
Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd
SSE:600063.SS
4.55 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,001.615 | 2,082.834 | 2,076.237 | 2,054.606 | 1,780.538 | 1,551.605 | 2,135.69 | 2,347.355 | 2,214.894 | 2,663.489 | 2,263.686 | 2,516.763 | 2,498.063 | 1,917.022 | 2,432.856 | 2,053.453 | 1,699.821 | 2,400.063 | 1,960.574 | 1,509.757 | 1,183.162 | 1,467.903 | 1,796.496 | 1,653.69 | 1,438.291 | 1,483.192 | 1,577.193 | 1,587.572 | 1,209.288 | 1,273.354 | 1,283.285 | 1,204.657 | 944.416 | 962.609 | 889.539 | 880.224 | 811.063 | 913.736 | 914.614 | 876.202 | 780.091 | 1,089.682 | 999.251 | 1,161.569 | 875.591 | 1,116.649 | 948.016 | 843.809 | 664.584 | 843.33 | 731.976 | 667.281 | 636.564 | 744.858 | 799.516 | 852.217 | 741.176 | 753.603 | 660.549 | 502.767 | 477.427 | 493.017 | 381.088 | 412.965 | 384.885 | 463.732 | 577.849 | 551.614 | 514.611 | 577.009 | 321.61 | 482.056 | 437.742 | 408.215 | 381.013 | 295.152 | 311.549 | 355.608 | 307.316 | 285.41 | 319.142 | 364.386 | 401.976 | 336.14 | 334.887 | 351.34 | 293.665 | 285.477 | 279.899 | 259.249 | 210.447 | 138.107 | 134.891 |
Cost of Revenue
| 1,694.659 | 1,819.908 | 1,806.546 | 1,818.573 | 1,563.619 | 1,405.2 | 1,896.954 | 2,010.619 | 1,910.41 | 2,370.413 | 1,645.212 | 1,639.075 | 1,774.679 | 1,268.646 | 1,967.737 | 1,469.548 | 1,376.235 | 2,070.208 | 1,572.431 | 1,142.215 | 963.93 | 1,127.645 | 1,391.645 | 1,247.751 | 1,167.286 | 1,215.035 | 1,344.158 | 1,304.924 | 1,024.567 | 1,111.694 | 1,074.389 | 1,007.587 | 765.175 | 780.697 | 742.54 | 697.905 | 650.899 | 698.733 | 790.576 | 715.508 | 621.831 | 877.565 | 800.992 | 942.395 | 738.876 | 904.927 | 812.427 | 776.026 | 605.587 | 836.965 | 691.023 | 585.158 | 542.566 | 623.271 | 687.675 | 703.396 | 628.609 | 609.646 | 582.628 | 426.897 | 405.39 | 434.124 | 328.626 | 347.486 | 326.015 | 401.799 | 507.809 | 466.559 | 445.439 | 486.664 | 274.131 | 410.688 | 375.463 | 341.276 | 331.719 | 249.114 | 261.153 | 302.926 | 265.29 | 241.213 | 271.818 | 327.209 | 362.67 | 303.147 | 285.869 | 299.659 | 262.727 | 249.103 | 245.729 | 217.494 | 183.409 | 109.562 | 107.077 |
Gross Profit
| 306.956 | 262.926 | 269.691 | 236.034 | 216.919 | 146.404 | 238.737 | 336.736 | 304.484 | 293.076 | 618.474 | 877.689 | 723.384 | 648.375 | 465.119 | 583.905 | 323.585 | 329.855 | 388.143 | 367.542 | 219.232 | 340.257 | 404.851 | 405.939 | 271.005 | 268.157 | 233.034 | 282.648 | 184.722 | 161.66 | 208.896 | 197.07 | 179.241 | 181.912 | 146.999 | 182.319 | 160.164 | 215.003 | 124.039 | 160.694 | 158.259 | 212.116 | 198.26 | 219.174 | 136.714 | 211.723 | 135.589 | 67.783 | 58.997 | 6.365 | 40.953 | 82.123 | 93.998 | 121.587 | 111.841 | 148.82 | 112.568 | 143.957 | 77.921 | 75.871 | 72.037 | 58.893 | 52.462 | 65.479 | 58.87 | 61.932 | 70.04 | 85.054 | 69.172 | 90.345 | 47.48 | 71.368 | 62.279 | 66.94 | 49.293 | 46.038 | 50.396 | 52.682 | 42.026 | 44.197 | 47.324 | 37.177 | 39.306 | 32.993 | 49.018 | 51.681 | 30.937 | 36.374 | 34.171 | 41.755 | 27.038 | 28.544 | 27.814 |
Gross Profit Ratio
| 0.153 | 0.126 | 0.13 | 0.115 | 0.122 | 0.094 | 0.112 | 0.143 | 0.137 | 0.11 | 0.273 | 0.349 | 0.29 | 0.338 | 0.191 | 0.284 | 0.19 | 0.137 | 0.198 | 0.243 | 0.185 | 0.232 | 0.225 | 0.245 | 0.188 | 0.181 | 0.148 | 0.178 | 0.153 | 0.127 | 0.163 | 0.164 | 0.19 | 0.189 | 0.165 | 0.207 | 0.197 | 0.235 | 0.136 | 0.183 | 0.203 | 0.195 | 0.198 | 0.189 | 0.156 | 0.19 | 0.143 | 0.08 | 0.089 | 0.008 | 0.056 | 0.123 | 0.148 | 0.163 | 0.14 | 0.175 | 0.152 | 0.191 | 0.118 | 0.151 | 0.151 | 0.119 | 0.138 | 0.159 | 0.153 | 0.134 | 0.121 | 0.154 | 0.134 | 0.157 | 0.148 | 0.148 | 0.142 | 0.164 | 0.129 | 0.156 | 0.162 | 0.148 | 0.137 | 0.155 | 0.148 | 0.102 | 0.098 | 0.098 | 0.146 | 0.147 | 0.105 | 0.127 | 0.122 | 0.161 | 0.128 | 0.207 | 0.206 |
Reseach & Development Expenses
| 105.256 | 105.711 | 118.357 | 97.278 | 112.679 | 143.863 | 115.242 | 101.901 | 93.358 | 134.378 | 148.547 | 141.272 | 113.057 | 105.484 | 85.542 | 89.767 | 64.123 | 59.927 | 73.371 | 65.007 | 57.473 | 58.048 | 69.793 | 58.444 | 62.055 | 71.209 | 46.89 | 56.284 | 42.65 | 181.122 | 26.616 | 72.385 | 0 | 120.805 | 0 | 57.792 | 0 | 105.578 | 0 | 51.424 | 0 | 110.071 | 0 | 57.013 | 0 | 75.128 | 0 | 26.201 | 0 | 73.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 77.591 | -134.464 | 208.116 | -53.405 | 71.436 | -99.159 | 174.648 | -44.03 | 73.023 | -189.375 | 208.422 | -64.954 | 83.869 | -92.865 | 172.624 | -50.736 | 73.472 | -76.213 | 52.956 | -40.311 | 54.21 | -70.546 | 60.92 | -36.59 | 57.222 | -53.001 | 52.112 | -72.258 | 90.486 | -147.976 | 85.09 | -70.847 | 85.385 | -141.66 | 87.038 | -63.523 | 78.321 | -126.043 | 53.114 | -62.163 | 83.666 | -149.998 | 68.947 | -53.831 | 68.406 | -86.29 | 60.598 | -30.142 | 51.549 | -138.382 | 78.585 | -45.194 | 60.692 | -108.581 | 46.593 | -26.634 | 43.466 | 51.043 | 35.082 | 33.502 | 37.03 | 30.271 | 31.194 | 22.802 | 33.566 | 56.088 | 26.36 | 27.84 | 19.979 | 27.042 | 18.027 | 16.671 | 13.989 | 19.827 | 16.696 | 11.251 | 12.745 | 9.139 | 13.276 | 12.051 | 13.894 | 13.87 | 13.195 | 13.52 | 12.416 | 23.892 | 9.843 | 9.749 | 9.066 | 8.745 | 5.454 | 7.464 | 6.805 |
Selling & Marketing Expenses
| 11.068 | -8.264 | 19.267 | 9.149 | 8.074 | 15.039 | 8.989 | 6.951 | 10.221 | 14.921 | 11.223 | 7.993 | 6.383 | 10.285 | 9.85 | 9.415 | 7.535 | -99.719 | 47.481 | 48.833 | 31.107 | 40.838 | 55.901 | 44.002 | 44.303 | 40.898 | 47.806 | 61.074 | 39.29 | 52.981 | 42.209 | 42.182 | 31.077 | 45.836 | 25.674 | 20.562 | 27.719 | 34.02 | 24.062 | 23.535 | 19.171 | 33.469 | 23.421 | 27.583 | 21.475 | 30.064 | 40.242 | 7.212 | 19.918 | 24.286 | 17.932 | 17.416 | 12.128 | 18.317 | 13.631 | 16.251 | 13.424 | 17.244 | 15.07 | 11.387 | 5.69 | 7.272 | 5.84 | 7.227 | 5.243 | 5.573 | 7.558 | 4.857 | 6.805 | 8.507 | 7.334 | 3.946 | 6.301 | 8.333 | 12.504 | 2.04 | 4.895 | 12.52 | 5.081 | 3.114 | 4.013 | 3.6 | 5.054 | 5.035 | 7.425 | 3.549 | 4.357 | 1.958 | 2.277 | 1.782 | 1.43 | 2.114 | 2.161 |
SG&A
| 88.659 | -142.728 | 81.685 | 86.583 | 79.51 | 107.531 | 183.637 | -37.079 | 83.244 | -174.454 | 219.645 | -56.961 | 90.252 | -82.58 | 182.475 | -41.321 | 81.007 | -175.932 | 100.437 | 8.522 | 85.317 | -29.708 | 116.821 | 7.411 | 101.525 | -12.103 | 99.918 | -11.184 | 129.776 | -94.996 | 127.299 | -28.665 | 116.463 | -95.824 | 112.712 | -42.961 | 106.04 | -92.023 | 77.176 | -38.628 | 102.837 | -116.53 | 92.368 | -26.248 | 89.881 | -56.226 | 100.839 | -22.93 | 71.467 | -114.096 | 96.516 | -27.777 | 72.819 | -90.264 | 60.224 | -10.384 | 56.889 | 68.287 | 50.152 | 44.889 | 42.72 | 37.543 | 37.034 | 30.029 | 38.81 | 61.661 | 33.917 | 32.697 | 26.785 | 35.549 | 25.361 | 20.617 | 20.291 | 28.16 | 29.199 | 13.29 | 17.64 | 21.659 | 18.356 | 15.165 | 17.907 | 17.47 | 18.249 | 18.555 | 19.841 | 27.441 | 14.199 | 11.707 | 11.342 | 10.527 | 6.884 | 9.579 | 8.967 |
Other Expenses
| -26.397 | 119.265 | -153.001 | -1.35 | -1.834 | -0.786 | -0.743 | -23.83 | -0.788 | 315.762 | -126.555 | 139.439 | 11.51 | -52.727 | -8.623 | -0.082 | -4.337 | 3.495 | -0.58 | -5.546 | -5.247 | 4.804 | -0.785 | -0.562 | -1.853 | -8.994 | -0.603 | 4.178 | 0.284 | -0.429 | -1.044 | -5.32 | 4.235 | 4.127 | 11.952 | 7.194 | 9.607 | 16.876 | 8.489 | 3.135 | 3.872 | 11.399 | 12.63 | 8.986 | 11.205 | 34.406 | 14.608 | 12.373 | 7.778 | 33.577 | 0.852 | 5.446 | 4.266 | 14.396 | 1.715 | 2.266 | 5.119 | 9.372 | 0.651 | -0.528 | -0.433 | 0.914 | 1.016 | 5.724 | -0.021 | 8.351 | -1.152 | -0.418 | -0.33 | 9.347 | 7.302 | -0.259 | 2.258 | 1.39 | 1.682 | 2.124 | 1.059 | -0.972 | 1.621 | 0.26 | 1.015 | 7.634 | 0.03 | 5.066 | -0.413 | -0.894 | -0.137 | 12.326 | 1.67 | 0.002 | 0.581 | 0.22 | 1.057 |
Operating Expenses
| 167.518 | 82.247 | 192.74 | 185.21 | 192.189 | 252.179 | 194.955 | 171.002 | 175.814 | 275.686 | 241.637 | 223.75 | 214.819 | 242.216 | 160.171 | 162.037 | 149.863 | 5.354 | 180.788 | 163.169 | 139.631 | 148.07 | 179.292 | 173.461 | 169.232 | 169.777 | 149.606 | 172.585 | 120.369 | 131.312 | 134.678 | 126.165 | 122.275 | 164.927 | 116.179 | 111.88 | 109.707 | 140.889 | 79.998 | 104.24 | 106.855 | 133.057 | 95.072 | 126.512 | 90.048 | 134.53 | 103.943 | 62.326 | 71.617 | 101.573 | 98.917 | 61.491 | 72.89 | 102.135 | 62.172 | 74.169 | 59.187 | 71.718 | 51.308 | 44.904 | 42.913 | 39.406 | 37.421 | 30.883 | 40.431 | 63.19 | 36.606 | 35.782 | 28.868 | 38.733 | 28.014 | 25.338 | 21.897 | 30.093 | 31.854 | 16.192 | 19.047 | 24.522 | 21.069 | 16.328 | 19.247 | 19.145 | 18.926 | 19.143 | 21.464 | 28.463 | 15.481 | 11.9 | 12.003 | 11.034 | 7.7 | 9.524 | 9.254 |
Operating Income
| 139.439 | 180.679 | 76.952 | 50.823 | 24.73 | -105.775 | 75.02 | 274.568 | 133.343 | -9.776 | 390.099 | 677.048 | 495.939 | 321.997 | 289.33 | 405.467 | 154.438 | 268.962 | 170.602 | 193.9 | 63.562 | 78.545 | 145.619 | 147.114 | 60.119 | -3.753 | 58.959 | 70.978 | 28.722 | -31.733 | 41.923 | 57.397 | 34.208 | 0.457 | 38.317 | 38.855 | 26.669 | 35.087 | 15.691 | 32.079 | 24.321 | 63.548 | 70.304 | 53.489 | 8.956 | 32.864 | 9.294 | -31.634 | -47.49 | -157.624 | -87.181 | 8.607 | 34.33 | -6.556 | 28.541 | 70.89 | 30.855 | 38.226 | 4.677 | 40.953 | 10.72 | 5.778 | 3.89 | 29.963 | 8.078 | -36.339 | 19.516 | 28.126 | 55.82 | 31.725 | 6.495 | 25.274 | 24.309 | 25.691 | 4.364 | 15.326 | 19.919 | 3.907 | 7.016 | 11.82 | 14.802 | -1.428 | 9.642 | 3.913 | 18.484 | 16.678 | 8.656 | 18.897 | 17.255 | 25.681 | 14.406 | 17.928 | 15.01 |
Operating Income Ratio
| 0.07 | 0.087 | 0.037 | 0.025 | 0.014 | -0.068 | 0.035 | 0.117 | 0.06 | -0.004 | 0.172 | 0.269 | 0.199 | 0.168 | 0.119 | 0.197 | 0.091 | 0.112 | 0.087 | 0.128 | 0.054 | 0.054 | 0.081 | 0.089 | 0.042 | -0.003 | 0.037 | 0.045 | 0.024 | -0.025 | 0.033 | 0.048 | 0.036 | 0 | 0.043 | 0.044 | 0.033 | 0.038 | 0.017 | 0.037 | 0.031 | 0.058 | 0.07 | 0.046 | 0.01 | 0.029 | 0.01 | -0.037 | -0.071 | -0.187 | -0.119 | 0.013 | 0.054 | -0.009 | 0.036 | 0.083 | 0.042 | 0.051 | 0.007 | 0.081 | 0.022 | 0.012 | 0.01 | 0.073 | 0.021 | -0.078 | 0.034 | 0.051 | 0.108 | 0.055 | 0.02 | 0.052 | 0.056 | 0.063 | 0.011 | 0.052 | 0.064 | 0.011 | 0.023 | 0.041 | 0.046 | -0.004 | 0.024 | 0.012 | 0.055 | 0.047 | 0.029 | 0.066 | 0.062 | 0.099 | 0.068 | 0.13 | 0.111 |
Total Other Income Expenses Net
| -1.947 | 0.09 | 1.125 | 4.221 | 27.984 | 5.535 | -0.743 | 96.356 | 16.443 | -5.036 | 17.835 | -42.967 | -17.003 | -52.727 | -8.623 | -0.082 | -23.621 | 9.645 | -0.58 | -6.591 | -5.247 | 20.361 | -46.356 | -0.562 | -43.507 | -41.522 | -25.074 | -27.807 | 0.284 | -22.833 | -33.527 | -6.227 | -19.568 | -12.792 | 18.593 | -28.072 | -14.884 | 17.68 | -20.682 | -18.588 | -23.459 | 11.218 | -20.178 | -24.055 | -26.536 | 34.406 | -7.746 | -25.873 | -27.117 | 23.139 | 0.185 | 5.356 | 4.266 | 14.747 | 1.206 | 2.236 | 5.119 | 5.616 | 0.651 | -0.528 | -0.433 | 0.894 | 1.016 | 5.724 | -0.021 | 6.562 | -1.152 | -0.418 | -0.33 | 9.347 | 7.302 | -0.259 | 2.258 | 1.208 | 1.023 | 1.056 | 1.002 | -1.243 | 0.653 | -0.282 | 1.018 | 7.087 | -0.486 | 4.808 | -0.824 | -1.308 | -0.425 | -0.15 | 1.294 | -0.21 | -0.007 | -0.17 | 0.806 |
Income Before Tax
| 137.492 | 180.769 | 78.077 | 110.558 | 52.715 | -100.239 | 74.278 | 250.738 | 149.787 | 18.27 | 384.322 | 634.08 | 478.936 | 269.27 | 280.707 | 405.385 | 150.101 | 272.457 | 170.022 | 187.309 | 58.315 | 83.35 | 144.834 | 146.552 | 58.266 | -12.747 | 58.355 | 75.156 | 29.006 | -30.022 | 40.691 | 51.17 | 37.398 | 5.001 | 49.414 | 41.468 | 35.572 | 52.766 | 23.359 | 33.848 | 27.945 | 74.766 | 82.828 | 59.155 | 20.129 | 67.269 | 23.9 | -19.261 | -39.737 | -134.486 | -86.996 | 13.964 | 38.595 | 8.19 | 29.747 | 73.125 | 35.973 | 43.842 | 5.329 | 40.425 | 10.288 | 6.672 | 4.905 | 35.687 | 8.056 | -29.777 | 18.364 | 27.708 | 55.49 | 41.072 | 13.797 | 25.015 | 26.567 | 26.899 | 5.387 | 16.383 | 20.921 | 2.664 | 7.669 | 11.537 | 15.82 | 5.659 | 9.156 | 8.721 | 17.66 | 15.371 | 8.231 | 18.747 | 18.549 | 25.471 | 14.399 | 17.759 | 15.816 |
Income Before Tax Ratio
| 0.069 | 0.087 | 0.038 | 0.054 | 0.03 | -0.065 | 0.035 | 0.107 | 0.068 | 0.007 | 0.17 | 0.252 | 0.192 | 0.14 | 0.115 | 0.197 | 0.088 | 0.114 | 0.087 | 0.124 | 0.049 | 0.057 | 0.081 | 0.089 | 0.041 | -0.009 | 0.037 | 0.047 | 0.024 | -0.024 | 0.032 | 0.042 | 0.04 | 0.005 | 0.056 | 0.047 | 0.044 | 0.058 | 0.026 | 0.039 | 0.036 | 0.069 | 0.083 | 0.051 | 0.023 | 0.06 | 0.025 | -0.023 | -0.06 | -0.159 | -0.119 | 0.021 | 0.061 | 0.011 | 0.037 | 0.086 | 0.049 | 0.058 | 0.008 | 0.08 | 0.022 | 0.014 | 0.013 | 0.086 | 0.021 | -0.064 | 0.032 | 0.05 | 0.108 | 0.071 | 0.043 | 0.052 | 0.061 | 0.066 | 0.014 | 0.056 | 0.067 | 0.007 | 0.025 | 0.04 | 0.05 | 0.016 | 0.023 | 0.026 | 0.053 | 0.044 | 0.028 | 0.066 | 0.066 | 0.098 | 0.068 | 0.129 | 0.117 |
Income Tax Expense
| 17.916 | 10.988 | 13.464 | 33.289 | 8.21 | -33.078 | 15.293 | 34.366 | 22.486 | -48.326 | 50.212 | 90.076 | 63.735 | 11.958 | 39.7 | 54.696 | 21.126 | 24.938 | 17.863 | 24.671 | 9.439 | -0.533 | 19.914 | 17.2 | 11.402 | -4.79 | 8.287 | 8.756 | 7.378 | -4.469 | 3.135 | 5.109 | 10.209 | -4.883 | 10.456 | 6.659 | 9.014 | 14.144 | 3.035 | 3.857 | 7.652 | 22.751 | 16.192 | 12.589 | 1.329 | 7.786 | -1.791 | -0.063 | -1.434 | -5.525 | -9.895 | 3.444 | 5.525 | -3.95 | 5.91 | 10.299 | 5.819 | 4.805 | 3.041 | 0.624 | 2.502 | -1.528 | -0.508 | 2.101 | 1.889 | -11.128 | 5.071 | 6.013 | 5.935 | 2.985 | 4.997 | 8.342 | 8.985 | 8.424 | 0.349 | 5.79 | 5.782 | 5.886 | 2.248 | 3.802 | 5.206 | 2.082 | 2.869 | 3.226 | 5.787 | 2.604 | 2.869 | 8.227 | 5.787 | 12.707 | 3.904 | 6.706 | 5.282 |
Net Income
| 117.681 | 169.499 | 70.624 | 82.437 | 47.157 | -64.515 | 59.428 | 216.785 | 129.999 | 74.866 | 334.541 | 544.66 | 426.509 | 261.463 | 240.976 | 350.707 | 128.98 | 247.512 | 152.099 | 162.655 | 48.954 | 83.899 | 124.925 | 129.294 | 46.864 | -7.949 | 50.025 | 66.4 | 21.627 | -25.553 | 37.556 | 46.061 | 27.189 | 9.884 | 38.957 | 34.809 | 26.558 | 38.623 | 20.325 | 29.991 | 20.293 | 58.168 | 62.515 | 44.533 | 17.042 | 58.405 | 22.773 | -20.094 | -40.786 | -128.104 | -77.465 | 15.877 | 33.448 | 13.255 | 23.355 | 63.381 | 28.893 | 33.849 | 5.792 | 34.732 | 5.429 | 6.504 | 7.042 | 32.896 | 4.939 | -19.717 | 14.174 | 20.792 | 50.391 | 38.351 | 9.643 | 15.795 | 16.94 | 15.183 | 5.067 | 9.581 | 11.824 | -2.203 | 3.896 | 6.325 | 8.539 | 3.406 | 4.54 | 4.5 | 11.155 | 9.825 | 5.825 | 10.58 | 13.032 | 12.374 | 10.767 | 10.887 | 10.386 |
Net Income Ratio
| 0.059 | 0.081 | 0.034 | 0.04 | 0.026 | -0.042 | 0.028 | 0.092 | 0.059 | 0.028 | 0.148 | 0.216 | 0.171 | 0.136 | 0.099 | 0.171 | 0.076 | 0.103 | 0.078 | 0.108 | 0.041 | 0.057 | 0.07 | 0.078 | 0.033 | -0.005 | 0.032 | 0.042 | 0.018 | -0.02 | 0.029 | 0.038 | 0.029 | 0.01 | 0.044 | 0.04 | 0.033 | 0.042 | 0.022 | 0.034 | 0.026 | 0.053 | 0.063 | 0.038 | 0.019 | 0.052 | 0.024 | -0.024 | -0.061 | -0.152 | -0.106 | 0.024 | 0.053 | 0.018 | 0.029 | 0.074 | 0.039 | 0.045 | 0.009 | 0.069 | 0.011 | 0.013 | 0.018 | 0.08 | 0.013 | -0.043 | 0.025 | 0.038 | 0.098 | 0.066 | 0.03 | 0.033 | 0.039 | 0.037 | 0.013 | 0.032 | 0.038 | -0.006 | 0.013 | 0.022 | 0.027 | 0.009 | 0.011 | 0.013 | 0.033 | 0.028 | 0.02 | 0.037 | 0.047 | 0.048 | 0.051 | 0.079 | 0.077 |
EPS
| 0.057 | 0.078 | 0.033 | 0.038 | 0.022 | -0.03 | 0.027 | 0.1 | 0.06 | 0.035 | 0.17 | 0.28 | 0.22 | 0.13 | 0.13 | 0.18 | 0.067 | 0.13 | 0.08 | 0.083 | 0.025 | 0.027 | 0.04 | 0.066 | 0.024 | -0.004 | 0.01 | 0.034 | 0.011 | -0.014 | 0.02 | 0.025 | 0.017 | 0.006 | 0.024 | 0.021 | 0.016 | 0.025 | 0.013 | 0.021 | 0.014 | 0.039 | 0.042 | 0.03 | 0.011 | 0.039 | 0.015 | -0.014 | -0.027 | -0.083 | -0.052 | 0.011 | 0.022 | 0.009 | 0.02 | 0.049 | 0.019 | 0.029 | 0.004 | 0.03 | 0.005 | 0.006 | 0.006 | 0.027 | 0.004 | -0.017 | 0.012 | 0.018 | 0.043 | 0.033 | 0.008 | 0.014 | 0.016 | 0.014 | 0.005 | 0.008 | 0.01 | -0.002 | 0.002 | 0.005 | 0.005 | 0.003 | 0.003 | 0.004 | 0.007 | 0.008 | 0.004 | 0.009 | 0.008 | 0.01 | 0.009 | 0.009 | 0.006 |
EPS Diluted
| 0.057 | 0.078 | 0.033 | 0.038 | 0.022 | -0.03 | 0.027 | 0.1 | 0.06 | 0.035 | 0.17 | 0.28 | 0.22 | 0.13 | 0.13 | 0.18 | 0.067 | 0.13 | 0.08 | 0.083 | 0.025 | 0.027 | 0.04 | 0.066 | 0.024 | -0.004 | 0.01 | 0.034 | 0.011 | -0.014 | 0.02 | 0.025 | 0.017 | 0.006 | 0.024 | 0.021 | 0.016 | 0.025 | 0.013 | 0.021 | 0.014 | 0.039 | 0.042 | 0.03 | 0.011 | 0.039 | 0.015 | -0.013 | -0.027 | -0.083 | -0.052 | 0.011 | 0.022 | 0.009 | 0.02 | 0.049 | 0.019 | 0.029 | 0.004 | 0.03 | 0.005 | 0.006 | 0.006 | 0.027 | 0.004 | -0.017 | 0.012 | 0.018 | 0.043 | 0.033 | 0.008 | 0.014 | 0.016 | 0.014 | 0.005 | 0.008 | 0.01 | -0.002 | 0.002 | 0.005 | 0.005 | 0.003 | 0.003 | 0.004 | 0.007 | 0.008 | 0.004 | 0.009 | 0.008 | 0.01 | 0.009 | 0.009 | 0.006 |
EBITDA
| 146.887 | 208.48 | 98.229 | 255.775 | 192.084 | 54.134 | 93.863 | 378.847 | 272.899 | 163.607 | 403.264 | 756.829 | 601.43 | 416.784 | 425.688 | 568.317 | 311.436 | 384.938 | 316.608 | 323.449 | 193.06 | 226.627 | 289.865 | 288.306 | 199.735 | 72.192 | 98.607 | 113.956 | 66.555 | 97.855 | 78.07 | 83.651 | 59.977 | 100.365 | 30.821 | 72.087 | 50.456 | 121.937 | 57.053 | 143.59 | 51.405 | 151.209 | 104.849 | 163.734 | 47.074 | 164.567 | 31.646 | 87.104 | -13.669 | 1.001 | -57.964 | 83.909 | 21.108 | 63.608 | 49.669 | 102.168 | 53.381 | 111.909 | 26.613 | 30.967 | 29.124 | 19.487 | 15.041 | 37.21 | 18.439 | 4.612 | 33.434 | 49.272 | 40.304 | 51.612 | 19.466 | 75.031 | 69.02 | 87.421 | 40.294 | 64.107 | 59.792 | 43.413 | 46.451 | 49.151 | 49.732 | 54.175 | 42.444 | 40.323 | 48.124 | 53.584 | 29.329 | 41.819 | 33.429 | 38.14 | 13.331 | 25.026 | 18.56 |
EBITDA Ratio
| 0.073 | 0.1 | 0.047 | 0.124 | 0.108 | 0.035 | 0.044 | 0.161 | 0.123 | 0.061 | 0.178 | 0.301 | 0.241 | 0.217 | 0.175 | 0.277 | 0.183 | 0.16 | 0.161 | 0.214 | 0.163 | 0.154 | 0.161 | 0.174 | 0.139 | 0.049 | 0.063 | 0.072 | 0.055 | 0.077 | 0.061 | 0.069 | 0.064 | 0.104 | 0.035 | 0.082 | 0.062 | 0.133 | 0.062 | 0.164 | 0.066 | 0.139 | 0.105 | 0.141 | 0.054 | 0.147 | 0.033 | 0.103 | -0.021 | 0.001 | -0.079 | 0.126 | 0.033 | 0.085 | 0.062 | 0.12 | 0.072 | 0.148 | 0.04 | 0.062 | 0.061 | 0.04 | 0.039 | 0.09 | 0.048 | 0.01 | 0.058 | 0.089 | 0.078 | 0.089 | 0.061 | 0.156 | 0.158 | 0.214 | 0.106 | 0.217 | 0.192 | 0.122 | 0.151 | 0.172 | 0.156 | 0.149 | 0.106 | 0.12 | 0.144 | 0.153 | 0.1 | 0.146 | 0.119 | 0.147 | 0.063 | 0.181 | 0.138 |