.3831,365.7051,414.731,149.45576.15225.65122.2180.7124.2764.733.612.3369.207
Tax Payables 643.7771,335.5832,162.857502.057382.677227.586153.954215.734184.14256.265-549.143-619.474-97.07794.102155.03797.66811.14418.14239.04729.22641.40830.2316.96414.6728.7511.0897.7794.4240.7093.166
Deferred Revenue 06,677.7310,168.6816,506.0452,177.119227.5861,570.751,557.6671,358.064850.528121.593-21.77463.336572.922408.968350.925256.888245.891215.562181.807437.569180.467136.95120.31973.97232.38937.4217.6025.4446.607
Other Current Liabilities 12,779.13212,266.9219,873.4055,185.5856,694.8659,456.0079,223.9026,657.9410,496.0149,238.8918,244.1726,714.9645,107.5232,780.1834,064.9984,390.5333,804.2242,066.6221,387.2221,037.878668.942288.845490.031155.18886.73243.91432.71820.1567.4324.037
Total Current Liabilities 63,374.96757,050.12643,009.31839,321.42234,853.76937,619.25535,838.08335,612.88735,499.41428,547.04224,360.1217,478.68113,992.6748,916.6188,308.1996,573.0085,540.9143,786.2043,897.2333,702.5142,634.321,393.081,013.367475.658453.901302.767154.49176.69829.13821.531
Non-Current Liabilities:
Long Term Debt 33,358.77125,206.45824,020.28521,462.98322,429.80514,079.37811,711.1439,676.897,974.1758,013.4349,084.0018,601.0414,556.7881,091.61,606.031,988.994967.281,244.28775.216383.78776.78313.417269.967462.25242112.552.52.515.1914.1
Deferred Revenue Non-Current 1,774.0571,497.4161,138.1481,049.6871,064.851891.297887.109919.423867.298917.035396.688330.91222.89619.0237.9898.08410.342-1,222.233000000000000
Deferred Tax Liabilities Non-Current 836.222972.826489.091381.291250.715150.693128.80334.28929.43623.68117.36111.4154.88814.5573.389.74220.9943.891000000000000
Other Non-Current Liabilities 4,822.4217,924.5774,888.0082,103.359597.842758.1241,012.841,333.2661,220.111770.149850.505726.486781.949918.015906.166647.307155.97122.0475.3494.7869.5480.5863.0760.5774.49331.5441.611.5991.5970.362
Total Non-Current Liabilities 40,791.47133,123.45426,384.35923,576.23924,343.21315,992.64813,739.89511,963.86910,091.029,724.29910,348.5559,669.8515,566.5222,043.1882,593.5652,654.1261,154.5871,270.219780.556478.566786.328314.003273.043462.827246.493144.04454.114.09916.78714.462
Total Liabilities 104,166.43890,173.5869,393.67862,897.66159,196.98253,611.90249,577.97847,576.75645,590.43438,271.34134,708.67527,148.53319,559.19510,959.80610,901.7649,227.1346,695.5015,056.4234,677.7894,181.0793,420.6481,707.0841,286.409938.485700.395446.811208.60180.79745.92535.993
Equity:
Preferred Stock 00000000003.4710000000000000000000
Common Stock 5,052.713,885.4663,788.553,714.3133,714.3133,714.5033,718.6483,243.4493,249.0543,240.1342,635.562,635.562,635.562,027.3541,797.3761,198.25854.039427.019388.199298.615259.49259.49259.49259.49149.311149.31181.6851.6815.515.5
Retained Earnings 40,044.50334,225.94721,061.66515,102.31413,686.82812,719.10511,815.95610,482.3389,024.0237,761.0616,618.1075,669.2984,987.2024,103.4952,802.5551,739.7031,015.899505.978356.923295.23251.188200.002159.489150.189129.76659.06416.08814.114.1184.24
Accumulated Other Comprehensive Income/Loss 05,569.5694,509.9073,581.282,653.172,255.642,147.1951,626.2251,265.31582.13-3.4710000000000000000000
Other Total Stockholders Equity 17,465.53719,843.77619,338.74315,203.35913,427.45716,255.62213,873.5887,840.8148,701.2698,546.233,901.1475,355.7665,246.1175,666.3732,371.6171,449.783596.724861.67803.505792.427496.734441.96408.976404.475240.029225.655150.17726.2883.4291.999
Total Shareholders Equity 62,562.7557,696.74644,188.95837,601.26634,883.63432,689.2329,408.19223,192.82520,897.72619,547.42514,601.43313,660.62412,850.43411,797.2166,971.5395,214.3792,466.6611,794.6671,548.6271,386.2721,008.956893.41826.501819.954519.107434.906247.94492.07823.04721.739
Total Equity 87,731.87880,160.42356,964.40346,596.68643,027.72138,982.68234,019.78927,416.55524,668.9721,020.3715,951.50814,896.23114,053.27112,655.9557,966.1845,925.5123,335.0742,326.7062,106.1521,853.1231,483.0781,001.242937.748878.52566.196453.06247.94492.57823.4922.131
Total Liabilities & Shareholders Equity 191,898.316170,334.003126,358.081109,494.347102,224.70392,594.58483,597.76774,993.3170,259.40459,291.71150,660.18342,044.76433,612.46623,615.76218,867.94715,152.64510,030.5757,383.136,783.9416,034.2024,903.7262,708.3262,224.1571,817.0061,266.591899.871456.545173.37569.41558.124