
Tianjin Hi-Tech Development Co.,Ltd.
SSE:600082.SS
3.24 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.785 | 304.806 | 5.99 | 14.833 | 12.004 | 85.118 | 138.163 | 216.004 | 22.18 | 187.076 | 78.151 | 108.417 | 119.749 | 340.191 | 51.267 | 325.488 | 194.6 | 162.219 | 121.957 | 107.196 | 66.728 | 184.143 | 67.942 | 155.184 | 270.375 | 325.71 | 63.274 | 357.645 | 34.807 | 113.118 | 97.808 | 170.626 | 130.42 | 122.084 | 34.24 | 140.977 | 403.422 | 143.278 | 166.989 | 154.902 | 218.582 | 194.101 | 446.417 | 115.876 | 165.016 | 271.393 | 232.615 | 182.765 | 183.07 | 174.015 | 168.691 | 255.965 | 240.26 | 425.862 | 359.144 | 174.781 | 216.039 | 177.589 | 186.174 | 265.174 | 213.749 | 310 | 93.745 | 326.453 | 81.881 | 547.212 | 20.267 | 59.03 | 64.239 | 427.584 | 134.362 | 194.504 | 79.157 | 200.56 | 124.004 | 158.65 | 91.148 | 258.852 | 124.804 | 134.663 | 72.293 | 130.737 | 113.259 | 98.109 | 89.261 | 82.636 | 96.958 | 55.618 | 11.807 | 17.88 | 68.811 | 16.264 | 18.918 |
Cost of Revenue
| 4.228 | 151.421 | 3.411 | 9.023 | 8.875 | -21.102 | 136.37 | 210.619 | 9.282 | 93.12 | 75.701 | 105.514 | 115.297 | 242.65 | 47.009 | 321.686 | 187.502 | 155.963 | 116.755 | 87.01 | 57.151 | 155.297 | 44.658 | 87.966 | 228.006 | 244.655 | 40.828 | 320.008 | 12.462 | 110.179 | 92.777 | 145.751 | 123.71 | 120.996 | 30.093 | 131.169 | 396.41 | 128.75 | 161.236 | 125.363 | 201.696 | 191.042 | 320.4 | 104.161 | 132.85 | 216.107 | 229.122 | 131.982 | 149.128 | 135.701 | 154.871 | 226.992 | 203.957 | 387.94 | 317.427 | 140.451 | 159.896 | 159.414 | 155.07 | 207.299 | 199.324 | 271.32 | 73.342 | 300.988 | 66.173 | 456.824 | 8.819 | 22.709 | 28.916 | 381.672 | 111.251 | 151.588 | 56.97 | 148.346 | 106.5 | 117.528 | 73.396 | 204.162 | 105.432 | 114.918 | 52.676 | 94.504 | 89.399 | 68.188 | 60.646 | 56.43 | 66.721 | 24.124 | 2.831 | 5.909 | 37.7 | 3.91 | 14.14 |
Gross Profit
| 3.556 | 153.384 | 2.579 | 5.81 | 3.129 | 106.22 | 1.793 | 5.384 | 12.898 | 93.955 | 2.45 | 2.903 | 4.452 | 97.541 | 4.258 | 3.802 | 7.097 | 6.255 | 5.202 | 20.186 | 9.577 | 28.847 | 23.284 | 67.218 | 42.369 | 81.055 | 22.446 | 37.637 | 22.345 | 2.939 | 5.031 | 24.875 | 6.71 | 1.089 | 4.147 | 9.807 | 7.012 | 14.528 | 5.753 | 29.539 | 16.886 | 3.059 | 126.018 | 11.714 | 32.166 | 55.286 | 3.493 | 50.783 | 33.942 | 38.314 | 13.82 | 28.973 | 36.304 | 37.922 | 41.717 | 34.331 | 56.143 | 18.175 | 31.104 | 57.875 | 14.424 | 38.68 | 20.403 | 25.465 | 15.708 | 90.387 | 11.448 | 36.32 | 35.323 | 45.912 | 23.111 | 42.916 | 22.187 | 52.214 | 17.505 | 41.121 | 17.752 | 54.69 | 19.371 | 19.745 | 19.617 | 36.232 | 23.86 | 29.921 | 28.616 | 26.206 | 30.236 | 31.494 | 8.976 | 11.972 | 31.11 | 12.354 | 4.778 |
Gross Profit Ratio
| 0.457 | 0.503 | 0.431 | 0.392 | 0.261 | 1.248 | 0.013 | 0.025 | 0.582 | 0.502 | 0.031 | 0.027 | 0.037 | 0.287 | 0.083 | 0.012 | 0.036 | 0.039 | 0.043 | 0.188 | 0.144 | 0.157 | 0.343 | 0.433 | 0.157 | 0.249 | 0.355 | 0.105 | 0.642 | 0.026 | 0.051 | 0.146 | 0.051 | 0.009 | 0.121 | 0.07 | 0.017 | 0.101 | 0.034 | 0.191 | 0.077 | 0.016 | 0.282 | 0.101 | 0.195 | 0.204 | 0.015 | 0.278 | 0.185 | 0.22 | 0.082 | 0.113 | 0.151 | 0.089 | 0.116 | 0.196 | 0.26 | 0.102 | 0.167 | 0.218 | 0.067 | 0.125 | 0.218 | 0.078 | 0.192 | 0.165 | 0.565 | 0.615 | 0.55 | 0.107 | 0.172 | 0.221 | 0.28 | 0.26 | 0.141 | 0.259 | 0.195 | 0.211 | 0.155 | 0.147 | 0.271 | 0.277 | 0.211 | 0.305 | 0.321 | 0.317 | 0.312 | 0.566 | 0.76 | 0.67 | 0.452 | 0.76 | 0.253 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.243 | -21.626 | 7.98 | -1.204 | 3.135 | -3.303 | 7.08 | -1.668 | 2.424 | -3.868 | 5.441 | -0.777 | 2.224 | -6.92 | 7.993 | -0.992 | 2.021 | -7.494 | 5.666 | -0.149 | 1.669 | -5.397 | 2.717 | -0.789 | 2.494 | -3.51 | 3.542 | -1.087 | 2.126 | -7.48 | 6.66 | -0.937 | 2.689 | -7.225 | 2.612 | -5.695 | 7.449 | -8.933 | 3.169 | -4.749 | 6.982 | -11.263 | 4.029 | -5.252 | 7.764 | -11.351 | 3.979 | -3.729 | 8.022 | -10.452 | 4.32 | -4.583 | 7.91 | -6.836 | 6.294 | -4.45 | 7.942 | -11.985 | 5.701 | 6.314 | 7.493 | 11.19 | 4.263 | 3.381 | 7.232 | 4.319 | 5.727 | 3.956 | 9.927 | 10.278 | 9.572 | 7.311 | 9.89 | 11.411 | 6.74 | 8.784 | 6.842 | 8.951 | 6.936 | 6.541 | 6.751 | 9.255 | 3.308 | 7.517 | 8 | 6.643 | 4.15 | 4.138 | 3.427 | 3.401 | 3.026 | 3.251 | 2.194 |
Selling & Marketing Expenses
| 0.608 | -10.009 | 3.205 | 1.951 | 1.259 | 5.751 | 1.319 | 1.162 | 0.638 | 6.043 | 0.809 | 0.671 | 0.773 | 2.88 | 1.479 | 1.359 | 1.314 | 14.427 | 2.748 | 1.169 | 0.853 | 14.433 | 0.976 | 3.743 | 1.092 | 11.594 | 2.232 | 4.358 | 1.499 | 11.867 | 1.994 | 3.529 | 1.85 | 4.558 | 1.612 | 1.075 | 1.676 | 0.829 | 1.388 | 2.466 | 1.782 | 5.45 | 1.58 | 0.807 | 1.724 | 1.635 | 1.081 | 1.39 | 1.729 | 1.477 | 1.155 | 1.099 | 1.302 | 2.114 | 1.458 | 1.27 | 1.311 | 3.526 | 1.424 | 2.088 | 1.629 | 1.075 | 1.316 | 0.773 | 0.796 | 6.488 | 0.553 | 1.36 | 1.071 | 3.971 | 2.999 | 2.572 | 4.168 | 2.863 | 4.54 | 2.863 | 2.584 | 2.112 | 3.166 | 1.793 | 1.656 | 2.075 | 1.5 | 1.09 | 1.722 | 1.601 | 0.831 | 0.443 | 0.222 | 0.575 | 0.297 | 0.217 | 0.062 |
SG&A
| 2.85 | -31.635 | 11.186 | 0.747 | 4.394 | 2.448 | 8.399 | -0.506 | 3.061 | 2.174 | 6.25 | -0.106 | 2.996 | -4.04 | 9.472 | 0.367 | 3.335 | 6.933 | 8.414 | 1.02 | 2.522 | 9.036 | 3.694 | 2.954 | 3.586 | 8.083 | 5.773 | 3.271 | 3.625 | 4.387 | 8.654 | 2.592 | 4.539 | -2.667 | 4.224 | -4.62 | 9.125 | -8.105 | 4.557 | -2.283 | 8.764 | -5.812 | 5.608 | -4.445 | 9.488 | -9.716 | 5.06 | -2.339 | 9.751 | -8.975 | 5.475 | -3.484 | 9.212 | -4.722 | 7.752 | -3.18 | 9.253 | -8.459 | 7.125 | 8.402 | 9.122 | 12.265 | 5.579 | 4.154 | 8.028 | 10.807 | 6.28 | 5.316 | 10.998 | 14.249 | 12.571 | 9.883 | 14.058 | 14.274 | 11.279 | 11.647 | 9.426 | 11.063 | 10.102 | 8.334 | 8.407 | 11.33 | 4.808 | 8.607 | 9.722 | 8.244 | 4.981 | 4.582 | 3.649 | 3.976 | 3.323 | 3.468 | 2.256 |
Other Expenses
| 13.587 | 107.41 | 9 | 0.009 | 0.002 | 0.01 | 0.565 | -0.001 | 1.317 | 21.268 | -2.875 | 3.561 | 0.378 | 61.974 | -34.584 | 34.658 | 0.045 | -3.46 | 0.293 | 42.099 | -0.355 | -1.04 | 0.152 | 41.264 | 0 | -0.848 | -0.011 | -0.58 | 9.782 | 17.86 | -0.193 | 0.03 | 0 | -0.824 | 0.001 | -1.141 | 0.477 | 24.238 | -1.982 | 10.053 | 0 | 0.215 | 0.093 | 15.004 | 0.002 | 1.219 | 0.516 | 0.024 | 0.02 | 0.628 | 2.577 | 0.835 | 0 | 56.637 | 0.007 | 1.702 | 1.2 | 6.561 | -0.022 | -0.01 | 0 | 37.012 | -0.045 | -7.872 | 0 | 49.987 | 0 | -0.206 | -0.008 | -6.774 | 1.402 | 0.357 | 3.184 | 2.176 | 0.685 | 4.788 | 2.23 | 1.688 | 3.172 | 0.238 | 2.905 | 1.914 | 1.446 | 2.674 | 2.204 | 1.024 | 0.165 | 0.262 | 0.1 | 0.1 | 0.25 | 0.247 | 0.003 |
Operating Expenses
| 16.438 | 75.775 | 20.309 | 6.492 | 5.178 | 30.667 | 4.451 | 5.252 | 4.378 | 23.442 | 3.375 | 3.455 | 3.374 | 22.516 | 6.361 | 4.434 | 3.901 | 18.833 | 9.2 | 5.503 | 3.157 | 12.661 | 5.102 | 31.442 | 6.477 | 47.804 | 7.649 | 8.699 | 4.969 | 23.676 | 9.343 | 7.905 | 5.477 | 12.708 | 4.355 | 5.149 | 9.808 | 12.802 | 5.641 | 11.36 | 11.241 | 14.016 | 64.627 | 6.851 | 15.332 | 31.975 | 5.51 | 19.41 | 16.956 | 18.749 | 7.884 | 12.792 | 14.194 | 51.56 | 17.38 | 12.936 | 24.723 | 11.183 | 13.609 | 19.443 | 10.44 | 23.087 | 7.578 | 6.408 | 9.867 | 22.443 | 7.438 | 8.739 | 14.896 | 18.699 | 14.936 | 14.554 | 16.889 | 20.677 | 13.824 | 16.721 | 12.36 | 20.786 | 12.504 | 10.135 | 10.436 | 15.064 | 7.457 | 11.732 | 11.848 | 9.923 | 8.605 | 7.243 | 4.253 | 4.783 | 6.933 | 4.211 | 2.56 |
Operating Income
| -12.881 | 77.609 | -17.729 | -15.897 | -14.696 | 51.563 | -17.861 | -14.85 | -2.347 | 54.165 | -0.925 | -11.738 | -11.504 | 60.505 | -9.104 | -18.083 | -14.129 | 84.615 | -23.317 | -5.102 | -12.303 | -1.556 | -0.38 | 14.794 | 13.509 | 6.14 | -7.584 | 8.833 | -1.269 | 34.495 | -22.893 | -1.77 | -15.787 | -33.448 | -16.047 | -11.573 | -19.267 | -12.598 | -11.249 | 7.759 | -4.71 | -20.961 | 53.599 | -3.856 | 10.416 | 19.845 | -6.171 | 27.566 | 11.334 | 17.73 | 2.26 | 17.036 | 17.409 | -13.595 | 22.696 | 17.877 | 26.936 | 27.894 | 16.055 | 37.521 | 3.375 | 12.535 | 12.373 | 19.244 | 51.907 | 80.278 | 1.219 | 23.85 | 24.786 | 128.698 | 3.368 | 26.519 | 4.088 | 32.404 | 2.75 | 24.442 | 5.303 | 34.139 | 5.807 | 12.154 | 8.5 | 21.689 | 16.761 | 17.118 | 16.568 | 24.862 | 23.269 | 23.857 | 4.499 | 6.666 | 24.219 | 8.193 | 2.284 |
Operating Income Ratio
| -1.655 | 0.255 | -2.96 | -1.072 | -1.224 | 0.606 | -0.129 | -0.069 | -0.106 | 0.29 | -0.012 | -0.108 | -0.096 | 0.178 | -0.178 | -0.056 | -0.073 | 0.522 | -0.191 | -0.048 | -0.184 | -0.008 | -0.006 | 0.095 | 0.05 | 0.019 | -0.12 | 0.025 | -0.036 | 0.305 | -0.234 | -0.01 | -0.121 | -0.274 | -0.469 | -0.082 | -0.048 | -0.088 | -0.067 | 0.05 | -0.022 | -0.108 | 0.12 | -0.033 | 0.063 | 0.073 | -0.027 | 0.151 | 0.062 | 0.102 | 0.013 | 0.067 | 0.072 | -0.032 | 0.063 | 0.102 | 0.125 | 0.157 | 0.086 | 0.141 | 0.016 | 0.04 | 0.132 | 0.059 | 0.634 | 0.147 | 0.06 | 0.404 | 0.386 | 0.301 | 0.025 | 0.136 | 0.052 | 0.162 | 0.022 | 0.154 | 0.058 | 0.132 | 0.047 | 0.09 | 0.118 | 0.166 | 0.148 | 0.174 | 0.186 | 0.301 | 0.24 | 0.429 | 0.381 | 0.373 | 0.352 | 0.504 | 0.121 |
Total Other Income Expenses Net
| 0.015 | 0.001 | 0.026 | 0.009 | 0.002 | 0.01 | 0.565 | -0.001 | 0.007 | -2.272 | -10.439 | -0.05 | -0 | -4.275 | 0.022 | 0.052 | 0.045 | -3.46 | -19.117 | -16.132 | -0.355 | -1.04 | 0.152 | -21.04 | 0 | -0.848 | -0.011 | -0.58 | 9.782 | 17.862 | -0.193 | 0.028 | 0 | -0.824 | 0.001 | -1.141 | 0.477 | 24.233 | -1.982 | 10.053 | 0 | 0.153 | 0.093 | 14.999 | 0.002 | 1.212 | 0.516 | -3.663 | -5.631 | -1.104 | -1.323 | 0.835 | 0 | 56.637 | -0.04 | 1.702 | 1.296 | 6.561 | -0.022 | -0.01 | 0 | 37.012 | -0.316 | -7.872 | 0 | 49.987 | 0 | -0.206 | -0.008 | -6.792 | 1.402 | 0.357 | 3.184 | 2.13 | 1.478 | 4.851 | 2.017 | 1.625 | 3.096 | 0.232 | 2.899 | 1.278 | 1.436 | 1.128 | 2.211 | 1.004 | 0.158 | 0.262 | 0.1 | 0.1 | 0.25 | 0.247 | 0.003 |
Income Before Tax
| -12.866 | 77.61 | -17.704 | -15.888 | -14.694 | 51.573 | -17.296 | -14.851 | -2.34 | 51.893 | -11.364 | -12.701 | -11.416 | 56.229 | -9.082 | -18.031 | -14.084 | 81.155 | -23.024 | -1.481 | -12.658 | -2.596 | -0.228 | 13.714 | 13.509 | 5.291 | -7.595 | 8.253 | 8.513 | 52.357 | -23.087 | -1.742 | -15.787 | -34.272 | -16.047 | -12.714 | -18.79 | 11.635 | -13.232 | 17.812 | -4.71 | -20.808 | 53.692 | 11.143 | 10.419 | 21.057 | -5.655 | 27.59 | 11.354 | 18.26 | 4.837 | 17.871 | 17.409 | 43.043 | 22.703 | 19.578 | 28.136 | 34.455 | 16.032 | 37.51 | 3.375 | 49.547 | 12.328 | 11.371 | 51.908 | 130.265 | 1.219 | 23.644 | 24.778 | 121.907 | 4.77 | 26.876 | 7.272 | 34.535 | 4.229 | 29.292 | 7.32 | 35.764 | 8.903 | 12.387 | 11.399 | 22.967 | 18.197 | 18.246 | 18.78 | 25.866 | 23.426 | 24.119 | 4.599 | 6.766 | 24.469 | 8.44 | 2.287 |
Income Before Tax Ratio
| -1.653 | 0.255 | -2.955 | -1.071 | -1.224 | 0.606 | -0.125 | -0.069 | -0.106 | 0.277 | -0.145 | -0.117 | -0.095 | 0.165 | -0.177 | -0.055 | -0.072 | 0.5 | -0.189 | -0.014 | -0.19 | -0.014 | -0.003 | 0.088 | 0.05 | 0.016 | -0.12 | 0.023 | 0.245 | 0.463 | -0.236 | -0.01 | -0.121 | -0.281 | -0.469 | -0.09 | -0.047 | 0.081 | -0.079 | 0.115 | -0.022 | -0.107 | 0.12 | 0.096 | 0.063 | 0.078 | -0.024 | 0.151 | 0.062 | 0.105 | 0.029 | 0.07 | 0.072 | 0.101 | 0.063 | 0.112 | 0.13 | 0.194 | 0.086 | 0.141 | 0.016 | 0.16 | 0.132 | 0.035 | 0.634 | 0.238 | 0.06 | 0.401 | 0.386 | 0.285 | 0.036 | 0.138 | 0.092 | 0.172 | 0.034 | 0.185 | 0.08 | 0.138 | 0.071 | 0.092 | 0.158 | 0.176 | 0.161 | 0.186 | 0.21 | 0.313 | 0.242 | 0.434 | 0.389 | 0.378 | 0.356 | 0.519 | 0.121 |
Income Tax Expense
| 0.846 | 19.598 | 0.075 | -0.104 | 0.173 | 3.413 | 0.487 | 0.216 | 0.279 | 6.078 | 0.104 | -0.26 | 0.326 | 2.199 | 2.471 | -0.089 | 0.383 | 9.366 | 0.145 | 1.067 | 0.398 | -0.501 | 1.198 | 3.857 | 4.868 | -8.29 | 0.66 | 7.246 | 0.188 | -5.316 | 0.469 | 2.126 | 0.182 | -0.767 | -0.538 | 1.01 | 0.551 | -3.911 | 0.52 | 5.464 | -0.951 | -6.774 | 14.858 | 2.825 | 2.786 | 4.01 | 0.182 | 6.589 | 3.074 | 3.58 | 2.111 | 5.516 | 4.455 | 13.775 | 5.855 | 4.829 | 7.219 | 10.207 | 4.161 | 9.165 | 1.146 | 14.992 | 3.069 | 3.989 | 12.022 | 34.358 | 0.407 | 5.973 | 2.858 | 44.866 | 3.493 | 8.87 | 3.545 | 7.344 | 4.7 | 8.886 | 3.62 | 10.291 | 4.407 | 2.972 | 4.915 | 9.889 | 6.047 | 7.085 | 5.469 | 9.81 | 7.295 | 7.829 | 1.572 | 2.211 | 8.076 | 2.796 | 0.766 |
Net Income
| -13.712 | 58.012 | -17.779 | -15.784 | -14.867 | 48.16 | -17.783 | -15.067 | -2.62 | 45.815 | -11.467 | -12.441 | -11.742 | 54.031 | -11.553 | -17.942 | -14.468 | 71.789 | -23.168 | -2.547 | -13.057 | -2.095 | -1.426 | 9.857 | 8.641 | 13.582 | -8.255 | 1.007 | 8.325 | 57.673 | -23.556 | -3.868 | -15.97 | -33.506 | -15.508 | -13.724 | -19.341 | 15.546 | -13.752 | 12.348 | -3.758 | -14.034 | 38.835 | 8.317 | 7.633 | 17.047 | -5.838 | 21.001 | 8.281 | 14.681 | 2.726 | 12.355 | 12.954 | 29.233 | 16.847 | 14.669 | 20.89 | 24.199 | 11.905 | 28.328 | 2.279 | 34.426 | 8.992 | 7.625 | 39.685 | 96.795 | 0.853 | 17.684 | 21.997 | 80.862 | 2.536 | 18.701 | 4.37 | 30.683 | 0.224 | 20.897 | 4.008 | 25.48 | 6.855 | 10.54 | 7.578 | 13.779 | 12.48 | 10.769 | 13.298 | 15.578 | 16.206 | 16.281 | 3.092 | 4.202 | 16.392 | 5.658 | 1.5 |
Net Income Ratio
| -1.761 | 0.19 | -2.968 | -1.064 | -1.239 | 0.566 | -0.129 | -0.07 | -0.118 | 0.245 | -0.147 | -0.115 | -0.098 | 0.159 | -0.225 | -0.055 | -0.074 | 0.443 | -0.19 | -0.024 | -0.196 | -0.011 | -0.021 | 0.064 | 0.032 | 0.042 | -0.13 | 0.003 | 0.239 | 0.51 | -0.241 | -0.023 | -0.122 | -0.274 | -0.453 | -0.097 | -0.048 | 0.109 | -0.082 | 0.08 | -0.017 | -0.072 | 0.087 | 0.072 | 0.046 | 0.063 | -0.025 | 0.115 | 0.045 | 0.084 | 0.016 | 0.048 | 0.054 | 0.069 | 0.047 | 0.084 | 0.097 | 0.136 | 0.064 | 0.107 | 0.011 | 0.111 | 0.096 | 0.023 | 0.485 | 0.177 | 0.042 | 0.3 | 0.342 | 0.189 | 0.019 | 0.096 | 0.055 | 0.153 | 0.002 | 0.132 | 0.044 | 0.098 | 0.055 | 0.078 | 0.105 | 0.105 | 0.11 | 0.11 | 0.149 | 0.189 | 0.167 | 0.293 | 0.262 | 0.235 | 0.238 | 0.348 | 0.079 |
EPS
| -0.021 | 0.09 | -0.028 | -0.024 | -0.023 | 0.074 | -0.028 | -0.023 | -0.004 | 0.071 | -0.018 | -0.019 | -0.018 | 0.084 | -0.018 | -0.028 | -0.022 | 0.11 | -0.036 | -0.004 | -0.02 | -0.003 | -0.002 | 0.015 | 0.013 | 0.021 | -0.013 | 0.002 | 0.013 | 0.089 | -0.037 | -0.006 | -0.025 | -0.052 | -0.024 | -0.021 | -0.03 | 0.024 | -0.021 | 0.033 | -0.006 | -0.022 | 0.06 | 0.011 | 0.01 | 0.026 | -0.009 | 0.025 | 0.01 | 0.022 | 0.004 | 0.019 | 0.02 | 0.052 | 0.026 | 0.021 | 0.03 | 0.041 | 0.02 | 0.05 | 0.004 | 0.052 | 0.01 | 0.012 | 0.061 | 0.17 | 0.001 | 0.027 | 0.034 | 0.14 | 0.005 | 0.034 | 0.008 | 0.056 | 0.001 | 0.039 | 0.008 | 0.048 | 0.013 | 0.02 | 0.014 | 0.026 | 0.023 | 0.02 | 0.025 | 0.029 | 0.03 | 0.031 | 0.006 | 0.008 | 0.031 | 0.011 | 0.003 |
EPS Diluted
| -0.021 | 0.09 | -0.028 | -0.024 | -0.023 | 0.074 | -0.028 | -0.023 | -0.004 | 0.071 | -0.018 | -0.019 | -0.018 | 0.084 | -0.018 | -0.028 | -0.022 | 0.11 | -0.036 | -0.004 | -0.02 | -0.003 | -0.002 | 0.015 | 0.013 | 0.021 | -0.013 | 0.002 | 0.013 | 0.089 | -0.037 | -0.006 | -0.025 | -0.052 | -0.024 | -0.021 | -0.03 | 0.024 | -0.021 | 0.033 | -0.006 | -0.022 | 0.06 | 0.011 | 0.01 | 0.026 | -0.009 | 0.025 | 0.01 | 0.022 | 0.004 | 0.019 | 0.02 | 0.052 | 0.026 | 0.021 | 0.03 | 0.041 | 0.02 | 0.05 | 0.004 | 0.052 | 0.01 | 0.012 | 0.061 | 0.17 | 0.001 | 0.027 | 0.034 | 0.14 | 0.005 | 0.034 | 0.008 | 0.056 | 0.001 | 0.039 | 0.008 | 0.048 | 0.013 | 0.02 | 0.014 | 0.026 | 0.023 | 0.02 | 0.025 | 0.029 | 0.03 | 0.031 | 0.006 | 0.008 | 0.031 | 0.011 | 0.003 |
EBITDA
| 0.316 | 89.603 | -1.784 | 0.627 | -1.47 | 67.345 | 0.333 | 0.46 | 9.8 | 68.803 | -0.376 | 0.575 | 2.047 | 65.771 | 8.073 | -0.617 | 3.546 | 101.436 | -3.259 | 18.387 | 6.17 | 15.456 | 19.19 | 34.11 | 36.358 | 32.204 | 13.655 | 38.934 | 27.984 | 73.746 | -4.543 | 18.156 | 1.234 | -13.383 | -0.208 | 2.844 | -2.796 | 34.868 | 0.112 | 28.497 | 5.645 | 6.264 | 61.391 | 21.118 | 16.835 | 29.476 | -2.017 | 33.453 | 16.986 | 36.009 | 5.937 | 25.335 | 22.11 | 57.206 | 24.291 | 27.175 | 31.325 | 41.493 | 17.495 | 38.865 | 25.556 | 16.606 | 12.526 | 62.152 | 5.841 | 150.588 | 4.009 | 35.221 | 20.427 | 133.492 | 10.162 | 37.999 | 5.298 | 49.538 | 6.478 | 35.774 | 8.23 | 50.581 | 9.779 | 19.807 | 11.562 | 31.076 | 18.985 | 23.869 | 19.028 | 50.79 | 21.632 | 26.572 | 6.467 | 8.062 | 24.177 | 8.143 | 2.222 |
EBITDA Ratio
| 0.041 | 0.294 | -0.298 | 0.042 | -0.123 | 0.791 | 0.002 | 0.002 | 0.442 | 0.368 | -0.005 | 0.005 | 0.017 | 0.193 | 0.157 | -0.002 | 0.018 | 0.625 | -0.027 | 0.172 | 0.092 | 0.084 | 0.282 | 0.22 | 0.134 | 0.099 | 0.216 | 0.109 | 0.804 | 0.652 | -0.046 | 0.106 | 0.009 | -0.11 | -0.006 | 0.02 | -0.007 | 0.243 | 0.001 | 0.184 | 0.026 | 0.032 | 0.138 | 0.182 | 0.102 | 0.109 | -0.009 | 0.183 | 0.093 | 0.207 | 0.035 | 0.099 | 0.092 | 0.134 | 0.068 | 0.155 | 0.145 | 0.234 | 0.094 | 0.147 | 0.12 | 0.054 | 0.134 | 0.19 | 0.071 | 0.275 | 0.198 | 0.597 | 0.318 | 0.312 | 0.076 | 0.195 | 0.067 | 0.247 | 0.052 | 0.225 | 0.09 | 0.195 | 0.078 | 0.147 | 0.16 | 0.238 | 0.168 | 0.243 | 0.213 | 0.615 | 0.223 | 0.478 | 0.548 | 0.451 | 0.351 | 0.501 | 0.117 |