
Kangxin New Materials Co., Ltd
SSE:600076.SS
2.02 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -338.57 | -297.097 | -195.982 | 27.542 | -162.774 | 387.653 | 466.727 | 464.924 | 383.818 | 269.411 | -14.901 | 46.367 | 36.759 | -21.664 | -23.637 | 4.254 | -38.65 | -179.666 | -1.022 | -314.354 | -429.742 | 9.021 | 2.776 | 48.468 | 59.536 | 38.258 | 65.517 |
Depreciation & Amortization
| 139.176 | 150.036 | 131.922 | 131.231 | 121.439 | 111.956 | 94.297 | 82.494 | 73.288 | 40.37 | 0.563 | 0.551 | 0.743 | 1.239 | 5.649 | 9.767 | 12 | 18.065 | 24.913 | 29.288 | 26.526 | 26.784 | 27.251 | 19.63 | 14.429 | 1.609 | 6.554 |
Deferred Income Tax
| 0 | 0 | 1.397 | -19.995 | -39.571 | 2.34 | 1.71 | -9.354 | 2.962 | -3.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 108.902 | -117.475 | -101.733 | -448.02 | -551.706 | -389.119 | -155.501 | -383.552 | -345.282 | -325.361 | -83.638 | -10.958 | -1.809 | -80.419 | -169.439 | -27.839 | 83.702 | -95.026 | 126.202 | 79.446 | -110.909 | -110.545 | -376.35 | -72.41 | 6.435 | -66.299 | -38.919 |
Accounts Receivables
| -23.922 | -71.454 | 170.118 | 174.982 | 244.006 | -102.187 | 168.734 | -55.286 | -966.84 | -147.801 | -259.973 | 98.862 | 55.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 40.017 | -45.841 | -151.245 | -491.454 | -597.545 | -492.054 | -420.883 | -491.041 | -327.709 | -189.02 | -267.987 | -108.503 | -56.352 | -251.543 | 0.47 | 1.334 | -1.353 | 5.063 | 8.233 | 2.909 | 5.829 | -2.693 | -26.36 | 15.276 | -8.775 | 7.545 | 53.558 |
Accounts Payables
| 0 | -1.695 | -122.004 | -111.553 | -157.757 | 202.783 | 94.939 | 172.13 | 946.305 | 14.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 92.806 | 1.514 | 1.397 | -19.995 | -40.41 | 2.34 | 265.382 | 107.489 | -17.573 | -136.341 | 184.349 | 97.545 | 54.543 | 171.124 | -169.909 | -29.173 | 85.055 | -100.089 | 117.97 | 76.537 | -116.738 | -107.852 | -349.99 | -87.687 | 15.211 | -73.844 | -92.476 |
Other Non Cash Items
| 158.735 | 170.417 | 199.973 | 103.198 | 124.353 | 99.193 | 114.76 | 68.467 | 55.613 | 66.48 | 0.63 | -70.001 | -49.262 | 1.773 | 1.764 | -30.791 | 11.389 | 143.708 | -77.733 | 279.396 | 406.989 | 59.584 | 134.489 | 39.272 | 14.785 | 15.042 | -11.034 |
Operating Cash Flow
| 68.242 | -94.118 | 34.181 | -186.049 | -468.688 | 209.684 | 520.283 | 232.332 | 167.437 | 50.901 | -97.346 | -34.042 | -13.569 | -99.07 | -185.662 | -44.609 | 68.442 | -112.919 | 72.36 | 73.775 | -107.136 | -15.156 | -211.833 | 34.96 | 95.186 | -11.389 | 22.118 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.423 | -8.012 | -40.523 | -86.577 | -305.381 | -240.119 | -579.291 | -419 | -414.039 | -227.108 | -0.044 | -1.1 | -0.172 | -0.095 | -0.067 | -31.287 | -4.022 | -1.685 | -4.4 | -2.96 | -16.011 | -18.55 | -85.007 | -20.836 | -111.542 | -10.674 | -80.51 |
Acquisitions Net
| 0 | 0 | 5.816 | 0.428 | 0 | -70 | 11.52 | -49.248 | 0.006 | 0.15 | 0.001 | 0 | 19.932 | 0 | -0.054 | 82 | 174.389 | 174.681 | 202.003 | 3.061 | 0.226 | 18.568 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -180 | 0 | -5 | -200 | 0 | 0 | -3.05 | 0.167 | -10 | 0 | -0.004 | 0 | -0.052 | -0.4 | -0.5 | 0 | 6.589 | 0 | -2 | -0.85 | -16.6 | -24.998 | -116.27 | -10 | -82 | 0 | -5 |
Sales Maturities Of Investments
| 100.2 | 0 | 205.256 | -0.428 | 0 | 0 | 0.05 | 0.483 | 10.206 | 0 | 0.051 | 0.056 | 0.056 | 0 | 136.632 | 0 | 0.086 | 0 | 202.003 | 0.015 | 11.435 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.513 | 0.654 | 10 | -1.572 | -84 | 0.323 | -155.653 | 20.119 | -23.012 | 5.75 | 0 | 34.791 | 0 | 40.13 | -0.067 | 0.076 | -4.022 | 0.205 | -263.467 | -2.96 | 35.992 | -18.55 | 42.022 | -20.836 | 0.8 | 0.007 | 0.101 |
Investing Cash Flow
| -83.709 | -7.359 | 175.548 | -288.15 | -389.381 | -309.796 | -737.944 | -447.479 | -436.839 | -221.358 | 0.005 | 33.748 | 19.764 | 39.635 | 135.944 | 50.789 | 173.021 | 173.201 | 134.138 | -3.695 | 15.041 | -43.43 | -159.255 | -30.836 | -192.742 | -10.668 | -85.409 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 96.429 | 54.485 | -753.781 | 444.108 | 651.008 | -344.8 | 158.236 | 70.737 | -386.199 | -665.188 | 144.55 | 48 | -0.298 | -0.257 | -2.446 | -4 | -342.485 | -90.568 | -74.693 | -80.063 | -76.61 | -94.284 | -41.249 | 474 | 111.922 | -25 | 49.036 |
Common Stock Issued
| 0 | 0 | 0 | -0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -58.393 | -76.431 | -84.941 | -80.759 | -97.239 | -20.685 | -63.346 | -31.68 | -33.565 | -66.703 | -61.294 | -0.951 | -0.946 | -1.013 | -1.067 | -1.47 | -29.836 | -7.248 | -14.616 | -19.037 | -21.446 | -23.722 | -45.837 | -46.565 | -6.48 | -8.886 | -7.565 |
Other Financing Activities
| -20.299 | 69.898 | 363.641 | 459.155 | 366.522 | 458.247 | 194.973 | 136.995 | 38.735 | 1,607.018 | -23.256 | -0 | 0 | 60 | 60 | 0 | 0 | -0 | 0 | 31.5 | 1.094 | 1.653 | 329.373 | 8.297 | 0.225 | 2.882 | 9.59 |
Financing Cash Flow
| 17.737 | 47.952 | -574.878 | 822.504 | 920.291 | 50.242 | 289.862 | 176.052 | -381.029 | 889.198 | 60 | 47.049 | -1.243 | 58.73 | 56.487 | -5.47 | -372.32 | -97.816 | -89.309 | -67.6 | -96.963 | -116.352 | 242.288 | 435.732 | 105.666 | -31.003 | 51.062 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0.001 | -0 | -1.723 | 0.108 | 0.001 | 0.001 | -0.001 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 2.271 | -53.525 | -365.149 | 348.305 | 60.499 | -49.763 | 72.202 | -39.095 | -650.431 | 718.74 | -37.341 | 46.755 | 4.952 | -0.706 | 6.769 | 0.711 | -130.857 | -37.535 | 117.189 | 2.48 | -189.058 | -174.938 | -128.801 | 439.856 | 8.11 | -53.06 | -12.229 |
Cash At End Of Period
| 179.593 | 177.323 | 132.701 | 497.849 | 149.545 | 89.046 | 138.808 | 66.606 | 105.701 | 756.132 | 28.188 | 65.53 | 18.775 | 13.823 | 14.528 | 7.759 | 7.049 | 137.906 | 174.515 | 57.326 | 54.846 | 243.904 | 419.5 | 548.301 | 108.445 | 100.335 | 153.395 |