
Ginwa Enterprise (Group) Inc.
SSE:600080.SS
7.4 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 73.601 | -42.891 | 33.46 | -18.16 | 36.952 | 26.41 | 36.888 | 53.812 | 27.808 | 25.757 | 29.808 | 45.292 | 43.772 | 165.586 | 33.4 | -14.648 | -53.15 | 33.295 | -75.789 | -100.003 | 8.915 | 13.913 | 25.3 | 46.233 | 80.39 | 86.757 | 82.942 |
Depreciation & Amortization
| 19.342 | 37.895 | 29.806 | 27.624 | 27.552 | 25.404 | 25.916 | 25.636 | 26.265 | 25.47 | 25.955 | 25.993 | 28.913 | 31.917 | 35.517 | 37.035 | 37.948 | 29.33 | 30.443 | 32.161 | 27.267 | 26.099 | 20.503 | 14.449 | 11.119 | 8.789 | 5.686 |
Deferred Income Tax
| 0 | 0 | 5.277 | -10.856 | -5.439 | -0.415 | -1.23 | 0.018 | -0.606 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.619 | 0.501 | 0.487 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -66.175 | 28.119 | -5.548 | 53.471 | 4.863 | 65.414 | -35.956 | -42.748 | -15.122 | -23.479 | -26.056 | -27.87 | -51.719 | -270.329 | -8.708 | -42.469 | 94.741 | -33.755 | -29.947 | -39.108 | 8.843 | 16.28 | -18.523 | 14.584 | -14.265 | -40.852 | -41.965 |
Accounts Receivables
| -34.336 | 15.028 | -11.463 | 27.369 | 104.209 | 13.247 | -35.799 | 5.473 | 8.734 | 5.15 | -91.626 | -38.412 | -50.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5.914 | -1.096 | 9.616 | 4.828 | 5.921 | -8.131 | -1.292 | 5.796 | 2.384 | 1.264 | 1.321 | -4.997 | -13.156 | -1.98 | 10.725 | -12.167 | -2.324 | 6.171 | 43.719 | 4.419 | -13.094 | -6.774 | -5.603 | -1.167 | -7.077 | -1.703 | -1.987 |
Accounts Payables
| 0 | 23.141 | -8.978 | 32.131 | -99.828 | 60.712 | 2.365 | -54.034 | -25.635 | -29.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -25.925 | -8.953 | 5.277 | -10.856 | -5.439 | -0.415 | -34.664 | -48.544 | -17.506 | -24.743 | -27.377 | -22.873 | -38.563 | -268.348 | -19.432 | -30.302 | 97.065 | -39.926 | -73.666 | -43.528 | 21.937 | 23.055 | -12.92 | 15.751 | -7.189 | -39.149 | -39.977 |
Other Non Cash Items
| -15.908 | 37.425 | -5.139 | -22.103 | -17.871 | -5.856 | 2.331 | 6.166 | 2.725 | 2.583 | 4.626 | 0.545 | -2.719 | 163.845 | -19.45 | 57.5 | 44.424 | -38.703 | 72.477 | 100.051 | 33.339 | 21.424 | 29.99 | 5.095 | 18.398 | 5.218 | 4.684 |
Operating Cash Flow
| 10.859 | 60.548 | 52.579 | 30.595 | 46.558 | 111.446 | 29.179 | 42.866 | 41.676 | 30.331 | 34.333 | 43.96 | 18.247 | 91.018 | 40.76 | 37.418 | 123.963 | -9.833 | -2.815 | -6.9 | 78.363 | 77.715 | 57.27 | 80.361 | 95.641 | 59.911 | 51.347 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -220.86 | -69.118 | -30.834 | -12.036 | -10.346 | -63.48 | -6.259 | -48.049 | -15.624 | -13.023 | -20.467 | -11.587 | -8.151 | -9.569 | -21.271 | -10.797 | -22.955 | -1.142 | -3.499 | -3.148 | -104.64 | -139.091 | -66.372 | -338.31 | -102.836 | -104.079 | -183.189 |
Acquisitions Net
| 19.578 | -0.01 | -0 | 0.021 | 0.761 | 0.016 | 0.112 | 0.007 | 0.001 | 13.065 | 0 | 0 | 78 | 199.069 | 0 | -13.524 | 0 | 0 | 0.004 | 0 | 0.95 | 0.011 | 0 | 338.352 | 0 | 104.149 | 0.012 |
Purchases Of Investments
| 0 | 0 | -0.075 | -57.73 | 0.119 | -1,685.537 | -844.815 | -36.894 | -363.393 | -74.714 | 0.019 | 0 | 0.567 | 0 | 0 | -5.886 | -101.477 | 0 | -5.49 | -0.3 | -0.6 | -15.12 | -1.9 | -171.39 | -244 | -3.75 | -3 |
Sales Maturities Of Investments
| 3.136 | 0 | 67.959 | 53.844 | 20.959 | 6.325 | 1.696 | 46.04 | 113.023 | 45.274 | 0.517 | 2.053 | 0.49 | 0 | 0.268 | 0.201 | 0 | 238.7 | 16.025 | 0 | 7.579 | 0.3 | 17.8 | 261.089 | 0 | 3.799 | 0.381 |
Other Investing Activites
| 5.843 | 206.888 | 192.819 | -137 | 25.62 | 1,590.42 | -217.101 | 9.049 | -35.128 | -13.023 | 14.9 | -5.58 | -0.041 | 0.37 | 5.81 | 25 | 242.712 | -2.67 | -16.161 | -302.439 | -13.673 | 52.34 | 280 | -338.31 | -102.836 | -104.079 | 0.056 |
Investing Cash Flow
| -192.304 | 137.761 | 229.868 | -152.901 | 37.114 | -152.257 | -221.665 | -29.848 | -301.121 | -42.422 | -5.032 | -15.115 | 70.865 | 189.869 | -15.192 | -5.005 | 118.28 | 234.889 | -9.12 | -305.887 | -110.384 | -101.56 | 229.528 | -248.57 | -346.836 | -103.96 | -185.741 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 34.514 | 0 | 0 | -50 | 0 | -50 | -100 | 0 | 150 | 0 | 0 | 0 | 0 | -315.406 | 74.48 | -30.6 | -310.095 | -83.404 | -14.918 | 64.285 | 41.5 | 3.5 | -2.482 | 231.547 | 34.695 | 88 | 31.85 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.306 | -3.725 | 0 | -33.594 | -11.198 | -14.931 | -19.407 | -16.669 | -0.73 | 0 | -8.873 | -8.872 | 0 | -69.216 | -6.919 | -0.948 | -13.699 | -71.868 | -14.687 | -42.16 | -33.241 | -26.829 | -31.591 | -17 | -11.574 | -5.255 | -2.476 |
Other Financing Activities
| -131.575 | -7.49 | -8.077 | 0 | -0 | 50 | 621.74 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.335 | 15.05 | 26.679 | 7.105 | 5 | 232.329 | -0.021 | -0.278 |
Financing Cash Flow
| -100.367 | -11.215 | -8.077 | -86.844 | -14.597 | -17.646 | 507.375 | -16.669 | 149.27 | 0 | -8.873 | -8.872 | 0 | -384.623 | 67.561 | -31.548 | -323.794 | -110.272 | -29.605 | 22.46 | 23.309 | 3.35 | -26.967 | 219.547 | 255.45 | 82.724 | 29.096 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -281.812 | 187.094 | 274.371 | -209.151 | 69.075 | -58.457 | 314.889 | -3.651 | -110.175 | -12.091 | 20.429 | 19.973 | 89.112 | -103.735 | 93.129 | 0.865 | -81.551 | 114.784 | -41.541 | -290.328 | -8.712 | -20.495 | 259.831 | 51.338 | 4.255 | 38.675 | -105.298 |
Cash At End Of Period
| 337.921 | 619.733 | 432.639 | 158.268 | 367.419 | 298.343 | 356.801 | 41.912 | 45.563 | 155.738 | 167.829 | 147.4 | 127.427 | 38.316 | 142.051 | 48.921 | 48.057 | 122.839 | 8.055 | 49.596 | 339.924 | 348.636 | 369.13 | 114.3 | 62.962 | 58.707 | 19.793 |