
Jiangsu Boxin Investing&Holdings Co.,Ltd.
SSE:600083.SS
0.92 (CNY) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.148 | 19.531 | 21.76 | 50.019 | 87.282 | 78.015 | 64.064 | 106.946 | 95.823 | 115.893 | 67.836 | 233.385 | 50.387 | 132.308 | 165.51 | 241.161 | 0.317 | 2.594 | 0.324 | 6.862 | 8.842 | 31.019 | 124.175 | 233.967 | 224.645 | 627.849 | 479.692 | 34.509 | 21.44 | 16.853 | 14.937 | 19.896 | 30.249 | 22.259 | 19.042 | 32.415 | 14.38 | 45.253 | 22.459 | 29.955 | 26.96 | 29.837 | 3.826 | 20.849 | 43.226 | 11.273 | 6.691 | 5.814 | 4.775 | 1.319 | 0 | 0 | 0 | 0 | 0 | 4.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83 | 0 | 0 | 0.347 | 3.879 | 7.534 | 12.311 | 15.566 | 56.17 | 55.031 | 43.715 | 28.421 | 33.689 | 26.703 | 27.544 | 31.014 | 44.204 | 30.523 | 48.4 | 38.174 | 55.62 | 54.481 | 59.135 | 45.644 | 49.031 | 39.004 | 45.477 | 45.798 | 33.452 | 25.114 |
Cost of Revenue
| 22.879 | 18.619 | 23.198 | 50.215 | 79.43 | 65.504 | 54.169 | 78.647 | 66.351 | 90.675 | 45.526 | 179.613 | 48.384 | 130.546 | 157.53 | 224.69 | 0.463 | 2.323 | 0.189 | 5.959 | 7.966 | 28.83 | 115.436 | 219.006 | 216.24 | 602.312 | 467.5 | 30.881 | 16.745 | 12.659 | 10.315 | 11.862 | 22.208 | 15.364 | 11.267 | 21.808 | 9.475 | 24.922 | 16.048 | 20.952 | 20.94 | 20.188 | 3.005 | 14.992 | 29.183 | 7.905 | 6.577 | 5.757 | 4.728 | 1.306 | 0 | 0 | 0 | 0 | 0 | 4.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.406 | 6.704 | 7.566 | 13.452 | 16.199 | 49.454 | 49.035 | 39.325 | 30.213 | 32.393 | 27.526 | 26.9 | 29.819 | 39.525 | 26.315 | 37.343 | 28.4 | 35.011 | 34.754 | 36.796 | 28.972 | 31.996 | 27.128 | 0 | 0 | 26.808 | 18.495 |
Gross Profit
| 0.269 | 0.912 | -1.438 | -0.196 | 7.851 | 12.512 | 9.896 | 28.3 | 29.472 | 25.218 | 22.31 | 53.772 | 2.004 | 1.762 | 7.98 | 16.47 | -0.146 | 0.271 | 0.135 | 0.902 | 0.877 | 2.189 | 8.739 | 14.961 | 8.404 | 25.538 | 12.192 | 3.629 | 4.695 | 4.194 | 4.622 | 8.034 | 8.041 | 6.895 | 7.775 | 10.606 | 4.905 | 20.331 | 6.411 | 9.002 | 6.02 | 9.648 | 0.821 | 5.857 | 14.043 | 3.369 | 0.114 | 0.057 | 0.047 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.814 | 0 | 0 | -0.059 | -2.825 | -0.033 | -1.141 | -0.633 | 6.716 | 5.996 | 4.39 | -1.793 | 1.295 | -0.823 | 0.644 | 1.195 | 4.68 | 4.208 | 11.057 | 9.774 | 20.609 | 19.728 | 22.339 | 16.672 | 17.036 | 11.876 | 45.477 | 45.798 | 6.644 | 6.619 |
Gross Profit Ratio
| 0.012 | 0.047 | -0.066 | -0.004 | 0.09 | 0.16 | 0.154 | 0.265 | 0.308 | 0.218 | 0.329 | 0.23 | 0.04 | 0.013 | 0.048 | 0.068 | -0.461 | 0.105 | 0.416 | 0.131 | 0.099 | 0.071 | 0.07 | 0.064 | 0.037 | 0.041 | 0.025 | 0.105 | 0.219 | 0.249 | 0.309 | 0.404 | 0.266 | 0.31 | 0.408 | 0.327 | 0.341 | 0.449 | 0.285 | 0.301 | 0.223 | 0.323 | 0.215 | 0.281 | 0.325 | 0.299 | 0.017 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.994 | 0 | 0 | -0.17 | -0.728 | -0.004 | -0.093 | -0.041 | 0.12 | 0.109 | 0.1 | -0.063 | 0.038 | -0.031 | 0.023 | 0.039 | 0.106 | 0.138 | 0.228 | 0.256 | 0.371 | 0.362 | 0.378 | 0.365 | 0.347 | 0.304 | 1 | 1 | 0.199 | 0.264 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.247 | 2.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 1.661 | 1.66 | 1.647 | 3.344 | 3.177 | 4.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.603 | -0.366 | 4.405 | -7.986 | 10.008 | -0.918 | 5.574 | -8.467 | 11.315 | 1.417 | 3.802 | -3.161 | 7.245 | 0.754 | 2.536 | -4.674 | 2.23 | 0.121 | 3.032 | -8.492 | 6.768 | -0.141 | 5.703 | -3.866 | 4.866 | -0.96 | 3.497 | -6.004 | 2.817 | -1.545 | 3.49 | -5.454 | 2.737 | -0.753 | 2.855 | -3.985 | 2.207 | -0.229 | 2.437 | -3 | 1.903 | -0.507 | 2.552 | -2.183 | 1.699 | -0.195 | 1.844 | -0.982 | 1.127 | -0.458 | 1.545 | -1.958 | 0.453 | -0.513 | 1.636 | -1.835 | 1.532 | 1.328 | 1.205 | 4.396 | 1.551 | 3.17 | 1.991 | 1.108 | 2.576 | 2.796 | 1.707 | 2.16 | 3.914 | 1.84 | 2.736 | 10.972 | 4.894 | 8.468 | 7.003 | 7.411 | 5.258 | 17.175 | 2.239 | -6.54 | 4.525 | 13.298 | 6.7 | 13.238 | 6.767 | 11.663 | 6.444 | 10.649 | 0.599 | 0 | 0 | 3.096 | 2.018 |
Selling & Marketing Expenses
| 4.054 | 1.614 | 1.994 | 1.821 | 1.39 | 1.618 | 1.376 | 1.863 | 1.714 | 1.671 | 1.655 | 2.527 | 0.514 | 0.442 | 0.522 | 0.466 | 0.149 | 0.623 | 0.466 | 0.64 | 1.882 | 2.465 | 2.31 | 3.438 | 5.108 | 4.827 | 0.638 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.058 | 0.139 | 0.096 | 0.201 | 0.306 | 0.284 | 0.552 | 0.56 | 0.874 | 0.358 | 0.546 | 0.703 | 1.145 | 0.661 | 1.001 | 2.479 | -5.889 | 6.61 | 4.656 | 1.267 | 0.132 | 0 | 0 | 0.085 | 0.124 |
SG&A
| 13.657 | 1.248 | 6.399 | -6.165 | 11.398 | 0.7 | 6.95 | -6.603 | 13.029 | 3.087 | 5.457 | -0.634 | 7.758 | 1.196 | 3.058 | -4.208 | 2.379 | 0.744 | 3.498 | -7.852 | 8.65 | 2.324 | 8.013 | -0.428 | 9.974 | 3.867 | 4.135 | -5.965 | 2.817 | -1.545 | 3.49 | -5.454 | 2.737 | -0.753 | 2.855 | -3.985 | 2.207 | -0.229 | 2.437 | -3 | 1.903 | -0.507 | 2.552 | -2.183 | 1.699 | -0.195 | 1.844 | -0.982 | 1.127 | -0.458 | 1.545 | -1.958 | 0.453 | -0.513 | 1.636 | -1.835 | 1.532 | 1.328 | 1.205 | 4.396 | 1.551 | 3.17 | 1.991 | 1.108 | 2.576 | 2.796 | 1.707 | 2.166 | 3.972 | 1.979 | 2.832 | 11.173 | 5.199 | 8.751 | 7.555 | 7.971 | 6.133 | 17.533 | 2.785 | -5.836 | 5.669 | 13.959 | 7.701 | 15.716 | 0.879 | 18.273 | 11.1 | 11.916 | 0.731 | 0 | 0 | 3.181 | 2.142 |
Other Expenses
| -0.699 | -0.036 | 0.015 | -5.586 | 2.362 | 0.08 | 0.037 | 13.164 | -5.12 | 3.084 | 0.218 | 1.221 | -3.115 | -0.001 | 0.089 | -5.503 | -0.3 | -3.005 | -1.115 | -0.059 | 0.002 | 0.1 | -0.036 | 4.405 | -1.26 | -0.138 | -0 | -0.001 | 0.003 | 0 | 0.008 | -0.039 | 0.005 | -0.01 | 0.001 | -0.032 | 0.002 | -0.012 | 0.052 | 0.093 | 0.005 | -0.018 | 0.001 | -0.033 | 0.002 | 2.476 | 0.006 | -0.05 | 0.001 | -0.06 | 0.054 | 4.348 | 1.777 | 1.71 | 0 | 0.055 | 0.695 | 0 | 0 | -0.998 | -0.001 | 0.425 | -0.599 | -1.901 | -0.1 | 1.877 | 0.005 | -2.371 | -0.066 | 34.835 | 13.57 | 0.156 | -0.057 | -39.811 | 0.33 | -6.771 | 0.043 | -0.259 | -0.39 | 1.12 | -0.174 | -0.093 | 0.146 | -4.612 | -15.938 | -0.192 | -3.168 | -2.471 | -7.273 | -3.503 | -1.108 | -0.437 | -4.445 |
Operating Expenses
| 12.958 | 7.032 | 6.372 | 0.716 | 4.612 | 10.178 | 6.987 | 6.561 | 7.91 | 6.172 | 7.922 | 7.351 | 4.644 | 4.417 | 3.168 | -6.811 | 2.379 | 4.626 | 3.5 | 2.542 | 10.313 | 10.877 | 9.806 | 16.709 | 13.268 | 14.548 | 4.496 | 3.662 | 2.854 | 3.536 | 3.536 | 4.21 | 2.81 | 3.222 | 3.366 | 5.388 | 2.593 | 4.369 | 3.074 | 4.381 | 2.718 | 2.727 | 2.664 | 2.854 | 3.153 | 2.281 | 1.853 | 2.068 | 1.128 | 1.25 | 1.545 | 1.012 | 0.453 | 1.196 | 1.636 | 1.511 | 1.532 | 1.328 | 1.205 | 4.396 | 1.551 | 3.17 | 1.991 | 1.108 | 2.576 | 2.796 | 1.713 | 2.229 | 4.066 | 1.981 | 2.832 | 11.245 | 5.302 | 8.801 | 7.637 | 7.997 | 6.133 | 17.634 | 2.874 | -5.639 | 5.794 | 14.082 | 8.01 | 16.014 | 1.25 | 18.786 | 11.549 | 12.35 | 1.084 | 7.888 | 9.613 | 3.506 | 2.387 |
Operating Income
| -5.853 | -16.65 | -16.018 | -191.695 | -6.743 | -7.656 | -6.736 | 18.918 | 21.119 | 14.225 | 50.176 | 36.474 | -7.661 | -4.502 | 0.98 | 63.011 | -3.858 | -6.617 | -3.324 | -27.347 | -9.151 | -8.728 | 33.686 | -80.375 | -4.56 | 10.733 | 8.384 | 9.32 | 2.185 | 0.206 | 0.99 | 0.269 | 5.055 | 3.491 | 4.444 | 3.647 | 2.326 | 15.976 | 3.359 | 5.706 | 2.774 | 7.25 | -1.833 | 2.524 | 10.367 | 0.94 | -1.734 | -2.363 | -1.078 | -1.42 | -1.492 | -0.946 | -0.214 | -1.354 | 12.929 | -1.382 | -1.24 | -1.487 | -1.147 | -4.386 | -1.519 | -3.142 | -0.669 | 3.064 | -0.758 | 0.16 | -1.307 | 0.424 | 1.359 | -4.348 | -2.897 | -4.855 | -0.681 | -5.913 | -10.542 | -7.494 | -8.789 | -18.447 | -3.392 | 8.815 | -2.692 | -4.921 | 0.318 | 2.887 | 16.822 | 2.015 | 3.86 | 4.626 | 7.972 | -23.595 | 36.185 | 1.631 | 2.468 |
Operating Income Ratio
| -0.253 | -0.852 | -0.736 | -3.832 | -0.077 | -0.098 | -0.105 | 0.177 | 0.22 | 0.123 | 0.74 | 0.156 | -0.152 | -0.034 | 0.006 | 0.261 | -12.172 | -2.551 | -10.262 | -3.985 | -1.035 | -0.281 | 0.271 | -0.344 | -0.02 | 0.017 | 0.017 | 0.27 | 0.102 | 0.012 | 0.066 | 0.014 | 0.167 | 0.157 | 0.233 | 0.113 | 0.162 | 0.353 | 0.15 | 0.19 | 0.103 | 0.243 | -0.479 | 0.121 | 0.24 | 0.083 | -0.259 | -0.406 | -0.226 | -1.076 | 0 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 0 | 0 | -3.768 | 0.109 | 0.18 | -0.353 | -0.186 | -0.086 | -0.012 | -0.135 | -0.371 | -0.222 | -0.329 | -0.67 | -0.109 | 0.199 | -0.088 | -0.102 | 0.008 | 0.052 | 0.309 | 0.034 | 0.085 | 0.094 | 0.204 | -0.519 | 0.79 | 0.049 | 0.098 |
Total Other Income Expenses Net
| 4.151 | -0.036 | 0.015 | -5.586 | 2.362 | 0.08 | 0.714 | 0.041 | -5.633 | -6.666 | 2.573 | 1.221 | -0 | -0.001 | 0.089 | -5.503 | -0.3 | -3.005 | -1.115 | -0.059 | -0 | 0.1 | -0.036 | 2.509 | -1.26 | 0 | -0 | 0 | 0.003 | 0.022 | 0.008 | 0.001 | 0.005 | 0.003 | 0.001 | 0.006 | 0.002 | 0.006 | 0.052 | 0.08 | 0.005 | 0.006 | 0.001 | 0.007 | 0.002 | 0 | 0.006 | -0 | 0.002 | -0.006 | 0 | 4.348 | 1.777 | 0 | 0 | 0.055 | 0.695 | 0 | 0 | -0.376 | -0.001 | -0.197 | -0.599 | -1.901 | -0.1 | 1.877 | 0.005 | -2.371 | -0.066 | 34.835 | 13.57 | -0.003 | -0.038 | -39.771 | -39.815 | -7.427 | -0.115 | -0.084 | -0.026 | 1.107 | -0.086 | 0.001 | 0.002 | -4.518 | -16.04 | -0.182 | -3.202 | -2.321 | -7.195 | -20.323 | -33.04 | -0.763 | 0 |
Income Before Tax
| -1.702 | -16.686 | -16.003 | -197.281 | -4.381 | -7.576 | -6.022 | 18.959 | 15.486 | 7.559 | 52.749 | 37.695 | -7.661 | -4.502 | 1.069 | 57.508 | -4.158 | -9.623 | -4.439 | -27.405 | -9.151 | -8.628 | 33.65 | -77.865 | -5.82 | 10.733 | 8.384 | 9.32 | 2.188 | 0.227 | 0.998 | 0.269 | 5.06 | 3.493 | 4.444 | 3.653 | 2.328 | 15.981 | 3.411 | 5.786 | 2.779 | 7.256 | -1.832 | 2.531 | 10.369 | 0.94 | -1.734 | -2.363 | -1.078 | -1.426 | -1.492 | 3.402 | 1.563 | -1.354 | 12.929 | -1.327 | -0.545 | -1.487 | -1.147 | -4.762 | -1.52 | -3.339 | -1.268 | 1.163 | -0.858 | 2.037 | -1.302 | -1.947 | 1.293 | 30.487 | 10.673 | -4.858 | -0.718 | -45.684 | -10.545 | -14.921 | -8.905 | -18.531 | -3.418 | 9.922 | -2.778 | -4.919 | 0.32 | -1.632 | 0.782 | 1.834 | 0.659 | 2.305 | 0.776 | 1.88 | 3.145 | 0.868 | 2.468 |
Income Before Tax Ratio
| -0.074 | -0.854 | -0.735 | -3.944 | -0.05 | -0.097 | -0.094 | 0.177 | 0.162 | 0.065 | 0.778 | 0.162 | -0.152 | -0.034 | 0.006 | 0.238 | -13.118 | -3.71 | -13.706 | -3.994 | -1.035 | -0.278 | 0.271 | -0.333 | -0.026 | 0.017 | 0.017 | 0.27 | 0.102 | 0.013 | 0.067 | 0.014 | 0.167 | 0.157 | 0.233 | 0.113 | 0.162 | 0.353 | 0.152 | 0.193 | 0.103 | 0.243 | -0.479 | 0.121 | 0.24 | 0.083 | -0.259 | -0.406 | -0.226 | -1.081 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0 | 0 | -3.753 | -0.502 | 0.172 | 2.476 | 0.686 | -0.086 | -0.013 | -1.045 | -0.371 | -0.443 | -0.333 | -0.673 | -0.11 | 0.224 | -0.091 | -0.102 | 0.008 | -0.029 | 0.014 | 0.031 | 0.014 | 0.047 | 0.02 | 0.041 | 0.069 | 0.026 | 0.098 |
Income Tax Expense
| -0.193 | 0.069 | -0.63 | -13.977 | -0.305 | -0.38 | -0.296 | 5.619 | 3.383 | 1.131 | 1.481 | 4.712 | -0.073 | 0.642 | 0.456 | 26.072 | 0.014 | 0.073 | 0.042 | -6.295 | 0.444 | -0.46 | 1.503 | -17.002 | -0.778 | 3.243 | 2.416 | 0.421 | 1.281 | 0.821 | 0.986 | 1.274 | 1.882 | 1.67 | 1.717 | 1.839 | 0.977 | 4.774 | 1.386 | 2.124 | 1.018 | 2.113 | 0.023 | 1.408 | 2.826 | 0.24 | 0.006 | -0.352 | 0.002 | -0.183 | 0.054 | 0.066 | 0.239 | -0.158 | 14.564 | 0.005 | 0.292 | -0.158 | 0.058 | 0.01 | 0.032 | 0.028 | 1.322 | 1.357 | 1.819 | 2.956 | 0.465 | 5.477 | 0.001 | -1.226 | 0.568 | -39.062 | 0.02 | -39.765 | -0.333 | -7.99 | -0.158 | -0.772 | 0.364 | 0.892 | 0.088 | 0.693 | -0.144 | -24.189 | -0.102 | -2.825 | -0.033 | -0.784 | -2.743 | 0.151 | 0.725 | 2.195 | -1.38 |
Net Income
| -3.183 | -11.827 | -10.862 | -108.86 | -3.374 | -5.973 | -5.726 | 10.293 | 12.103 | 6.428 | 47.51 | 24.547 | -7.588 | -5.144 | 0.614 | 31.436 | -4.172 | -11.958 | -4.439 | -21.111 | -9.595 | -8.168 | 32.146 | -60.863 | -5.042 | 7.49 | 5.968 | 8.899 | 0.907 | -0.839 | -0.548 | -1.813 | 2.145 | 0.923 | 1.757 | 0.817 | 0.797 | 8.481 | 1.263 | 2.655 | 1.145 | 3.88 | -1.855 | 1.123 | 7.543 | 0.553 | -1.734 | -2.363 | -1.078 | -1.426 | -1.492 | 3.402 | 1.563 | -1.354 | 12.929 | -1.327 | -0.545 | -1.487 | -1.147 | -4.762 | -1.52 | -3.339 | -1.268 | 1.163 | -0.858 | 2.037 | -1.302 | -1.946 | 1.292 | 30.487 | 10.673 | -4.858 | -0.718 | -45.684 | -10.545 | -14.921 | -8.905 | -18.531 | -3.418 | 9.922 | -2.778 | -4.919 | 0.32 | -1.632 | 0.782 | 1.834 | 0.659 | 3.181 | 0.776 | 1.729 | 2.42 | -3.16 | 2.468 |
Net Income Ratio
| -0.138 | -0.606 | -0.499 | -2.176 | -0.039 | -0.077 | -0.089 | 0.096 | 0.126 | 0.055 | 0.7 | 0.105 | -0.151 | -0.039 | 0.004 | 0.13 | -13.161 | -4.61 | -13.706 | -3.077 | -1.085 | -0.263 | 0.259 | -0.26 | -0.022 | 0.012 | 0.012 | 0.258 | 0.042 | -0.05 | -0.037 | -0.091 | 0.071 | 0.041 | 0.092 | 0.025 | 0.055 | 0.187 | 0.056 | 0.089 | 0.042 | 0.13 | -0.485 | 0.054 | 0.174 | 0.049 | -0.259 | -0.406 | -0.226 | -1.081 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0 | 0 | -3.753 | -0.502 | 0.171 | 2.476 | 0.686 | -0.086 | -0.013 | -1.045 | -0.371 | -0.443 | -0.333 | -0.673 | -0.11 | 0.224 | -0.091 | -0.102 | 0.008 | -0.029 | 0.014 | 0.031 | 0.014 | 0.065 | 0.02 | 0.038 | 0.053 | -0.094 | 0.098 |
EPS
| -0.014 | -0.051 | -0.047 | -0.47 | -0.015 | -0.026 | -0.025 | 0.045 | 0.053 | 0.028 | 0.21 | 0.11 | -0.033 | -0.023 | 0.003 | 0.14 | -0.018 | -0.052 | -0.019 | -0.092 | -0.042 | -0.036 | 0.14 | -0.26 | -0.022 | 0.033 | 0.026 | 0.039 | 0.004 | -0.003 | -0.002 | -0.008 | 0.009 | 0.004 | 0.008 | 0.003 | 0.003 | 0.034 | 0.005 | 0.012 | 0.005 | 0.017 | -0.008 | 0.005 | 0.033 | 0.003 | -0.008 | -0.011 | -0.005 | -0.006 | -0.006 | 0.015 | 0.007 | -0.006 | 0.056 | -0.005 | -0.002 | -0.007 | -0.005 | -0.021 | -0.007 | -0.016 | -0.047 | 0.005 | -0.004 | 0.009 | -0.006 | -0.009 | 0.006 | 0.13 | 0.046 | -0.021 | -0.003 | -0.2 | -0.046 | -0.064 | -0.038 | -0.08 | -0.015 | 0.043 | -0.012 | -0.021 | 0.001 | -0.007 | 0.003 | 0.008 | 0.003 | 0.014 | 0.003 | 0.008 | 0.011 | -0.014 | 0.011 |
EPS Diluted
| -0.014 | -0.051 | -0.047 | -0.47 | -0.015 | -0.026 | -0.025 | 0.045 | 0.053 | 0.028 | 0.21 | 0.11 | -0.033 | -0.023 | 0.003 | 0.14 | -0.018 | -0.052 | -0.019 | -0.092 | -0.042 | -0.036 | 0.14 | -0.26 | -0.022 | 0.033 | 0.026 | 0.039 | 0.004 | -0.003 | -0.002 | -0.008 | 0.009 | 0.004 | 0.008 | 0.003 | 0.003 | 0.034 | 0.005 | 0.012 | 0.005 | 0.017 | -0.008 | 0.005 | 0.033 | 0.003 | -0.008 | -0.011 | -0.005 | -0.006 | -0.006 | 0.015 | 0.007 | -0.006 | 0.056 | -0.005 | -0.002 | -0.007 | -0.005 | -0.021 | -0.007 | -0.016 | -0.047 | 0.005 | -0.004 | 0.009 | -0.006 | -0.009 | 0.006 | 0.13 | 0.046 | -0.021 | -0.003 | -0.2 | -0.045 | -0.064 | -0.038 | -0.08 | -0.015 | 0.043 | -0.012 | -0.021 | 0.001 | -0.007 | 0.003 | 0.008 | 0.003 | 0.014 | 0.003 | 0.008 | 0.011 | -0.014 | 0.011 |
EBITDA
| 5.535 | -6.141 | -7.798 | -188.446 | 4.061 | 14.69 | 3.225 | 41.532 | 25.583 | 29.99 | 74.119 | 47.667 | 3.371 | 1.187 | 5.297 | 60.376 | -2.826 | -9.546 | -3.294 | -1.64 | -9.437 | -8.688 | -1.066 | 74.829 | -4.864 | 10.99 | 7.696 | -0.126 | 1.841 | 0.658 | 1.195 | 3.824 | 5.418 | 3.673 | 4.409 | 5.34 | 2.313 | 15.962 | 3.337 | 4.526 | 3.847 | 6.921 | -1.843 | 3.003 | 11.428 | 1.187 | -1.74 | -1.651 | -1.08 | -1.372 | -1.545 | 19.825 | -0.453 | 13.431 | -1.636 | -0.102 | -1.753 | -1.328 | -1.205 | -5.04 | -1.551 | -2.548 | -3.275 | 0.801 | -2.959 | -2.796 | -1.772 | -5.054 | -5.794 | -2.322 | -3.466 | -40.421 | 0.674 | -41.042 | -17.244 | -10.52 | -3.445 | -14.543 | 1.701 | 14.547 | 1.686 | 0.824 | 4.996 | -21.975 | 22.294 | 4.554 | 8.898 | -9.161 | 15.319 | 17.677 | -9.613 | 9.618 | -2.992 |
EBITDA Ratio
| 0.239 | -0.314 | -0.358 | -3.77 | 0.05 | 0.19 | 0.05 | 0.383 | 0.277 | 0.174 | 1.09 | 0.206 | -0.017 | -0.006 | 0.036 | 0.269 | -9.089 | -3.131 | -10.391 | 3.499 | -1.067 | -0.28 | -0.009 | 0.32 | -0.023 | 0.018 | 0.015 | -0.004 | 0.07 | 0.066 | 0.08 | 0.372 | 0.179 | 0.174 | 0.23 | 0.165 | 0.16 | 0.353 | 0.148 | 0.151 | 0.143 | 0.232 | -0.482 | 0.168 | 0.264 | 0.096 | -0.26 | -0.284 | -0.226 | -1.04 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | -5.109 | -0.929 | -0.769 | -0.189 | -0.223 | -0.72 | 0.037 | -0.939 | -0.216 | -0.312 | -0.129 | -0.528 | 0.055 | 0.329 | 0.055 | 0.017 | 0.131 | -0.291 | 0.409 | 0.077 | 0.195 | -0.187 | 0.393 | 0.389 | -0.21 | 0.288 | -0.119 |