
Humanwell Healthcare (Group) Co.,Ltd.
SSE:600079.SS
21.2 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,137.4 | 6,292.11 | 6,282.091 | 6,440.812 | 6,316.185 | 6,345.876 | 5,728.72 | 6,157.263 | 6,225.735 | 6,082.317 | 5,676.657 | 5,394.222 | 5,184.523 | 5,688.09 | 5,191.756 | 4,998.817 | 4,670.267 | 5,834.501 | 5,190.025 | 5,081.018 | 4,574.567 | 6,053.787 | 5,581.738 | 5,259.233 | 5,262.665 | 5,372.643 | 4,699.582 | 4,400.572 | 4,437.754 | 4,763.781 | 3,822.504 | 3,532.393 | 3,329.531 | 3,555.425 | 3,060.493 | 3,033.353 | 2,681.68 | 3,122.115 | 2,456.482 | 2,341.694 | 2,133.687 | 2,008.674 | 1,728.451 | 1,707.925 | 1,606.578 | 1,711.418 | 1,491.68 | 1,428.979 | 1,378.135 | 1,763.036 | 1,251.051 | 1,177.866 | 1,125.139 | 1,190.608 | 843.24 | 841.215 | 746.374 | 738.985 | 519.531 | 458.835 | 487.447 | 355.125 | 343.748 | 332.202 | 299.134 | 282.566 | 249.187 | 276.105 | 216.512 | 222.872 | 160.585 | 180.993 | 144.77 | 184.191 | 149.445 | 224.114 | 192.893 | 186.157 | 238.208 | 159.366 | 164.174 | 175.13 | 140.859 | 137.12 | 139.199 | 156.495 | 135.997 | 152.867 | 126.457 | 178.848 | 119.612 | 154.48 | 105.862 |
Cost of Revenue
| 3,157.244 | 3,910.955 | 3,347.651 | 3,551.383 | 3,412.876 | 3,585.561 | 3,069.855 | 3,401.421 | 3,335.01 | 3,416.619 | 3,224.199 | 3,108.502 | 2,865.818 | 3,385.752 | 3,033.8 | 2,796.679 | 2,548.613 | 3,466.536 | 2,884.751 | 3,045.244 | 2,603.124 | 3,710.176 | 3,414.177 | 3,209.63 | 3,153.279 | 3,322.977 | 2,841.283 | 2,679.836 | 2,617.427 | 3,063.068 | 2,294.539 | 2,184.326 | 2,026.115 | 2,215.218 | 1,916.859 | 1,950.984 | 1,711.633 | 2,045.926 | 1,557.21 | 1,477.613 | 1,319.084 | 1,190.384 | 1,013.031 | 985.344 | 948.756 | 1,044.78 | 864.683 | 822.898 | 782.494 | 1,119.721 | 706.576 | 689.725 | 682.9 | 750.68 | 487.953 | 472.392 | 423.558 | 430.45 | 262.349 | 230.287 | 256.433 | 185.732 | 147.172 | 149.539 | 141.584 | 164.552 | 117.439 | 135.095 | 117.506 | 133.015 | 81.817 | 96.135 | 75.028 | 113.064 | 85.227 | 130.993 | 123.874 | 103.538 | 149.159 | 88.135 | 102.965 | 98.167 | 81.537 | 74.831 | 86.33 | 86.646 | 87.039 | 98.491 | 85.213 | 112.187 | 72.089 | 90.855 | 66.134 |
Gross Profit
| 2,980.156 | 2,381.155 | 2,934.44 | 2,889.429 | 2,903.31 | 2,760.315 | 2,658.864 | 2,755.842 | 2,890.725 | 2,665.699 | 2,452.458 | 2,285.72 | 2,318.704 | 2,302.338 | 2,157.955 | 2,202.138 | 2,121.654 | 2,367.965 | 2,305.274 | 2,035.775 | 1,971.443 | 2,343.611 | 2,167.561 | 2,049.603 | 2,109.385 | 2,049.666 | 1,858.299 | 1,720.736 | 1,820.327 | 1,700.713 | 1,527.965 | 1,348.068 | 1,303.416 | 1,340.207 | 1,143.634 | 1,082.369 | 970.047 | 1,076.189 | 899.272 | 864.081 | 814.603 | 818.291 | 715.419 | 722.581 | 657.822 | 666.638 | 626.996 | 606.081 | 595.641 | 643.316 | 544.475 | 488.141 | 442.239 | 439.928 | 355.287 | 368.823 | 322.816 | 308.535 | 257.183 | 228.548 | 231.014 | 169.393 | 196.576 | 182.662 | 157.55 | 118.014 | 131.748 | 141.01 | 99.006 | 89.857 | 78.768 | 84.859 | 69.742 | 71.128 | 64.218 | 93.122 | 69.02 | 82.619 | 89.049 | 71.231 | 61.209 | 76.963 | 59.323 | 62.289 | 52.869 | 69.849 | 48.958 | 54.376 | 41.244 | 66.662 | 47.523 | 63.625 | 39.727 |
Gross Profit Ratio
| 0.486 | 0.378 | 0.467 | 0.449 | 0.46 | 0.435 | 0.464 | 0.448 | 0.464 | 0.438 | 0.432 | 0.424 | 0.447 | 0.405 | 0.416 | 0.441 | 0.454 | 0.406 | 0.444 | 0.401 | 0.431 | 0.387 | 0.388 | 0.39 | 0.401 | 0.382 | 0.395 | 0.391 | 0.41 | 0.357 | 0.4 | 0.382 | 0.391 | 0.377 | 0.374 | 0.357 | 0.362 | 0.345 | 0.366 | 0.369 | 0.382 | 0.407 | 0.414 | 0.423 | 0.409 | 0.39 | 0.42 | 0.424 | 0.432 | 0.365 | 0.435 | 0.414 | 0.393 | 0.369 | 0.421 | 0.438 | 0.433 | 0.418 | 0.495 | 0.498 | 0.474 | 0.477 | 0.572 | 0.55 | 0.527 | 0.418 | 0.529 | 0.511 | 0.457 | 0.403 | 0.491 | 0.469 | 0.482 | 0.386 | 0.43 | 0.416 | 0.358 | 0.444 | 0.374 | 0.447 | 0.373 | 0.439 | 0.421 | 0.454 | 0.38 | 0.446 | 0.36 | 0.356 | 0.326 | 0.373 | 0.397 | 0.412 | 0.375 |
Reseach & Development Expenses
| 408.787 | 377.3 | 387.425 | 326.853 | 349.341 | 432.536 | 359.947 | 355.864 | 285.358 | 330.882 | 213.276 | 207.65 | 215.047 | 226.401 | 210.438 | 197.303 | 176.327 | 250.108 | 173.551 | 209.76 | 134.132 | 171.917 | 173.088 | 125.799 | 124.485 | 201.721 | 103.715 | 96.843 | 83.846 | 472.605 | 103.911 | 324.278 | 0 | 502.151 | 0 | 212.294 | 0 | 276.517 | 0 | 168.968 | 0 | 204.072 | 0 | 155.075 | 0 | 230.367 | 0 | 100.838 | 0 | 212.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 485.191 | -2,778.599 | 1,145.165 | -238.309 | 486.503 | -618.389 | 960.145 | -116.218 | 367.723 | -629.962 | 1,257.275 | -570.179 | 356.894 | -1,263.466 | 688.48 | -96.193 | 313.409 | -431.876 | 314.124 | -96.834 | 303.667 | -411.753 | 323.576 | -85.116 | 310.637 | -413.744 | 285.273 | -153.661 | 399.482 | -1,003.307 | 380.112 | -168.543 | 326.572 | -515.821 | 282.777 | -47.763 | 239.493 | -389.521 | 205.848 | -100.26 | 184.293 | -316.511 | 153.033 | -92.332 | 157.11 | -242.677 | 132.804 | -59.821 | 120.518 | -153.109 | 90.074 | -40.557 | 91.036 | -129.395 | 76.121 | -15.153 | 64.838 | -82.747 | 51.868 | 43.541 | 45.583 | 35.734 | 44.157 | 31.899 | 43.579 | 36.999 | 28.68 | 30.456 | 32.033 | 22.036 | 25.991 | 22.796 | 24.4 | 28.033 | 24.597 | -9.205 | 19.696 | -39.067 | 19.567 | -7.55 | 17.425 | -31.314 | 16.027 | 16.074 | 18.559 | -24.488 | 14.126 | 14.795 | 12.482 | -30.962 | 15.276 | 18.346 | 14.348 |
Selling & Marketing Expenses
| 1,164.947 | -4,820.209 | 1,606.695 | 1,177.02 | 1,203.802 | 1,036.964 | 999.17 | 1,089.169 | 1,272.496 | 1,194.053 | 1,065.588 | 956.419 | 1,058.647 | 1,061.551 | 1,004.1 | 959.852 | 981.169 | 982.165 | 1,027.504 | 785.254 | 921.687 | 1,032.346 | 992.78 | 978.06 | 1,013.764 | 940.272 | 958.78 | 893.09 | 857.071 | 793.395 | 706.486 | 602.381 | 504.324 | 561.008 | 442.402 | 438.405 | 413.704 | 475.083 | 391.252 | 390.564 | 351.604 | 375.495 | 320.187 | 298.95 | 270.149 | 293.283 | 259.129 | 226.283 | 251.602 | 241.719 | 216.977 | 196.567 | 180.387 | 150.974 | 162.536 | 145.448 | 117.965 | 124.859 | 103.229 | 98.109 | 90.547 | 77.329 | 104.46 | 83.87 | 78.933 | 54.245 | 61.072 | 55.012 | 46.977 | 36.664 | 35.917 | 34.816 | 30.842 | 29.896 | 20.971 | 33.579 | 22.715 | 30.826 | 22.956 | 18.681 | 18.657 | 22.284 | 16.272 | 12.403 | 11.835 | 11.126 | 12.26 | 12.997 | 11.661 | 24.368 | 18.868 | 15.73 | 11.274 |
SG&A
| 1,650.139 | -7,598.808 | 2,751.86 | 1,549.621 | 1,707.183 | 1,615.899 | 1,959.315 | 972.951 | 1,640.219 | 564.091 | 2,322.863 | 386.24 | 1,415.541 | -201.915 | 1,692.58 | 863.659 | 1,294.578 | 550.289 | 1,341.629 | 688.419 | 1,225.353 | 620.593 | 1,316.357 | 892.944 | 1,324.401 | 526.528 | 1,244.053 | 739.428 | 1,256.553 | -209.912 | 1,086.597 | 433.838 | 830.896 | 45.187 | 725.18 | 390.642 | 653.197 | 85.563 | 597.1 | 290.304 | 535.897 | 58.985 | 473.22 | 206.618 | 427.259 | 50.606 | 391.934 | 166.461 | 372.12 | 88.61 | 307.051 | 156.01 | 271.423 | 21.579 | 238.657 | 130.295 | 182.803 | 42.112 | 155.097 | 141.65 | 136.13 | 113.064 | 148.616 | 115.769 | 122.512 | 91.243 | 89.751 | 85.468 | 79.01 | 58.7 | 61.908 | 57.611 | 55.242 | 57.929 | 45.568 | 24.373 | 42.411 | -8.241 | 42.523 | 11.131 | 36.083 | -9.031 | 32.299 | 28.478 | 30.394 | -13.361 | 26.386 | 27.792 | 24.143 | -6.594 | 34.144 | 34.076 | 25.622 |
Other Expenses
| 63.926 | 9,736.349 | -1,040.375 | -5.023 | 0.987 | -6.509 | -21.652 | -6.127 | 5.589 | 1,142.702 | -895.643 | 925.605 | -16.652 | 536.44 | -10.334 | -14.481 | -9.221 | -68.625 | -11.479 | -6.328 | -24.285 | -43.373 | -22.916 | -29.563 | -5.837 | -1.021 | -22.705 | -6.216 | -6.653 | -144.85 | 18.762 | 25.88 | 4.775 | 41.382 | 16.279 | 54.233 | 10.21 | 67.514 | 11.811 | 10.129 | 5.043 | 10.526 | 1.473 | 12.581 | 5.287 | 12.774 | 5.864 | 7.368 | 7.612 | 27.005 | 23.47 | 4.638 | 15.07 | 18.123 | -6.729 | 5.762 | 2.752 | 5.848 | 3.282 | 7.104 | 0.227 | 11.825 | 2.246 | 0.877 | 1 | 0.129 | 2.441 | -2.381 | -0.432 | -1.971 | -0.623 | -0.339 | -0.457 | -1.021 | -7.941 | -0.868 | -0.269 | 0.518 | 0.132 | 0.229 | -0.153 | -0.537 | -0.099 | -0.323 | 0.484 | -0.707 | 0.053 | 0.543 | 0.357 | 3.057 | 1.934 | 0.053 | -0.314 |
Operating Expenses
| 2,122.852 | 2,514.84 | 2,098.91 | 1,881.497 | 2,055.537 | 2,054.944 | 1,840.783 | 1,796.424 | 1,931.167 | 2,037.675 | 1,640.497 | 1,519.495 | 1,613.937 | 1,705.423 | 1,473.492 | 1,466.91 | 1,465.536 | 1,590.266 | 1,512.691 | 1,323.734 | 1,369.307 | 1,632.265 | 1,458.095 | 1,460.399 | 1,437.978 | 1,512.682 | 1,361.124 | 1,314.692 | 1,263.342 | 1,164.4 | 1,115.843 | 966.765 | 862.158 | 920.297 | 743.309 | 803.433 | 674.467 | 763.818 | 611.401 | 591.051 | 551.81 | 566.292 | 485.951 | 450.287 | 440.074 | 464.132 | 402.926 | 356.418 | 382.166 | 449.442 | 332.594 | 291.388 | 285.462 | 270.772 | 246.568 | 221.304 | 192.496 | 196.673 | 161.598 | 145.862 | 143.819 | 116.494 | 153.245 | 120.168 | 125.361 | 94.197 | 93.212 | 89.339 | 80.435 | 60.448 | 63.355 | 59.615 | 56.697 | 59.692 | 48.321 | 61.402 | 47.365 | 52.859 | 48.57 | 37.988 | 39.36 | 42.264 | 34.323 | 30.351 | 32.664 | 29.317 | 28.833 | 31.068 | 26.5 | 41.272 | 35.679 | 37.49 | 26.692 |
Operating Income
| 857.304 | -133.685 | 835.53 | 1,007.932 | 847.773 | 705.371 | 736.987 | 994.862 | 1,011.385 | 373.17 | 1,007.884 | 960.011 | 1,174.963 | 510.907 | 637.91 | 591.019 | 509.204 | 660.628 | 531.784 | 536.775 | 362.686 | 382.757 | 633.646 | 397.121 | 410.406 | -2,809.01 | 358.592 | 603.192 | 383.461 | 291.071 | 2,124.666 | 287.005 | 336.863 | 313.568 | 311.208 | 370.773 | 253.08 | 261.586 | 251.746 | 247.797 | 223.032 | 212.964 | 181.368 | 227.415 | 173.114 | 179.322 | 185.432 | 217.291 | 161.4 | 129.98 | 179.989 | 204.847 | 116.311 | 141.23 | 130.354 | 128.706 | 94.906 | 92.512 | 88.082 | 96.712 | 75.993 | 53.031 | 141.5 | 52.55 | 20.122 | 28.773 | 24.795 | 44.988 | 19.172 | 41.421 | 19.873 | 27.727 | 15.93 | 4.565 | 15.225 | 104.862 | 16.118 | 27.535 | 27.512 | 24.11 | 11.783 | 23.072 | 12.184 | 22.267 | 11.684 | 24.487 | 10.867 | 17.502 | 8.343 | 17.953 | 8.131 | 18.027 | 7.922 |
Operating Income Ratio
| 0.14 | -0.021 | 0.133 | 0.156 | 0.134 | 0.111 | 0.129 | 0.162 | 0.162 | 0.061 | 0.178 | 0.178 | 0.227 | 0.09 | 0.123 | 0.118 | 0.109 | 0.113 | 0.102 | 0.106 | 0.079 | 0.063 | 0.114 | 0.076 | 0.078 | -0.523 | 0.076 | 0.137 | 0.086 | 0.061 | 0.556 | 0.081 | 0.101 | 0.088 | 0.102 | 0.122 | 0.094 | 0.084 | 0.102 | 0.106 | 0.105 | 0.106 | 0.105 | 0.133 | 0.108 | 0.105 | 0.124 | 0.152 | 0.117 | 0.074 | 0.144 | 0.174 | 0.103 | 0.119 | 0.155 | 0.153 | 0.127 | 0.125 | 0.17 | 0.211 | 0.156 | 0.149 | 0.412 | 0.158 | 0.067 | 0.102 | 0.1 | 0.163 | 0.089 | 0.186 | 0.124 | 0.153 | 0.11 | 0.025 | 0.102 | 0.468 | 0.084 | 0.148 | 0.115 | 0.151 | 0.072 | 0.132 | 0.086 | 0.162 | 0.084 | 0.156 | 0.08 | 0.114 | 0.066 | 0.1 | 0.068 | 0.117 | 0.075 |
Total Other Income Expenses Net
| -29.861 | -32.468 | -22.015 | -31.727 | -12.989 | -27.389 | -22.159 | -5.619 | -8.178 | -31.024 | -42.006 | -8.349 | -8.596 | -42.029 | -12.193 | -12.623 | -9.221 | -22.449 | -54.549 | -6.328 | -24.285 | -23.832 | -22.916 | -29.772 | -5.837 | -15.794 | -24.198 | -6.216 | -6.653 | -126.387 | -1.558 | -18.747 | 4.275 | 52.982 | 17.173 | 51.072 | 10.137 | 61.132 | 11.805 | 9.82 | -50.622 | 8.922 | 1.41 | 10.99 | 5.311 | 11.388 | 3.868 | -15.034 | -44.823 | 22.162 | -8.454 | 4.615 | 14.499 | 10.21 | -6.729 | 4.094 | 2.752 | 5.021 | 3.282 | 6.13 | 0.227 | 9.101 | 2.246 | 0.842 | 1 | 0.506 | 2.247 | -2.478 | -0.518 | -1.971 | -0.623 | -0.339 | -0.457 | -1.255 | -9.314 | -0.881 | -0.116 | 0.238 | -0.016 | 0.098 | -0.239 | -0.928 | -0.151 | -0.385 | 0.074 | -0.081 | -0.073 | -0.025 | 0.204 | 1.245 | 1.803 | -0.061 | -0.131 |
Income Before Tax
| 827.443 | -166.153 | 813.515 | 951.094 | 789.25 | 662.269 | 714.828 | 989.242 | 1,003.207 | 342.146 | 965.878 | 951.662 | 1,166.367 | 468.878 | 625.718 | 578.396 | 499.983 | 638.178 | 520.305 | 530.447 | 338.401 | 375.16 | 610.73 | 367.349 | 404.569 | -2,806.991 | 335.887 | 596.977 | 376.808 | 164.684 | 2,133.227 | 309.23 | 341.137 | 351.743 | 328.381 | 421.845 | 263.217 | 322.717 | 263.552 | 257.617 | 228.084 | 221.886 | 182.777 | 238.405 | 178.425 | 190.711 | 189.3 | 221.285 | 168.652 | 152.142 | 203.428 | 209.462 | 130.81 | 151.44 | 123.625 | 132.799 | 97.658 | 97.533 | 91.364 | 102.841 | 76.22 | 62.132 | 143.746 | 53.392 | 21.123 | 29.279 | 27.042 | 42.51 | 18.654 | 39.45 | 19.25 | 27.387 | 15.474 | 3.31 | 7.117 | 103.981 | 16.002 | 27.773 | 27.496 | 24.208 | 11.543 | 22.145 | 12.032 | 21.881 | 11.758 | 24.406 | 10.794 | 17.477 | 8.547 | 19.199 | 9.934 | 17.966 | 7.791 |
Income Before Tax Ratio
| 0.135 | -0.026 | 0.129 | 0.148 | 0.125 | 0.104 | 0.125 | 0.161 | 0.161 | 0.056 | 0.17 | 0.176 | 0.225 | 0.082 | 0.121 | 0.116 | 0.107 | 0.109 | 0.1 | 0.104 | 0.074 | 0.062 | 0.109 | 0.07 | 0.077 | -0.522 | 0.071 | 0.136 | 0.085 | 0.035 | 0.558 | 0.088 | 0.102 | 0.099 | 0.107 | 0.139 | 0.098 | 0.103 | 0.107 | 0.11 | 0.107 | 0.11 | 0.106 | 0.14 | 0.111 | 0.111 | 0.127 | 0.155 | 0.122 | 0.086 | 0.163 | 0.178 | 0.116 | 0.127 | 0.147 | 0.158 | 0.131 | 0.132 | 0.176 | 0.224 | 0.156 | 0.175 | 0.418 | 0.161 | 0.071 | 0.104 | 0.109 | 0.154 | 0.086 | 0.177 | 0.12 | 0.151 | 0.107 | 0.018 | 0.048 | 0.464 | 0.083 | 0.149 | 0.115 | 0.152 | 0.07 | 0.126 | 0.085 | 0.16 | 0.084 | 0.156 | 0.079 | 0.114 | 0.068 | 0.107 | 0.083 | 0.116 | 0.074 |
Income Tax Expense
| 128.828 | 162.885 | 161.764 | 158.502 | 161.336 | 144.437 | 122.364 | 159.668 | 142.093 | -45.419 | 115.191 | 157.212 | 127.767 | 47.786 | 102.714 | 110.821 | 93.461 | 40.18 | 131.451 | 124.06 | 89.452 | 150.267 | 82.949 | 108.79 | 100.59 | 117.481 | 88.768 | 191.287 | 95.874 | -22.092 | 506.322 | 74.757 | 69.965 | 79.151 | 68.84 | 81.705 | 55.344 | 63.713 | 57.021 | 50.73 | 47.282 | 51.494 | 40.323 | 52.224 | 41.721 | 41.809 | 39.315 | 49.168 | 38.406 | 33.967 | 38.659 | 39.087 | 20.787 | 26.365 | 18.699 | 15.887 | 15.267 | 22.377 | 12.814 | 15.291 | 13.39 | 8.102 | 8.862 | 7.188 | 5.525 | -3.006 | 6.321 | 7.986 | 4.309 | 1.095 | 0.323 | 4.231 | 5.076 | 0.823 | 2.492 | 6.824 | 6.08 | 3.483 | 5.369 | 7.767 | 2.398 | 0.822 | -1.365 | 8.335 | 3.773 | 4.638 | 3.441 | 4.377 | 3.899 | 9.761 | 1.606 | 6.591 | 0.31 |
Net Income
| 540.345 | -259.949 | 478.599 | 624.703 | 486.392 | 365.773 | 444.899 | 658.496 | 665.317 | 387.565 | 721.838 | 794.451 | 914.339 | 223.198 | 431.546 | 361.464 | 300.937 | 393.05 | 220.444 | 255.587 | 136.652 | 56.039 | 409.09 | 163.744 | 172.767 | -3,020.511 | 146.732 | 324.237 | 177.462 | 128.981 | 1,563.823 | 178.141 | 197.648 | 209.34 | 196.11 | 277.947 | 149.007 | 212.581 | 141.296 | 164.896 | 135.051 | 123.934 | 99.014 | 136.151 | 92.672 | 107.172 | 103.518 | 121.529 | 85.561 | 78.879 | 125.802 | 128.852 | 72.458 | 83.201 | 76.628 | 86.469 | 54.056 | 56.575 | 54.922 | 63.549 | 41.42 | 38.127 | 123.536 | 31.292 | 8.518 | 25.752 | 13.887 | 27.828 | 10.731 | 29.224 | 13.756 | 17.616 | 8.844 | 3.806 | 2.404 | 94.221 | 7.043 | 19.356 | 14.77 | 11.257 | 6.051 | 17.077 | 8.791 | 9.287 | 5.065 | 14.292 | 4.783 | 9.516 | 2.093 | 5.221 | 4.82 | 6.24 | 2.98 |
Net Income Ratio
| 0.088 | -0.041 | 0.076 | 0.097 | 0.077 | 0.058 | 0.078 | 0.107 | 0.107 | 0.064 | 0.127 | 0.147 | 0.176 | 0.039 | 0.083 | 0.072 | 0.064 | 0.067 | 0.042 | 0.05 | 0.03 | 0.009 | 0.073 | 0.031 | 0.033 | -0.562 | 0.031 | 0.074 | 0.04 | 0.027 | 0.409 | 0.05 | 0.059 | 0.059 | 0.064 | 0.092 | 0.056 | 0.068 | 0.058 | 0.07 | 0.063 | 0.062 | 0.057 | 0.08 | 0.058 | 0.063 | 0.069 | 0.085 | 0.062 | 0.045 | 0.101 | 0.109 | 0.064 | 0.07 | 0.091 | 0.103 | 0.072 | 0.077 | 0.106 | 0.139 | 0.085 | 0.107 | 0.359 | 0.094 | 0.028 | 0.091 | 0.056 | 0.101 | 0.05 | 0.131 | 0.086 | 0.097 | 0.061 | 0.021 | 0.016 | 0.42 | 0.037 | 0.104 | 0.062 | 0.071 | 0.037 | 0.098 | 0.062 | 0.068 | 0.036 | 0.091 | 0.035 | 0.062 | 0.017 | 0.029 | 0.04 | 0.04 | 0.028 |
EPS
| 0.33 | -0.16 | 0.29 | 0.38 | 0.3 | 0.23 | 0.27 | 0.41 | 0.41 | 0.24 | 0.45 | 0.49 | 0.57 | 0.18 | 0.27 | 0.23 | 0.19 | 0.39 | 0.16 | 0.19 | 0.1 | 0.069 | 0.29 | 0.1 | 0.11 | -1.85 | 0.09 | 0.2 | 0.11 | 0.099 | 1.2 | 0.13 | 0.14 | 0.16 | 0.15 | 0.22 | 0.12 | 0.15 | 0.1 | 0.16 | 0.11 | 0.12 | 0.1 | 0.13 | 0.09 | 0.1 | 0.1 | 0.12 | 0.085 | 0.078 | 0.13 | 0.13 | 0.075 | 0.087 | 0.075 | 0.088 | 0.055 | 0.062 | 0.06 | 0.069 | 0.045 | 0.048 | 0.16 | 0.037 | 0.01 | 0.028 | 0.015 | 0.039 | 0.015 | 0.032 | 0.015 | 0.02 | 0.015 | 0.004 | -0.05 | 0.13 | 0.01 | 0.028 | 0.022 | 0.016 | 0.008 | 0.024 | 0.011 | 0.013 | 0.006 | 0.02 | 0.006 | 0.014 | 0.003 | 0.007 | 0.007 | 0.009 | 0.004 |
EPS Diluted
| 0.33 | -0.16 | 0.29 | 0.38 | 0.3 | 0.22 | 0.27 | 0.4 | 0.41 | 0.24 | 0.45 | 0.49 | 0.56 | 0.18 | 0.27 | 0.23 | 0.19 | 0.39 | 0.16 | 0.19 | 0.1 | 0.069 | 0.29 | 0.1 | 0.11 | -1.85 | 0.09 | 0.2 | 0.11 | 0.099 | 1.2 | 0.13 | 0.14 | 0.16 | 0.15 | 0.22 | 0.12 | 0.15 | 0.1 | 0.16 | 0.11 | 0.12 | 0.1 | 0.13 | 0.09 | 0.1 | 0.1 | 0.12 | 0.085 | 0.078 | 0.13 | 0.13 | 0.075 | 0.087 | 0.075 | 0.088 | 0.055 | 0.062 | 0.06 | 0.069 | 0.045 | 0.048 | 0.16 | 0.037 | 0.01 | 0.028 | 0.015 | 0.039 | 0.015 | 0.032 | 0.015 | 0.02 | 0.015 | 0.004 | -0.05 | 0.13 | 0.01 | 0.028 | 0.022 | 0.016 | 0.008 | 0.024 | 0.011 | 0.013 | 0.006 | 0.02 | 0.006 | 0.014 | 0.003 | 0.007 | 0.007 | 0.009 | 0.004 |
EBITDA
| 884.819 | -84.7 | 904.737 | 1,286.342 | 1,116.204 | 969.796 | 1,019.612 | 1,247.521 | 1,266.466 | 490.458 | 1,243.88 | 1,193.669 | 1,464.583 | 796.276 | 875.867 | 823.129 | 652.569 | 811.405 | 702.006 | 760.392 | 538.848 | 581.062 | 844.571 | 589.321 | 594.413 | 628.607 | 672.798 | 875.035 | 667.407 | 2,261.045 | 431.521 | 425.551 | 441.258 | 757.295 | 400.324 | 530.989 | 295.58 | 490.693 | 287.871 | 337.559 | 304.154 | 299.16 | 229.469 | 292.773 | 217.748 | 250.584 | 224.071 | 263.576 | 228.976 | 258.495 | 211.881 | 241.352 | 164.101 | 201.667 | 108.719 | 141.643 | 138.331 | 145.701 | 95.585 | 111.347 | 92.3 | 184.754 | 43.331 | 66.376 | 34.642 | 69.275 | 38.536 | 71.145 | 18.571 | 96.998 | 15.412 | 25.244 | 15.085 | 125.119 | 23.837 | 132.995 | 29.084 | 55.394 | 47.48 | 42.234 | 28.669 | 41.427 | 31.315 | 39.742 | 26.849 | 46.89 | 25.06 | 31.986 | 19.422 | 33.975 | 11.574 | 26.406 | 13.035 |
EBITDA Ratio
| 0.144 | -0.013 | 0.144 | 0.2 | 0.177 | 0.153 | 0.178 | 0.203 | 0.203 | 0.081 | 0.219 | 0.221 | 0.282 | 0.14 | 0.169 | 0.165 | 0.14 | 0.139 | 0.135 | 0.15 | 0.118 | 0.096 | 0.151 | 0.112 | 0.113 | 0.117 | 0.143 | 0.199 | 0.15 | 0.475 | 0.113 | 0.12 | 0.133 | 0.213 | 0.131 | 0.175 | 0.11 | 0.157 | 0.117 | 0.144 | 0.143 | 0.149 | 0.133 | 0.171 | 0.136 | 0.146 | 0.15 | 0.184 | 0.166 | 0.147 | 0.169 | 0.205 | 0.146 | 0.169 | 0.129 | 0.168 | 0.185 | 0.197 | 0.184 | 0.243 | 0.189 | 0.52 | 0.126 | 0.2 | 0.116 | 0.245 | 0.155 | 0.258 | 0.086 | 0.435 | 0.096 | 0.139 | 0.104 | 0.679 | 0.16 | 0.593 | 0.151 | 0.298 | 0.199 | 0.265 | 0.175 | 0.237 | 0.222 | 0.29 | 0.193 | 0.3 | 0.184 | 0.209 | 0.154 | 0.19 | 0.097 | 0.171 | 0.123 |