
Tianjin Hi-Tech Development Co.,Ltd.
SSE:600082.SS
3.24 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 417.513 | 493.468 | 126.219 | 401.59 | 257.406 | 289.541 | 289.675 | 147.609 | 116.956 | 155.771 | 91.458 | 219.729 | 212.52 | 305.789 | 381.448 | 112.27 | 57.963 | 211.819 | 70.169 | 68.144 | 28.996 | 83.781 | 105.505 | 120.272 | 158.886 | 544.946 | 332.918 | 193.436 | 345.281 | 458.975 | 451.037 | 308.037 | 272.731 | 188.166 | 157.588 | 231.631 | 271.918 | 473.402 | 428.158 | 217.045 | 168.259 | 260.948 | 175.319 | 321.719 | 166.562 | 259.428 | 290.322 | 222.156 | 454.391 | 456.911 | 410.016 | 544.533 | 645.125 | 946.949 | 1,025.33 | 566.211 | 728.643 | 669.063 | 485.506 | 521.249 | 628.179 | 699.497 | 447.715 | 656.138 | 565.553 | 905.923 | 767.639 | 416.104 | 636.382 | 934.425 | 944.238 | 139.681 | 185.736 | 205.323 | 124.927 | 213.182 | 187.681 | 178.379 | 147.362 | 93.206 | 44.106 | 104.546 | 109.718 | 167.873 | 154.023 | 123.966 | 143.103 | 157.737 | 78.182 | 125.816 | 34.698 | 25.659 | 19.379 | 26.835 | 35.173 | 80.701 | 125.075 | 48.251 | 54.838 | 22.58 | 24.341 | 39.053 | 0 | 74.749 |
Short Term Investments
| 157.259 | 0 | 157.259 | 157.259 | 0 | 0 | -250.187 | -252.224 | -248.477 | -245.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 70 | 20 | 6.5 | 6.5 | 10 | 50 | 50.642 | 50.642 | 50 | 0 | 48.1 | 48.1 | 47.135 | 47.135 | 46.266 | 46.266 | 45.374 | 45.374 | 44.309 | 44.309 | 43.356 | 43.356 | 42.663 | 42.663 | 91.835 | 91.835 | 91.03 | 91.03 | 90.375 | 90.375 | 90 | 1.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.222 | 30.287 | 29.209 | 29.897 | 29.897 | 30.17 | 30.17 | 26.71 | 26.71 | 26.79 | 27.519 | 30.129 | 30.129 | 30.357 | 30.038 | 9.981 | 9.981 | 0 | 0 | 0 | 0 | 1.5 | 13.6 | 41.278 | 46.5 | 17.5 | 2.5 | 0 | 51.76 | 0 | 11.25 |
Cash and Short Term Investments
| 417.513 | 493.468 | 126.219 | 401.59 | 257.406 | 289.541 | 289.675 | 147.609 | 116.956 | 155.771 | 91.458 | 219.729 | 212.52 | 305.789 | 381.448 | 112.27 | 57.963 | 211.819 | 70.169 | 68.144 | 28.996 | 83.781 | 105.505 | 120.272 | 158.886 | 544.946 | 332.918 | 193.436 | 345.281 | 458.975 | 451.037 | 308.037 | 272.731 | 188.166 | 157.588 | 231.631 | 271.918 | 473.402 | 428.158 | 217.045 | 168.259 | 260.948 | 225.319 | 321.719 | 214.663 | 307.528 | 337.456 | 269.29 | 500.657 | 503.177 | 455.39 | 589.907 | 689.434 | 991.258 | 1,068.687 | 609.567 | 771.306 | 711.726 | 577.341 | 613.084 | 719.209 | 790.527 | 538.089 | 746.513 | 655.553 | 907.432 | 767.639 | 416.104 | 636.382 | 934.425 | 944.238 | 139.681 | 185.736 | 235.545 | 155.214 | 242.391 | 217.577 | 208.276 | 177.531 | 123.375 | 70.816 | 131.256 | 136.508 | 195.392 | 184.152 | 154.095 | 173.46 | 187.775 | 88.163 | 135.797 | 34.698 | 25.659 | 19.379 | 26.835 | 36.673 | 94.301 | 166.353 | 94.751 | 72.338 | 25.08 | 24.341 | 90.813 | 0 | 85.999 |
Net Receivables
| 144.311 | 165.395 | 245.326 | 77.04 | 76.953 | 173.525 | 169.683 | 89.969 | 173.131 | 163.053 | 113.236 | 115.676 | 173.542 | 126.232 | 43.355 | 377.857 | 379.134 | 340.595 | 0 | 51.033 | 20.014 | 20.706 | 6.58 | 0 | 9.138 | 8.381 | 2.863 | 80.672 | 30.07 | 20.426 | 1.793 | 21.406 | 22.448 | 0 | 37.985 | 7.026 | 71.413 | 4.761 | 15.517 | 7.443 | 0 | 0 | 0 | 0.578 | 2.633 | 0.176 | 31.531 | 0 | 9.26 | 0 | 0 | 0 | 6.74 | 3.602 | 0 | 0 | 0 | 165.331 | 196.896 | 0 | 0 | 95.495 | 76.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.081 | 98.159 | 110.243 | 102.715 | 0 | 57.861 | 0 | 0 | 0 | 0 | 40.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0.05 | 0 | 105.306 | 0.19 | 0.002 | 0.388 | 0 | 8.27 | 0 | 0 | 0 | 0 |
Inventory
| 1,916.519 | 1,917.395 | 2,017.524 | 1,972.543 | 1,971.444 | 1,976.888 | 2,115.648 | 2,116.221 | 2,118.256 | 2,124.696 | 2,186.886 | 2,187.337 | 2,186.172 | 2,186.341 | 2,235.659 | 2,235.832 | 2,247.83 | 2,251.587 | 2,651.029 | 2,633.691 | 2,641.618 | 2,646.066 | 2,725.338 | 2,741.077 | 2,823.408 | 2,869.879 | 2,941.357 | 2,962.967 | 3,000.795 | 3,009.252 | 3,011.263 | 3,013.822 | 3,045.639 | 3,054.888 | 3,065.88 | 3,067.987 | 2,981.936 | 2,940.286 | 3,032.67 | 3,018.508 | 3,029.299 | 2,973.322 | 2,803.796 | 2,904.574 | 2,834.197 | 2,681.245 | 2,329.118 | 2,218.673 | 2,124.493 | 2,109.131 | 1,639.062 | 1,759.401 | 1,508.803 | 1,462.149 | 1,553.982 | 1,630.814 | 1,611.556 | 1,633.342 | 1,471.732 | 1,539.053 | 1,413.859 | 1,402.66 | 1,405.584 | 1,376.435 | 982.708 | 1,236.521 | 1,051.057 | 1,000.43 | 201.963 | 160.429 | 54.514 | 48.275 | 42.286 | 421.866 | 480.082 | 490.744 | 558.237 | 547.438 | 474.355 | 475.499 | 407.904 | 398.81 | 342.282 | 315.108 | 336.672 | 332.079 | 130.807 | 142.977 | 109.972 | 107.422 | 49.993 | 81.236 | 80.584 | 78.932 | 48.039 | 55.326 | 80.212 | 75.12 | 65.759 | 41.177 | 40.106 | 44.969 | 0 | 37.16 |
Other Current Assets
| 5.375 | 1.646 | 9.701 | 22.888 | 6.169 | 2.083 | 41.113 | 6.649 | 48.515 | 9.061 | 160.195 | 50.884 | 1.429 | 46.958 | 9.274 | 351.104 | 389.955 | 481.097 | 5.995 | 52.46 | 9.87 | 9.779 | 60.359 | 10.432 | 10.91 | 2.749 | 8.171 | 8.358 | 0 | 3.577 | 0 | 2.096 | 2.943 | 20 | 74.311 | 20.745 | 0 | 10.947 | 0 | 50 | 50.642 | 4.65 | 5.631 | 4.82 | 4.835 | 4.429 | 6.032 | 43.55 | 7.108 | 15.483 | 62.688 | 35.161 | 159.165 | 133.597 | 33.431 | 10.403 | 76.988 | 53.178 | 192.695 | 138.213 | 112.795 | 100.54 | 75.923 | 65.073 | 575.145 | 680.353 | 1,154.998 | 990.931 | 789.238 | 242.647 | 225.044 | 161.373 | 146.92 | 71.083 | 98.16 | 110.245 | 102.717 | 65.664 | 22.563 | 54.561 | 103.612 | 52.261 | 78.799 | 38.843 | 79.859 | 26.184 | 89.906 | 41.126 | 75.321 | 32.714 | 33.296 | 6.01 | 9.982 | 0 | 50.566 | 113.226 | 125.681 | 100.878 | 137.694 | 68.243 | 132.699 | 85.035 | 294.376 | 69.48 |
Total Current Assets
| 2,483.718 | 2,577.904 | 2,398.77 | 2,474.061 | 2,311.972 | 2,442.038 | 2,616.118 | 2,360.447 | 2,456.859 | 2,452.58 | 2,551.775 | 2,573.626 | 2,573.663 | 2,665.004 | 2,669.736 | 2,734.069 | 2,695.748 | 2,944.503 | 2,758.495 | 2,754.296 | 2,700.499 | 2,760.332 | 2,897.782 | 2,915.98 | 2,993.842 | 3,425.812 | 3,285.31 | 3,245.433 | 3,458.15 | 3,492.23 | 3,467.129 | 3,345.361 | 3,343.762 | 3,269.869 | 3,335.764 | 3,330.08 | 3,331.767 | 3,429.396 | 3,486.345 | 3,292.996 | 3,280.121 | 3,292.097 | 3,073.488 | 3,231.691 | 3,056.328 | 2,993.378 | 2,704.136 | 2,531.514 | 2,632.258 | 2,627.791 | 2,214.934 | 2,384.469 | 2,364.142 | 2,590.606 | 2,656.099 | 2,250.784 | 2,459.85 | 2,397.932 | 2,241.768 | 2,290.351 | 2,245.863 | 2,288.02 | 2,019.597 | 2,188.021 | 2,213.406 | 2,824.305 | 2,973.694 | 2,407.465 | 1,627.583 | 1,337.501 | 1,223.795 | 349.328 | 374.942 | 728.494 | 733.456 | 843.38 | 878.53 | 821.378 | 732.311 | 653.436 | 582.332 | 582.327 | 557.589 | 549.343 | 600.682 | 512.358 | 394.173 | 371.878 | 273.456 | 275.933 | 117.986 | 112.904 | 109.995 | 106.664 | 240.584 | 263.043 | 372.248 | 271.137 | 275.791 | 138.589 | 197.146 | 220.816 | 294.376 | 192.638 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.844 | 0.664 | 0.714 | 0.737 | 0.9 | 0.819 | 0.422 | 0.467 | 0.517 | 0.566 | 0.613 | 0.666 | 0.581 | 0.629 | 2.97 | 3.03 | 3.133 | 3.182 | 3.372 | 3.482 | 3.532 | 3.618 | 3.806 | 3.887 | 3.988 | 4.116 | 4.073 | 4.152 | 4.132 | 4.266 | 37.503 | 37.898 | 38.353 | 38.833 | 39.299 | 39.755 | 40.229 | 40.706 | 40.43 | 40.893 | 41.303 | 41.79 | 42.372 | 42.901 | 43.399 | 43.938 | 44.476 | 45.053 | 45.654 | 46.262 | 46.788 | 47.303 | 47.35 | 47.899 | 47.713 | 48.012 | 48.556 | 60.23 | 60.746 | 60.784 | 61.017 | 61.66 | 62.387 | 62.551 | 63.031 | 63.99 | 64.857 | 65.796 | 65.85 | 77.337 | 120.297 | 122.42 | 123.36 | 159.375 | 101.043 | 101.414 | 102.066 | 102.757 | 102.95 | 104.598 | 105.673 | 107.006 | 104.246 | 99.325 | 94.786 | 95.278 | 97.735 | 81.454 | 72.156 | 71.588 | 68.063 | 66.623 | 65.904 | 66.402 | 786.322 | 807.858 | 793.778 | 779.527 | 760.817 | 733.727 | 699.681 | 650.222 | 481.595 | 411.375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.259 | 0.259 | 0.259 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.003 | 0.005 | 0.006 | 0.007 | 0.009 | 0.01 | 0.06 | 0.089 | 0.118 | 0.146 | 0.175 | 0.204 | 0.233 | 0.262 | 0.291 | 0.32 | 0.349 | 0.378 | 0.379 | 0.407 | 0.43 | 0.454 | 0.478 | 0.502 | 0.356 | 0.375 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.018 | 0.038 | 0.058 | 0.085 | 0.116 | 0.147 | 0.178 | 0.209 | 0.24 | 0.271 | 0.302 | 0.333 | 0.364 | 0.396 | 0.428 | 0.486 | 0.514 | 0.587 | 0.635 | 0.782 | 0.824 | 0.827 | 0.978 | 0.893 | 1.061 | 1.244 | 1.427 | 1.61 | 1.793 | 1.977 | 73.467 | 2.342 | 2.507 | 2.689 | 1.602 | 0.988 | 91.492 | 98.488 | 99.639 | 100.329 | 101.218 | 100.166 | 100.915 | 101.28 | 101.136 | 101.864 | 98.423 | 99.219 | 99.848 | 106.899 | 107.637 | 148.402 | 149.415 | 150.299 | 151.109 | 147.437 | 173.425 | 174.327 | 175.217 | 176.118 | 177.005 | 177.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.718 | 0 |
Goodwill and Intangible Assets
| 0.003 | 0.005 | 0.006 | 0.007 | 0.009 | 0.01 | 0.06 | 0.089 | 0.118 | 0.146 | 0.175 | 0.204 | 0.233 | 0.262 | 0.291 | 0.32 | 0.349 | 0.378 | 0.379 | 0.407 | 0.43 | 0.454 | 0.478 | 0.502 | 0.356 | 0.375 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.018 | 0.038 | 0.058 | 0.085 | 0.116 | 0.147 | 0.178 | 0.209 | 0.24 | 0.271 | 0.302 | 0.333 | 0.364 | 0.396 | 0.428 | 0.486 | 0.514 | 0.587 | 0.635 | 0.782 | 0.824 | 0.827 | 0.978 | 0.893 | 1.061 | 1.244 | 1.427 | 1.61 | 1.793 | 1.977 | 73.467 | 2.342 | 2.507 | 2.949 | 1.861 | 1.247 | 91.751 | 98.748 | 99.639 | 100.329 | 101.218 | 100.166 | 100.915 | 101.28 | 101.136 | 101.864 | 98.423 | 99.219 | 99.848 | 106.899 | 107.637 | 148.402 | 149.415 | 150.299 | 151.109 | 147.437 | 173.425 | 174.327 | 175.217 | 176.118 | 177.005 | 177.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.718 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 157.259 | 157.259 | 300.471 | 302.508 | 298.761 | 296.108 | 97.602 | 0 | 0 | 100.181 | 107.699 | 108.379 | 109.316 | 110.234 | 107.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.374 | -44.374 | -43.309 | -43.309 | -42.356 | -42.356 | -41.663 | -41.663 | 79.679 | 79.679 | 89.206 | 89.441 | 89.937 | 89.704 | 90.023 | 208.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.003 | -27.712 | -26.634 | -27.366 | -27.322 | -28.67 | -28.67 | -25.21 | -25.21 | -25.79 | -26.519 | -29.129 | -29.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.76 | 91.01 | -36.669 | -41.891 | -10.811 | 4.189 | 0 | 0 | 0 | 0 |
Tax Assets
| 48.6 | 49.356 | 51.31 | 51.385 | 51.281 | 51.454 | 46.435 | 46.435 | 46.338 | 46.584 | 44.508 | 44.571 | 44.481 | 44.767 | 39.152 | 41.688 | 41.834 | 41.834 | 37.438 | 37.461 | 38.292 | 38.292 | 46.02 | 47.345 | 41.456 | 41.456 | 31.548 | 31.548 | 31.662 | 31.672 | 27.337 | 27.337 | 27.886 | 27.886 | 26.392 | 26.392 | 27.507 | 27.507 | 25.156 | 25.156 | 27.718 | 25.092 | 23.001 | 23.001 | 22.91 | 22.91 | 15.058 | 15.058 | 15.029 | 15.029 | 18.043 | 18.059 | 21.883 | 21.883 | 12.154 | 12.154 | 12.193 | 12.188 | 4.482 | 4.482 | 2.909 | 2.909 | 1.069 | 1.069 | 0.852 | 0.852 | 0.756 | 0.756 | 0.786 | 1.82 | 2.342 | 2.35 | 2.063 | 2.054 | 31.328 | 30.148 | 30.445 | 0 | 31.032 | 30.923 | 27.551 | 0 | 27.723 | 28.196 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 456.406 | 458.677 | 468.379 | 470.702 | 315.765 | 282.794 | 0 | 0 | 0.053 | 0.058 | 0.063 | 98.529 | 99.394 | 0.078 | 45.58 | 45.58 | 45.58 | 45.58 | 3.372 | 111.794 | 113.091 | 113.687 | 60.317 | 60.912 | 61.508 | 62.103 | 62.699 | 63.294 | 63.875 | 64.47 | 65.066 | 65.661 | 66.355 | 66.95 | 67.546 | 68.405 | 69 | 69.617 | 70.182 | 70.778 | 71.406 | 72.01 | 72.36 | 72.837 | 73.501 | 74.363 | 95.456 | 96.489 | 97.522 | 98.782 | 439.715 | 441.285 | 440.88 | 445.958 | 497.083 | 499.758 | 493.615 | 523.849 | 564.049 | 513.163 | 306.285 | 311.789 | 316.653 | 327.13 | 337.839 | 258.78 | 324.158 | 328.823 | 346.581 | 403.257 | 442.11 | 425.301 | 443.666 | 29.2 | 0.024 | -0.015 | -0.015 | 30.468 | -0.027 | -0.027 | -0.023 | 27.619 | 0.023 | 0.152 | 30.625 | 30.663 | 3.969 | 2.394 | 0.431 | 0.445 | 0.348 | 0.211 | 0.089 | 0 | 3.019 | 14.967 | 45.015 | 50.575 | 18.718 | 4.004 | 12.443 | 13.79 | 8.206 | 12.013 |
Total Non-Current Assets
| 506.853 | 508.702 | 520.409 | 522.831 | 525.214 | 492.337 | 347.387 | 349.498 | 345.786 | 343.463 | 142.961 | 143.971 | 144.69 | 145.917 | 195.693 | 198.997 | 200.213 | 201.208 | 152.084 | 153.143 | 155.345 | 156.05 | 110.62 | 112.647 | 107.308 | 108.051 | 98.32 | 98.994 | 99.67 | 100.409 | 129.907 | 130.899 | 132.612 | 133.707 | 133.294 | 134.638 | 136.853 | 137.976 | 135.947 | 137.036 | 140.666 | 139.163 | 138.035 | 139.071 | 140.174 | 141.607 | 155.417 | 157.086 | 158.719 | 160.66 | 460.807 | 463.055 | 467.628 | 473.258 | 515.572 | 518.461 | 513.763 | 555.848 | 710.383 | 659.718 | 461.211 | 467.776 | 543.513 | 482.797 | 494.252 | 535.418 | 391.632 | 396.621 | 504.969 | 581.161 | 664.388 | 650.401 | 670.307 | 273.792 | 205.598 | 206.192 | 206.265 | 207.767 | 203.708 | 206.043 | 207.838 | 216.314 | 213.838 | 249.556 | 245.697 | 247.111 | 252.813 | 231.285 | 246.012 | 246.36 | 243.627 | 242.952 | 242.998 | 244.267 | 940.101 | 913.835 | 802.125 | 788.212 | 768.725 | 741.92 | 712.124 | 664.012 | 493.52 | 423.388 |
Total Assets
| 2,990.571 | 3,086.606 | 2,919.179 | 2,996.892 | 2,837.185 | 2,934.374 | 2,963.506 | 2,709.946 | 2,802.645 | 2,796.043 | 2,694.736 | 2,717.597 | 2,718.353 | 2,810.922 | 2,865.43 | 2,933.066 | 2,895.961 | 3,145.711 | 2,910.579 | 2,907.439 | 2,855.844 | 2,916.382 | 3,008.402 | 3,028.626 | 3,101.15 | 3,533.863 | 3,383.629 | 3,344.427 | 3,557.82 | 3,592.64 | 3,597.035 | 3,476.26 | 3,476.373 | 3,403.576 | 3,469.058 | 3,464.717 | 3,468.62 | 3,567.373 | 3,622.291 | 3,430.031 | 3,420.788 | 3,431.26 | 3,211.524 | 3,370.762 | 3,196.502 | 3,134.984 | 2,859.554 | 2,688.6 | 2,790.977 | 2,788.45 | 2,675.741 | 2,847.524 | 2,831.77 | 3,063.864 | 3,171.672 | 2,769.246 | 2,973.613 | 2,953.78 | 2,952.151 | 2,950.069 | 2,707.074 | 2,755.796 | 2,563.11 | 2,670.818 | 2,707.658 | 3,359.723 | 3,365.326 | 2,804.086 | 2,132.552 | 1,918.663 | 1,888.183 | 999.729 | 1,045.249 | 1,002.286 | 939.055 | 1,049.572 | 1,084.796 | 1,029.145 | 936.019 | 859.479 | 790.17 | 798.64 | 771.427 | 798.899 | 846.379 | 759.469 | 646.986 | 603.162 | 519.468 | 522.293 | 361.613 | 355.856 | 352.993 | 350.931 | 1,180.684 | 1,176.878 | 1,174.373 | 1,059.349 | 1,044.515 | 880.509 | 909.269 | 884.828 | 787.896 | 616.026 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 39.221 | 45.366 | 145.509 | 48.371 | 48.321 | 50.525 | 127.74 | 78.953 | 145.648 | 52.688 | 52.038 | 104.084 | 51.309 | 54.252 | 57.898 | 58.561 | 73.519 | 78.064 | 86.783 | 120.517 | 125.578 | 131.665 | 154.175 | 190.59 | 194.335 | 192.892 | 192.841 | 24.521 | 203.995 | 223.635 | 226.698 | 243.991 | 247.71 | 182.805 | 274.838 | 281.485 | 194.104 | 220.451 | 350.09 | 367.734 | 410.205 | 443.75 | 360.432 | 381.214 | 423.813 | 329.217 | 173.84 | 180.074 | 168.733 | 233.905 | 175.13 | 347.235 | 242.341 | 274.143 | 228.205 | 249.267 | 271.963 | 339.699 | 274.451 | 291.949 | 222.875 | 394.677 | 290.824 | 308.69 | 277.69 | 313.539 | 422.285 | 515.372 | 33.605 | 37.484 | 60.892 | 80.481 | 109.161 | 96.799 | 96.937 | 121.654 | 191.664 | 219.68 | 128.701 | 148.177 | 117.954 | 131.453 | 118.768 | 127.921 | 163.675 | 198.239 | 14.766 | 9.908 | 4.796 | 11.713 | 1.583 | 1.258 | 0.73 | 0.081 | 206.413 | 231.451 | 184.901 | 147.304 | 116.225 | 63.709 | 79.303 | 81.294 | 0 | 40.775 |
Short Term Debt
| 822.429 | 837.46 | 651.656 | 980.435 | 723.631 | 642.74 | 720.369 | 677.816 | 514.051 | 499.303 | 762.775 | 805.478 | 822.199 | 417 | 936.764 | 507 | 803.235 | 904.094 | 937.728 | 825.038 | 665.673 | 769.253 | 646.96 | 686.601 | 680.2 | 720 | 970 | 1,227.145 | 843.52 | 906.89 | 775.34 | 904 | 825.625 | 731.625 | 748 | 670.525 | 531.3 | 541.3 | 322 | 352 | 390 | 587.63 | 350 | 633.554 | 400 | 544.831 | 350 | 250 | 608 | 350 | 250 | 330 | 330 | 330 | 330 | 250 | 250 | 450 | 150 | 326.3 | 150 | 150 | 150 | 250 | 310 | 510 | 480 | 370 | 250 | 140 | 215 | 140 | 165 | 78 | 78 | 53 | 50 | 150.165 | 110.101 | 35 | 5 | 60.101 | 0 | 40 | 40 | 40 | 50 | 50 | 30 | 30 | 0 | 0 | 0 | 0 | 439.114 | 290.725 | 227.13 | 110.9 | 84.9 | 83.5 | 81.9 | 81.9 | 0 | 42.1 |
Tax Payables
| 160.269 | 199.042 | 146.703 | 145.77 | 155.933 | 199.435 | 168.759 | 167.899 | 167.906 | 186.143 | 159.62 | 158.874 | 168.136 | 172.119 | 142.623 | 141.719 | 156.508 | 167.315 | 137.766 | 137.097 | 137.462 | 138.541 | 153.453 | 157.505 | 131.201 | 135.232 | 95.507 | 99.744 | 91.872 | 111.491 | 83.858 | 84.688 | 84.007 | 83.411 | 79.405 | 79.511 | 80.459 | 80.285 | 76.881 | 80.414 | 80.148 | 80.576 | 119.046 | 72.856 | 75.152 | 86.838 | 50.269 | 61.575 | 51.939 | 52.264 | 42.829 | 38.42 | 55.071 | 50.496 | 1.795 | -3.566 | 11.157 | 15.84 | 8.152 | 15.187 | 28.532 | 32.904 | 6.8 | 6.497 | 9.284 | 47.729 | 4.828 | 8.53 | 45.288 | 47.153 | 3.788 | 8.177 | 8.412 | 20.74 | 5.968 | 11.796 | 6.149 | 15.06 | 5.257 | -0.361 | 3.041 | 6.017 | 7.217 | 4.298 | 4.136 | 5.617 | 2.849 | -0.723 | -5.921 | -4.715 | 1.975 | -5.518 | -1.845 | 0.179 | -0.525 | -3.613 | -5.595 | -3.424 | 0.043 | -0.122 | 0.694 | -0.995 | 0 | 4.832 |
Deferred Revenue
| 0 | 0 | 0 | 209.211 | 191.561 | 236.431 | 231.215 | 200.081 | 7.691 | 22.645 | 25.894 | 0 | 0 | 222.882 | 196.942 | 193.795 | 191.175 | 334.673 | 166.256 | 165.247 | 163.22 | 165.962 | 188.57 | 208.765 | 212.308 | 187.708 | 159.291 | 168.552 | 466.153 | 508.486 | 459.388 | 151.395 | 156.83 | 142.891 | 132.889 | 127.769 | 132.432 | 125.653 | 149.841 | 146.61 | 143.563 | 138.966 | 170.496 | 133.635 | 118.875 | 169.493 | 110.265 | 106.8 | 98.992 | 116.308 | 124.497 | 137.2 | 169.896 | 417.96 | 121.67 | 227.867 | 260.703 | 195.421 | 52.525 | 66.584 | 48.963 | 52.281 | 27.086 | 26.638 | 25.525 | 88.113 | 136.047 | 227.348 | 239.298 | 121.132 | 27.753 | 33.668 | 30.605 | 53.489 | 35.05 | 38.683 | 29.434 | 36.174 | 57.678 | 24.873 | 20.068 | 24.771 | 0 | 21.894 | 23.434 | 14.769 | 68.48 | 66.096 | -0.506 | 0.438 | 0 | 0 | 0 | 0 | 28.352 | 26.913 | 28.239 | 19.99 | 31.4 | 23.248 | 42.943 | 37.324 | 0 | 46.8 |
Other Current Liabilities
| 115.664 | 125.616 | 151.059 | -530.21 | -152.629 | -101.135 | -166.346 | 116.944 | 90.162 | 191.963 | -451.047 | -137.992 | -528.295 | 271.404 | -569.788 | 268.52 | -559.466 | -181.048 | -769.897 | -171.132 | -70.271 | -122.99 | 58.624 | -52.13 | -124.43 | 258.685 | 66.438 | 241.076 | 457.391 | 397.907 | -80.217 | 69.396 | 74.748 | 145.442 | 54.697 | 49.415 | 137.653 | 515.524 | 674.323 | 567.08 | 474.699 | 133.355 | 248.451 | 202.292 | 207.035 | 117.606 | 199.353 | 178.997 | 51.467 | 326.686 | 104.402 | 133.236 | 177.906 | 428.474 | 569.269 | 256.179 | 427.877 | 206.547 | 241.846 | 71.802 | 26.302 | -98.22 | 23.074 | 22.478 | 19.279 | 180.564 | 247.954 | 270.736 | 279.896 | 92.232 | 36.91 | 43.875 | 33.347 | 46.564 | 53.191 | 139.579 | 133.82 | 34.899 | 69.758 | 98.919 | 89.75 | 33.128 | 30.985 | 29.924 | 29.686 | 20.398 | 71.151 | 70.483 | 39.035 | 36.765 | 10.243 | 28.697 | 28.285 | 27 | 39.763 | 40.125 | 75.13 | 52.644 | 80.22 | 31.711 | 64.655 | 51.957 | 142.814 | 48.852 |
Total Current Liabilities
| 1,137.584 | 1,207.484 | 1,094.927 | 1,140.595 | 966.817 | 1,027.995 | 1,081.738 | 791.055 | 925.458 | 930.098 | 867.788 | 930.444 | 889.083 | 914.776 | 979.321 | 975.8 | 868.089 | 1,107.167 | 958.014 | 911.52 | 858.443 | 916.469 | 1,013.212 | 982.565 | 1,093.614 | 1,494.517 | 1,324.786 | 1,592.485 | 1,596.778 | 1,639.923 | 1,465.066 | 1,302.076 | 1,232.09 | 1,143.283 | 1,156.94 | 1,080.935 | 1,075.949 | 1,357.56 | 1,573.135 | 1,367.227 | 1,355.052 | 1,384.276 | 1,077.929 | 1,289.917 | 1,106 | 1,078.491 | 773.462 | 670.645 | 880.138 | 962.855 | 572.361 | 848.892 | 805.319 | 1,083.114 | 1,129.268 | 751.88 | 960.997 | 1,012.087 | 674.448 | 705.237 | 427.709 | 479.36 | 470.698 | 587.665 | 616.253 | 1,051.832 | 1,155.067 | 1,164.638 | 608.789 | 316.869 | 316.59 | 272.533 | 315.92 | 241.794 | 234.096 | 326.029 | 381.634 | 419.803 | 313.816 | 281.735 | 215.745 | 230.699 | 156.969 | 202.144 | 237.498 | 264.254 | 138.766 | 129.668 | 67.91 | 73.763 | 13.801 | 24.437 | 27.169 | 27.26 | 684.765 | 558.688 | 481.565 | 307.424 | 281.388 | 178.798 | 226.552 | 214.156 | 142.814 | 136.559 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 46.849 | 46.658 | 46.082 | 113.101 | 107.513 | 52.082 | 152.205 | 62.471 | 68.471 | 70.008 | 103.447 | 52.184 | 162.616 | 136.442 | 369.455 | 488.663 | 581.07 | 573.478 | 545.447 | 585.82 | 584.424 | 281.668 | 549.7 | 324.294 | 591.252 | 672.154 | 369.157 | 54 | 257 | 257 | 493.925 | 512.585 | 577.335 | 577.375 | 597.375 | 653.53 | 649.13 | 446.93 | 302.185 | 302.08 | 317.36 | 294.85 | 367.255 | 353.34 | 371.314 | 344.938 | 391.72 | 317.746 | 231.63 | 154.668 | 451.578 | 349.555 | 357.424 | 324.677 | 310.19 | 302 | 312 | 262 | 622 | 601 | 600 | 600 | 450 | 450 | 450 | 700 | 700 | 130 | 0.255 | 80 | 120 | 140 | 140 | 170.309 | 170.348 | 190.222 | 190.291 | 100.16 | 140.018 | 100.056 | 100.148 | 100.148 | 160.445 | 160.445 | 176.296 | 75.927 | 100.185 | 100.185 | 100.185 | 100.185 | 0 | 0 | 0 | 0 | 133.4 | 189.4 | 189.4 | 232.53 | 231.43 | 174.33 | 165.23 | 164.13 | 0 | 143.4 |
Deferred Revenue Non-Current
| 11.081 | 11.081 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.398 | 7.768 | 7.768 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.2 | 7.2 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 0 | 0 | 0 | 6.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -621.3 | -600.3 | -599.3 | -600 | 0 | 0 | 0 | -699.729 | -699.767 | -129.767 | 0 | 0.62 | -108.8 | -129.989 | -129.821 | -157.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.184 | -81.308 | -136.442 | -184.728 | -244.331 | -290.535 | -286.739 | -272.723 | -7.768 | -292.212 | -7.4 | -274.85 | -7.4 | -295.626 | -7.4 | -7.4 | -7.4 | -143 | -143 | -373.925 | -392.585 | 0 | 0 | -597.375 | -653.53 | 0 | 0 | -302.185 | -302.08 | -317.36 | -294.85 | 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.258 | 0.258 | 0.258 | 0 | 0 | 0 | 0.678 | 0.335 | 0.335 | 0.25 | 0.704 | 0.169 | 0.169 | 0.565 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.738 | 45.352 | 52.753 | 7.398 | 0 | 83.972 | 0 | 109.074 | 46.303 | 30.904 | 4.284 | 4.284 | -76.472 | 4.836 | -184.183 | -236.389 | -289.991 | -278.797 | -272.723 | -285.142 | -292.212 | 0 | -274.85 | 0 | -295.626 | -336.077 | 0 | 0 | 0 | 7.4 | 0 | 7.4 | 8.88 | 1.48 | 7.2 | 0 | 6.765 | 6.765 | 6.4 | 6.4 | 6.4 | 6.4 | 6.572 | 6.572 | 6.572 | 0 | 6.435 | 6.435 | 6.435 | 6.435 | 0 | 1.991 | 1.991 | 1.991 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0.789 | 0.789 | 0.271 | 0.271 | 0.233 | 0.233 | 0 | 7.381 | 11.2 | 10.011 | 10.179 | 13.222 | 1.799 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | -0.171 | -0.252 | -0.291 | 1.792 | 1.724 | 1.644 | 1.577 | 144.57 | 1.078 |
Total Non-Current Liabilities
| 90.668 | 103.091 | 106.233 | 120.499 | 114.911 | 136.054 | 159.603 | 178.943 | 122.172 | 108.31 | 115.129 | 63.866 | 93.542 | 148.676 | 192.67 | 252.274 | 298.477 | 294.681 | 280.491 | 300.678 | 299.612 | 289.068 | 282.25 | 331.694 | 303.026 | 343.477 | 376.557 | 61.4 | 264.4 | 264.4 | 501.325 | 519.985 | 586.215 | 586.255 | 604.575 | 660.73 | 655.895 | 453.695 | 308.585 | 308.48 | 323.76 | 301.25 | 373.827 | 359.912 | 377.885 | 351.51 | 398.155 | 324.181 | 238.066 | 161.103 | 453.569 | 351.546 | 359.415 | 326.668 | 310.89 | 302.7 | 312.7 | 262.7 | 622.958 | 601.958 | 600.958 | 600.258 | 450.789 | 450.789 | 450.271 | 700.949 | 700.568 | 130.568 | 0.504 | 88.704 | 131.37 | 150.18 | 150.744 | 184.096 | 172.147 | 191.722 | 191.791 | 101.66 | 140.018 | 100.056 | 100.148 | 100.148 | 160.445 | 160.445 | 176.296 | 75.927 | 100.282 | 100.297 | 100.185 | 100.185 | 0 | 0 | 0 | 0 | 133.679 | 189.229 | 189.148 | 232.239 | 233.222 | 176.054 | 166.874 | 165.707 | 144.57 | 144.478 |
Total Liabilities
| 1,228.252 | 1,310.575 | 1,201.16 | 1,261.094 | 1,081.727 | 1,164.05 | 1,241.341 | 969.998 | 1,047.63 | 1,038.408 | 982.916 | 994.31 | 982.625 | 1,063.452 | 1,171.991 | 1,228.074 | 1,166.566 | 1,401.848 | 1,238.506 | 1,212.197 | 1,158.055 | 1,205.536 | 1,295.462 | 1,314.26 | 1,396.64 | 1,837.994 | 1,701.342 | 1,653.885 | 1,861.178 | 1,904.323 | 1,966.391 | 1,822.06 | 1,818.305 | 1,729.538 | 1,761.514 | 1,741.665 | 1,731.843 | 1,811.255 | 1,881.719 | 1,675.707 | 1,678.812 | 1,685.526 | 1,451.755 | 1,649.828 | 1,483.885 | 1,430.001 | 1,171.617 | 994.826 | 1,118.204 | 1,123.958 | 1,025.93 | 1,200.438 | 1,164.734 | 1,409.782 | 1,440.158 | 1,054.58 | 1,273.697 | 1,274.787 | 1,297.406 | 1,307.195 | 1,028.667 | 1,079.618 | 921.487 | 1,038.455 | 1,066.524 | 1,752.781 | 1,855.635 | 1,295.206 | 609.293 | 405.573 | 447.96 | 422.713 | 466.664 | 425.89 | 406.244 | 517.751 | 573.425 | 521.463 | 453.834 | 381.791 | 315.892 | 330.846 | 317.414 | 362.588 | 413.794 | 340.181 | 239.047 | 229.965 | 168.095 | 173.947 | 13.801 | 24.437 | 27.169 | 27.26 | 818.444 | 747.917 | 670.713 | 539.663 | 514.609 | 354.852 | 393.426 | 379.863 | 287.384 | 281.037 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 646.116 | 323.058 | 323.058 | 323.058 | 323.058 | 323.058 | 323.058 | 323.058 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 268.165 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 148.981 | 114.601 | 114.601 | 114.601 | 169.201 |
Retained Earnings
| 587.193 | 600.905 | 547.511 | 565.29 | 584.95 | 599.817 | 553.256 | 571.038 | 586.106 | 588.725 | 542.911 | 554.378 | 566.819 | 578.56 | 526.421 | 537.974 | 562.377 | 576.844 | 507.861 | 531.029 | 533.577 | 546.633 | 550.699 | 552.125 | 542.269 | 533.627 | 520.068 | 528.324 | 534.423 | 526.098 | 471.449 | 495.005 | 498.874 | 514.844 | 548.349 | 563.858 | 577.582 | 596.923 | 581.407 | 595.159 | 582.811 | 586.57 | 604.819 | 565.985 | 557.667 | 550.034 | 536.991 | 542.829 | 521.827 | 513.547 | 499.397 | 496.671 | 516.621 | 503.667 | 496.604 | 479.71 | 465.047 | 444.055 | 423.752 | 411.847 | 385.593 | 383.315 | 358.228 | 348.965 | 357.492 | 317.807 | 233.719 | 232.866 | 247.488 | 225.491 | 155.029 | 152.493 | 147.888 | 140.691 | 116.498 | 116.235 | 96.098 | 91.33 | 77.991 | 71.136 | 67.3 | 59.722 | 57.292 | 44.812 | 71.275 | 57.991 | 53.576 | 37.37 | 21.089 | 17.997 | 23.76 | 7.368 | 1.71 | 0.21 | -136.61 | -70.669 | 5.025 | 21.389 | 29.494 | 26.246 | 33.068 | 22.19 | 21.83 | 6.768 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 524.392 | 0 | -0 | 114.414 | 522.793 | 112.815 | 522.793 | 112.815 | 522.793 | 112.815 | 522.793 | 112.815 | 520.902 | 110.924 | 520.902 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 529.01 | 529.01 | 0 | 524.392 | 524.392 | 524.392 | 0 | 522.793 | 0 | 522.793 | 0 | 522.793 | 0 | 522.793 | 0 | 520.902 | 0 | 520.902 | 518.097 | 518.097 | 518.097 | 518.097 | 516.125 | 516.125 | 516.125 | 516.125 | 516.103 | 516.103 | 516.103 | 516.103 | 513.079 | 513.079 | 513.079 | 513.079 | 513.079 | 513.079 | 513.079 | 513.079 | 513.049 | 513.049 | 513.049 | 513.049 | 508.834 | 508.834 | 508.834 | 508.834 | 412.591 | 504.83 | 504.83 | 504.83 | 504.299 | 504.299 | 504.299 | 504.299 | 587.635 | 587.635 | 587.629 | 606.05 | 583.733 | 583.733 | 645.538 | 706.153 | 636.199 | 636.199 | 959.49 | 961.291 | 948.983 | 948.983 | 946.985 | 950.089 | 938.278 | 131.641 | 137.112 | 142.425 | 126.467 | 126.506 | 126.596 | 126.596 | 114.563 | 114.563 | 114.563 | 114.563 | 102.98 | 102.98 | 192.177 | 192.177 | 180.513 | 180.513 | 180.423 | 180.423 | 174.48 | 174.48 | 174.48 | 174.48 | 324.678 | 336.599 | 324.462 | 324.124 | 326.238 | 331.816 | 342.982 | 342.982 | 338.889 | 133.828 |
Total Shareholders Equity
| 1,762.319 | 1,776.031 | 1,718.019 | 1,735.798 | 1,755.458 | 1,770.325 | 1,722.165 | 1,739.948 | 1,755.015 | 1,757.635 | 1,711.82 | 1,723.287 | 1,735.728 | 1,747.469 | 1,693.439 | 1,704.992 | 1,729.395 | 1,743.863 | 1,672.073 | 1,695.242 | 1,697.789 | 1,710.846 | 1,712.941 | 1,714.367 | 1,704.51 | 1,695.869 | 1,682.287 | 1,690.542 | 1,696.642 | 1,688.317 | 1,630.644 | 1,654.2 | 1,658.069 | 1,674.038 | 1,707.544 | 1,723.052 | 1,736.776 | 1,756.118 | 1,740.572 | 1,754.324 | 1,741.976 | 1,745.734 | 1,759.768 | 1,720.934 | 1,712.617 | 1,704.984 | 1,687.937 | 1,693.774 | 1,672.773 | 1,664.492 | 1,649.812 | 1,647.086 | 1,667.036 | 1,654.082 | 1,730.354 | 1,713.46 | 1,698.791 | 1,677.8 | 1,653.601 | 1,641.696 | 1,677.247 | 1,674.969 | 1,640.543 | 1,631.279 | 1,640.04 | 1,602.156 | 1,505.76 | 1,504.908 | 1,517.531 | 1,498.638 | 1,416.365 | 552.299 | 553.165 | 548.334 | 511.13 | 510.907 | 490.859 | 486.091 | 460.719 | 453.864 | 450.028 | 442.45 | 428.438 | 415.958 | 412.433 | 399.149 | 383.07 | 366.864 | 350.493 | 347.401 | 347.221 | 330.829 | 325.171 | 323.671 | 337.049 | 403.769 | 478.468 | 494.494 | 504.714 | 500.465 | 490.652 | 479.773 | 475.32 | 309.797 |
Total Equity
| 1,762.319 | 1,776.031 | 1,718.019 | 1,735.798 | 1,755.458 | 1,770.325 | 1,722.165 | 1,739.948 | 1,755.015 | 1,757.635 | 1,711.82 | 1,723.287 | 1,735.728 | 1,747.469 | 1,693.439 | 1,704.992 | 1,729.395 | 1,743.863 | 1,672.073 | 1,695.242 | 1,697.789 | 1,710.846 | 1,712.941 | 1,714.367 | 1,704.51 | 1,695.869 | 1,682.287 | 1,690.542 | 1,696.642 | 1,688.317 | 1,630.644 | 1,654.2 | 1,658.069 | 1,674.038 | 1,707.544 | 1,723.052 | 1,736.776 | 1,756.118 | 1,740.572 | 1,754.324 | 1,741.976 | 1,745.734 | 1,759.768 | 1,720.934 | 1,712.617 | 1,704.984 | 1,687.937 | 1,693.774 | 1,672.773 | 1,664.492 | 1,649.812 | 1,647.086 | 1,667.036 | 1,654.082 | 1,731.513 | 1,714.666 | 1,699.916 | 1,678.993 | 1,654.745 | 1,642.874 | 1,678.408 | 1,676.178 | 1,641.622 | 1,632.364 | 1,641.134 | 1,606.942 | 1,509.692 | 1,508.88 | 1,523.258 | 1,513.09 | 1,440.223 | 577.016 | 578.584 | 576.396 | 532.811 | 531.821 | 511.371 | 507.681 | 482.184 | 477.688 | 474.277 | 467.794 | 454.013 | 436.31 | 432.585 | 419.288 | 407.939 | 373.198 | 351.373 | 348.346 | 347.813 | 331.419 | 325.824 | 323.671 | 362.241 | 428.961 | 503.66 | 519.686 | 529.906 | 525.657 | 515.844 | 504.965 | 500.512 | 334.989 |
Total Liabilities & Shareholders Equity
| 2,990.571 | 3,086.606 | 2,919.179 | 2,996.892 | 2,837.185 | 2,934.374 | 2,963.506 | 2,709.946 | 2,802.645 | 2,796.043 | 2,694.736 | 2,717.597 | 2,718.353 | 2,810.922 | 2,865.43 | 2,933.066 | 2,895.961 | 3,145.711 | 2,910.579 | 2,907.439 | 2,855.844 | 2,916.382 | 3,008.402 | 3,028.626 | 3,101.15 | 3,533.863 | 3,383.629 | 3,344.427 | 3,557.82 | 3,592.64 | 3,597.035 | 3,476.26 | 3,476.373 | 3,403.576 | 3,469.058 | 3,464.717 | 3,468.62 | 3,567.373 | 3,622.291 | 3,430.031 | 3,420.788 | 3,431.26 | 3,211.524 | 3,370.762 | 3,196.502 | 3,134.984 | 2,859.554 | 2,688.6 | 2,790.977 | 2,788.45 | 2,675.741 | 2,847.524 | 2,831.77 | 3,063.864 | 3,171.672 | 2,769.246 | 2,973.613 | 2,953.78 | 2,952.151 | 2,950.069 | 2,707.074 | 2,755.796 | 2,563.11 | 2,670.818 | 2,707.658 | 3,359.723 | 3,365.326 | 2,804.086 | 2,132.552 | 1,918.663 | 1,888.183 | 999.729 | 1,045.249 | 1,002.286 | 939.055 | 1,049.572 | 1,084.796 | 1,029.145 | 936.019 | 859.479 | 790.17 | 798.64 | 771.427 | 798.899 | 846.379 | 759.469 | 646.986 | 603.162 | 519.468 | 522.293 | 361.613 | 355.856 | 352.993 | 350.931 | 1,180.684 | 1,176.878 | 1,174.373 | 1,059.349 | 1,044.515 | 880.509 | 909.269 | 884.828 | 787.896 | 616.026 |