
China Resources Double-Crane Pharmaceutical Co.,Ltd.
SSE:600062.SS
19.27 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,078.711 | 2,663.382 | 2,619.151 | 3,052.523 | 2,801.237 | 2,676.237 | 2,311.747 | 2,495.448 | 2,738.7 | 2,288.733 | 2,247.368 | 2,392.65 | 2,518.175 | 2,236.214 | 2,245.314 | 2,222.237 | 2,407.752 | 2,130.23 | 2,226.591 | 1,964.991 | 2,182.126 | 1,974.248 | 2,541.18 | 2,232.596 | 2,632.966 | 1,915.575 | 2,221.828 | 1,949.878 | 2,137.803 | 1,665.809 | 1,680.147 | 1,547.838 | 1,528.053 | 1,346.56 | 1,302.334 | 1,406.595 | 1,439.314 | 2,050.666 | 980.888 | 1,028.542 | 1,078.299 | 1,064.49 | 1,055.143 | 1,117.15 | 1,044.178 | 1,059.911 | 1,962.641 | 1,943.617 | 1,868.405 | 1,381.657 | 1,905.479 | 1,782.402 | 1,919.786 | 1,861.689 | 1,577.004 | 1,468.991 | 1,475.691 | 1,303.564 | 1,409.594 | 1,301.846 | 1,351.792 | 1,265.57 | 1,300.408 | 1,241.142 | 1,230.827 | 1,229.027 | 1,267.872 | 1,292.162 | 1,162.464 | 1,209.325 | 1,183.86 | 1,160.353 | 1,003.079 | 818.726 | 1,116.824 | 970.714 | 1,142.826 | 999.931 | 1,245.393 | 1,222.209 | 1,129.897 | 705.355 | 1,153.468 | 976.615 | 1,360.278 | 1,143.686 | 1,161.009 | 1,049.443 | 895.073 | 906.549 | 1,031.331 | 932.963 | 815.478 |
Cost of Revenue
| 1,215.221 | 1,240.262 | 1,089.721 | 1,309.855 | 1,226.3 | 1,202.68 | 1,075.628 | 1,080.523 | 1,216.971 | 1,040.428 | 1,058.341 | 1,039.801 | 1,093.245 | 1,127.408 | 964.327 | 957.852 | 980.386 | 862.532 | 826.094 | 656.282 | 800.283 | 793.242 | 904.347 | 786.047 | 947.007 | 786.619 | 784.052 | 681.937 | 761.818 | 690.1 | 689.819 | 665.657 | 688.166 | 612.531 | 594.62 | 640.046 | 729.298 | 920.36 | 518.645 | 522.904 | 511.213 | 552.281 | 533.324 | 573.591 | 546.787 | 537.003 | 1,363.728 | 1,303.477 | 1,265.749 | 819.046 | 1,283.79 | 1,239.544 | 1,319.07 | 1,319.749 | 1,075.978 | 1,006.835 | 918.906 | 805.593 | 904.249 | 861.227 | 853.867 | 794.672 | 873.205 | 832.603 | 827.117 | 831.081 | 874.401 | 916.743 | 795.5 | 799.199 | 852.658 | 806.179 | 728.218 | 534.469 | 796.714 | 718.865 | 852.728 | 721.624 | 920.036 | 882.616 | 840.882 | 435.359 | 872.477 | 712.693 | 1,065.383 | 829.255 | 874.003 | 746.68 | 646.874 | 570.796 | 750.695 | 644.248 | 579.082 |
Gross Profit
| 1,863.49 | 1,423.12 | 1,529.43 | 1,742.667 | 1,574.937 | 1,473.557 | 1,236.119 | 1,414.925 | 1,521.729 | 1,248.305 | 1,189.027 | 1,352.848 | 1,424.93 | 1,108.806 | 1,280.987 | 1,264.385 | 1,427.366 | 1,267.698 | 1,400.498 | 1,308.708 | 1,381.842 | 1,181.006 | 1,636.833 | 1,446.549 | 1,685.959 | 1,128.955 | 1,437.776 | 1,267.941 | 1,375.985 | 975.709 | 990.328 | 882.181 | 839.887 | 734.029 | 707.714 | 766.549 | 710.017 | 1,130.305 | 462.243 | 505.638 | 567.086 | 512.21 | 521.819 | 543.559 | 497.391 | 522.908 | 598.914 | 640.14 | 602.656 | 562.61 | 621.689 | 542.858 | 600.716 | 541.94 | 501.026 | 462.157 | 556.786 | 497.971 | 505.344 | 440.619 | 497.925 | 470.898 | 427.203 | 408.539 | 403.71 | 397.946 | 393.471 | 375.419 | 366.964 | 410.125 | 331.202 | 354.174 | 274.861 | 284.257 | 320.11 | 251.85 | 290.098 | 278.307 | 325.357 | 339.593 | 289.014 | 269.996 | 280.992 | 263.921 | 294.895 | 314.431 | 287.005 | 302.763 | 248.2 | 335.753 | 280.636 | 288.715 | 236.396 |
Gross Profit Ratio
| 0.605 | 0.534 | 0.584 | 0.571 | 0.562 | 0.551 | 0.535 | 0.567 | 0.556 | 0.545 | 0.529 | 0.565 | 0.566 | 0.496 | 0.571 | 0.569 | 0.593 | 0.595 | 0.629 | 0.666 | 0.633 | 0.598 | 0.644 | 0.648 | 0.64 | 0.589 | 0.647 | 0.65 | 0.644 | 0.586 | 0.589 | 0.57 | 0.55 | 0.545 | 0.543 | 0.545 | 0.493 | 0.551 | 0.471 | 0.492 | 0.526 | 0.481 | 0.495 | 0.487 | 0.476 | 0.493 | 0.305 | 0.329 | 0.323 | 0.407 | 0.326 | 0.305 | 0.313 | 0.291 | 0.318 | 0.315 | 0.377 | 0.382 | 0.359 | 0.338 | 0.368 | 0.372 | 0.329 | 0.329 | 0.328 | 0.324 | 0.31 | 0.291 | 0.316 | 0.339 | 0.28 | 0.305 | 0.274 | 0.347 | 0.287 | 0.259 | 0.254 | 0.278 | 0.261 | 0.278 | 0.256 | 0.383 | 0.244 | 0.27 | 0.217 | 0.275 | 0.247 | 0.288 | 0.277 | 0.37 | 0.272 | 0.309 | 0.29 |
Reseach & Development Expenses
| 116.366 | 82.496 | 144.047 | 154.994 | 130.334 | 181.935 | 137.085 | 132.805 | 109.635 | 157.524 | 123.709 | 109.954 | 83.532 | 143.203 | 85.968 | 108.719 | 71.702 | 125.797 | 55.194 | 67.505 | 42.522 | 78.44 | 39.274 | 50.959 | 33.334 | 65.671 | 29.643 | 25.198 | 24.229 | 62.673 | -24.903 | 105.313 | 0 | 120.555 | 0 | 76.391 | 0 | 188.548 | 0 | 77.818 | 0 | 169.009 | 0 | 37.798 | 0 | 93.457 | 0 | 39.924 | 0 | 81.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 242.983 | -546.896 | 630.317 | -108.199 | 226.397 | -483.692 | 583.782 | -161.614 | 224.024 | -435.197 | 523.219 | -138.888 | 181.931 | -419.322 | 515.989 | -132.675 | 184.796 | -387.568 | 175.796 | -110.387 | 145.936 | -401.936 | 164.221 | -130.873 | 178.267 | -280.181 | 131.488 | -119.019 | 164.897 | -370.594 | 190.371 | -113.034 | 162.065 | -372.736 | 182.648 | -98.825 | 152.261 | -228.065 | 122.755 | -86.88 | 125.783 | -246.618 | 127.966 | -52.716 | 105.092 | -175.588 | 107.048 | -30.633 | 101.108 | -204.227 | 127.303 | -35.543 | 95.574 | -138.382 | 82.381 | -32.324 | 77.766 | -128.114 | 71.19 | 74.815 | 72.773 | 69.6 | 70.185 | 86.678 | 65.858 | 84.123 | 68.697 | 73.362 | 64.701 | 59.298 | 59.432 | 59.574 | 46.372 | 123.957 | 95.753 | 76.069 | 65.905 | 61.918 | 92.149 | 115.705 | 79.561 | 123.109 | 100.649 | 118.029 | 93.644 | 145.54 | 85.668 | 94.047 | 69.983 | 156.914 | 75.846 | 74.233 | 59.676 |
Selling & Marketing Expenses
| 847.475 | -12.711 | 1,122.611 | 823.211 | 741.557 | 848.323 | 487.814 | 643.348 | 705.099 | 778.803 | 562.563 | 597.007 | 717.671 | 760.815 | 620.08 | 628.424 | 797.995 | 674.921 | 782.622 | 737.06 | 834.815 | 791.281 | 1,074.426 | 833.177 | 1,031.372 | 694.751 | 946.073 | 754.133 | 798.797 | 612.025 | 532.184 | 386.773 | 346.855 | 406.445 | 298.101 | 294.384 | 318.786 | 562.317 | 225.857 | 216.875 | 220.574 | 265.946 | 246.847 | 231.03 | 188.541 | 245.717 | 238.875 | 274.991 | 284.011 | 306.101 | 295.13 | 272.903 | 248.27 | 239.892 | 270.22 | 249.856 | 244.555 | 289.628 | 259.921 | 219.313 | 205.142 | 259.102 | 210.957 | 202.169 | 164.644 | 231.855 | 188.097 | 162.972 | 165.639 | 215.05 | 154.811 | 145.367 | 145.467 | 111.516 | 164.372 | 110.606 | 147.748 | 153.061 | 173.577 | 171.046 | 145.146 | 124.637 | 140.431 | 130.747 | 141.908 | 157.021 | 134.458 | 142.853 | 120.609 | 149.298 | 133.181 | 135.263 | 123.973 |
SG&A
| 1,090.457 | -559.607 | 1,752.927 | 1,059.799 | 991.576 | 364.631 | 1,071.596 | 481.734 | 929.123 | 343.606 | 1,085.783 | 458.119 | 899.602 | 341.493 | 1,136.069 | 495.749 | 982.79 | 287.353 | 958.418 | 626.672 | 980.751 | 389.345 | 1,238.647 | 702.304 | 1,209.639 | 414.57 | 1,077.562 | 635.114 | 963.695 | 241.431 | 722.555 | 273.739 | 508.92 | 33.708 | 480.749 | 195.559 | 471.047 | 334.252 | 348.612 | 129.994 | 346.357 | 19.328 | 374.813 | 178.314 | 293.632 | 70.13 | 345.923 | 244.357 | 385.119 | 101.874 | 422.433 | 237.36 | 343.845 | 101.51 | 352.601 | 217.533 | 322.321 | 161.514 | 331.112 | 294.128 | 277.915 | 328.703 | 281.142 | 288.847 | 230.502 | 315.979 | 256.794 | 236.333 | 230.34 | 274.349 | 214.243 | 204.941 | 191.839 | 235.473 | 260.125 | 186.675 | 213.652 | 214.979 | 265.725 | 286.751 | 224.707 | 247.746 | 241.079 | 248.776 | 235.552 | 302.562 | 220.126 | 236.9 | 190.592 | 306.212 | 209.027 | 209.496 | 183.649 |
Other Expenses
| 17.636 | 1,652.763 | -30.716 | 30.402 | 3.463 | 35.47 | -5.379 | 21.052 | 18.676 | 614.733 | -306.614 | 318.541 | 13.054 | -16.555 | -11.984 | 10.758 | 2.021 | 28.803 | -4.969 | 7.678 | -6.97 | -0.597 | 1.455 | -0.013 | -1.533 | -6.764 | 1.36 | 0.254 | -0.053 | -4.343 | -1.513 | -5.503 | 4.919 | 32.459 | 4.442 | 13.718 | 18.693 | 25.635 | 8.783 | 2.96 | 12.089 | 10.119 | 5.572 | 4.443 | 8.489 | 11.441 | 1.688 | 5.444 | 14.777 | 14.244 | 0.855 | -0.62 | 18.567 | 27.07 | -0.041 | 24.299 | 11.197 | 18.841 | 4.156 | 8.688 | -0.286 | 6.34 | -0.338 | 5.379 | 11.501 | 1.047 | 1.89 | -1.9 | 17.587 | 169.046 | -1.833 | 7.407 | 6.3 | 19.325 | 14.54 | 9.576 | 5.166 | -22.358 | 4.17 | -1.224 | 3.244 | 25.618 | -0.469 | -8.589 | -4.451 | -9.344 | 6.147 | 12.361 | 11.159 | 7.784 | -0.637 | 6.034 | 7.93 |
Operating Expenses
| 1,224.459 | 1,175.651 | 1,112.949 | 1,184.392 | 1,118.447 | 1,191.46 | 873.252 | 975.857 | 1,057.433 | 1,115.862 | 902.878 | 886.614 | 996.188 | 1,049.651 | 947.565 | 913.807 | 1,067.472 | 1,055.353 | 1,031.17 | 994.291 | 1,040.964 | 985.892 | 1,301.146 | 1,082.775 | 1,275.364 | 964.425 | 1,134.036 | 935.384 | 997.464 | 816.344 | 734.722 | 528.873 | 532.121 | 602.341 | 497.013 | 469.518 | 492.006 | 869.92 | 360.202 | 328.102 | 360.414 | 404.371 | 387.226 | 355.853 | 305.601 | 386.187 | 361.361 | 415.273 | 398.955 | 427.077 | 436.651 | 390.583 | 359.209 | 365.55 | 362.639 | 350.994 | 333.319 | 402.177 | 341.927 | 302.545 | 288.651 | 337.404 | 291.27 | 297.322 | 237.867 | 325.455 | 265.262 | 243.217 | 237.979 | 282.754 | 221.043 | 212.261 | 197.408 | 242.071 | 267.037 | 191.738 | 219.522 | 220.965 | 271.931 | 293.574 | 230.708 | 253.766 | 247.339 | 253.967 | 241.598 | 309.209 | 224.569 | 242.277 | 196.216 | 314.566 | 214.597 | 215.176 | 188.288 |
Operating Income
| 639.031 | 247.469 | 416.481 | 558.276 | 456.49 | 241.255 | 367.352 | 447.086 | 459.343 | 166.072 | 321.334 | 494.704 | 424.021 | 43.72 | 363.361 | 371.368 | 358.5 | 171.228 | 387.777 | 328.894 | 341.366 | 166.243 | 334.676 | 359.177 | 402.389 | 167.817 | 304.969 | 346.177 | 370.349 | 146.432 | 259.902 | 356.508 | 297.515 | 123.069 | 214.441 | 296.343 | 209.352 | 261.351 | 108.958 | 189.819 | 204.202 | 126.586 | 136.815 | 194.192 | 180.808 | 411.533 | 221.936 | 216.16 | 184.262 | 162.354 | 179.527 | 145.386 | 244.005 | 198.182 | 131.458 | 103.822 | 221.762 | 96.608 | 162.53 | 121.638 | 211.913 | 129.416 | 138.031 | 111.609 | 163.145 | 75.294 | 123.717 | 127.954 | 125.065 | 117.116 | 91.884 | 111.576 | 73.189 | 49.788 | 49.842 | 59.277 | 63.191 | 26.3 | 35.765 | 163.091 | 44.878 | -32.744 | 26.917 | -5.918 | 41.631 | -39.539 | 52.959 | 57.316 | 45.977 | 29.487 | 62.5 | 70.419 | 45.841 |
Operating Income Ratio
| 0.208 | 0.093 | 0.159 | 0.183 | 0.163 | 0.09 | 0.159 | 0.179 | 0.168 | 0.073 | 0.143 | 0.207 | 0.168 | 0.02 | 0.162 | 0.167 | 0.149 | 0.08 | 0.174 | 0.167 | 0.156 | 0.084 | 0.132 | 0.161 | 0.153 | 0.088 | 0.137 | 0.178 | 0.173 | 0.088 | 0.155 | 0.23 | 0.195 | 0.091 | 0.165 | 0.211 | 0.145 | 0.127 | 0.111 | 0.185 | 0.189 | 0.119 | 0.13 | 0.174 | 0.173 | 0.388 | 0.113 | 0.111 | 0.099 | 0.118 | 0.094 | 0.082 | 0.127 | 0.106 | 0.083 | 0.071 | 0.15 | 0.074 | 0.115 | 0.093 | 0.157 | 0.102 | 0.106 | 0.09 | 0.133 | 0.061 | 0.098 | 0.099 | 0.108 | 0.097 | 0.078 | 0.096 | 0.073 | 0.061 | 0.045 | 0.061 | 0.055 | 0.026 | 0.029 | 0.133 | 0.04 | -0.046 | 0.023 | -0.006 | 0.031 | -0.035 | 0.046 | 0.055 | 0.051 | 0.033 | 0.061 | 0.075 | 0.056 |
Total Other Income Expenses Net
| 17.173 | 1.866 | 2.932 | 11.473 | 15.975 | 35.47 | -5.379 | 22.964 | 0.244 | -5.69 | -0.759 | 8.868 | -4.533 | -16.555 | -9.682 | -1.547 | 2.021 | -0.244 | -5.039 | -2.064 | -6.97 | -0.597 | 1.455 | -0.013 | -1.533 | -6.764 | 1.36 | 0.254 | -0.053 | 1.991 | -2.846 | -7.929 | -0.655 | 31.653 | 2.364 | 12.204 | 17.369 | 22.903 | 9.066 | 1.33 | 9.928 | 6.569 | 1.769 | 3.192 | 8.448 | 11.048 | 1.684 | 5.403 | -4.685 | 14.2 | -4.91 | -1.387 | 18.071 | 13.702 | -1.176 | 24.161 | 11.081 | 16.59 | 3.538 | 8.573 | -4.488 | 5.479 | -1.467 | 3.74 | 11.491 | 1.195 | 1.705 | -1.793 | 17.518 | 169.362 | -1.675 | 6.933 | 6.3 | 10.91 | 12.164 | 4.574 | 3.31 | -32.325 | 3.443 | -3.558 | 3.082 | 8.884 | -3.061 | -0.265 | -7.475 | -21.224 | 0.079 | 4.543 | 6.127 | -3.992 | -4.205 | 1.472 | 4.071 |
Income Before Tax
| 656.204 | 249.335 | 419.413 | 700.287 | 497.648 | 276.725 | 361.973 | 468.138 | 459.686 | 170.972 | 320.575 | 503.572 | 419.487 | 27.166 | 363.683 | 369.821 | 360.521 | 170.985 | 382.808 | 326.83 | 334.396 | 165.646 | 336.131 | 359.164 | 400.856 | 161.053 | 306.329 | 346.431 | 370.296 | 148.423 | 254.904 | 348.579 | 302.012 | 154.721 | 216.805 | 308.547 | 226.721 | 284.254 | 116.854 | 191.149 | 214.506 | 133.155 | 138.584 | 197.384 | 189.256 | 422.581 | 223.619 | 221.563 | 199.016 | 176.554 | 180.128 | 143.999 | 262.076 | 211.884 | 130.282 | 127.983 | 232.843 | 113.198 | 166.068 | 130.211 | 207.425 | 134.895 | 136.563 | 115.349 | 174.636 | 76.488 | 125.422 | 126.161 | 142.583 | 286.478 | 90.208 | 118.509 | 79.489 | 60.698 | 62.008 | 63.85 | 66.501 | -6.025 | 39.209 | 159.533 | 47.959 | -23.861 | 23.856 | -6.183 | 34.156 | -60.763 | 53.038 | 61.859 | 52.103 | 25.495 | 58.295 | 71.891 | 49.912 |
Income Before Tax Ratio
| 0.213 | 0.094 | 0.16 | 0.229 | 0.178 | 0.103 | 0.157 | 0.188 | 0.168 | 0.075 | 0.143 | 0.21 | 0.167 | 0.012 | 0.162 | 0.166 | 0.15 | 0.08 | 0.172 | 0.166 | 0.153 | 0.084 | 0.132 | 0.161 | 0.152 | 0.084 | 0.138 | 0.178 | 0.173 | 0.089 | 0.152 | 0.225 | 0.198 | 0.115 | 0.166 | 0.219 | 0.158 | 0.139 | 0.119 | 0.186 | 0.199 | 0.125 | 0.131 | 0.177 | 0.181 | 0.399 | 0.114 | 0.114 | 0.107 | 0.128 | 0.095 | 0.081 | 0.137 | 0.114 | 0.083 | 0.087 | 0.158 | 0.087 | 0.118 | 0.1 | 0.153 | 0.107 | 0.105 | 0.093 | 0.142 | 0.062 | 0.099 | 0.098 | 0.123 | 0.237 | 0.076 | 0.102 | 0.079 | 0.074 | 0.056 | 0.066 | 0.058 | -0.006 | 0.031 | 0.131 | 0.042 | -0.034 | 0.021 | -0.006 | 0.025 | -0.053 | 0.046 | 0.059 | 0.058 | 0.028 | 0.057 | 0.077 | 0.061 |
Income Tax Expense
| 133.475 | 10.358 | 61.186 | 38.692 | 105.706 | 23.922 | 74.041 | 63.576 | 79.075 | -22.608 | 66.531 | 81.202 | 74.131 | -20.75 | 62.066 | 44.386 | 63.357 | 39.367 | 61.35 | 42.766 | 58.039 | 29.555 | 52.012 | 45.454 | 68.319 | 35.223 | 45.261 | 56.788 | 57.385 | 22.227 | 40.155 | 51.5 | 57.936 | 35.23 | 42.028 | 48.525 | 41.762 | 49.499 | 19.088 | 24.593 | 48.761 | 20.37 | 23.916 | 31.647 | 38.78 | 75.443 | 38.45 | 41.114 | 38.327 | 23.511 | 39.23 | 26.263 | 43.208 | 67.022 | 21.153 | 20.706 | 41.594 | 10.811 | 27.145 | 14.471 | 31.479 | 22.528 | 23.949 | 20.035 | 31.479 | -31.843 | 33.687 | 41.348 | 31.008 | 54.048 | 18.041 | 27.076 | 17.913 | 20.063 | 14.107 | 13.012 | 20.357 | -16.081 | 12.694 | 41.103 | 14.139 | 18.86 | 10.204 | 13.576 | 10.713 | 21.4 | 6.477 | 13.998 | 12.809 | 26.063 | 14.246 | 8.835 | 10.298 |
Net Income
| 506.674 | 230.651 | 350.533 | 630.427 | 416.108 | 255.259 | 300.971 | 404.361 | 374.876 | 184.967 | 242.046 | 404.666 | 331.971 | 46.644 | 294.444 | 308.386 | 286.212 | 131.84 | 319.083 | 279.261 | 274.977 | 136.54 | 280.149 | 309.291 | 329.144 | 124.637 | 260.74 | 282.771 | 300.445 | 117.737 | 204.067 | 285.967 | 234.841 | 112.695 | 167.993 | 251.127 | 182.396 | 231.276 | 97.98 | 166.387 | 198.204 | 112.286 | 114.303 | 165.134 | 150.184 | 346.567 | 183.31 | 178.914 | 161.899 | 136.866 | 140.2 | 117.301 | 220.041 | 125.358 | 107.493 | 104.709 | 191.438 | 92.614 | 137.668 | 114.956 | 174.817 | 99.306 | 112.018 | 94.118 | 146.049 | 97.25 | 91.98 | 83.207 | 108.136 | 220.511 | 69.323 | 87.566 | 60.181 | 28.841 | 44.306 | 44.797 | 43.808 | 6.044 | 28.018 | 119.123 | 33.455 | -31.51 | 18.966 | -11.113 | 28.362 | -65.957 | 46.46 | 44.128 | 40 | 29.539 | 35.467 | 62.176 | 41.26 |
Net Income Ratio
| 0.165 | 0.087 | 0.134 | 0.207 | 0.149 | 0.095 | 0.13 | 0.162 | 0.137 | 0.081 | 0.108 | 0.169 | 0.132 | 0.021 | 0.131 | 0.139 | 0.119 | 0.062 | 0.143 | 0.142 | 0.126 | 0.069 | 0.11 | 0.139 | 0.125 | 0.065 | 0.117 | 0.145 | 0.141 | 0.071 | 0.121 | 0.185 | 0.154 | 0.084 | 0.129 | 0.179 | 0.127 | 0.113 | 0.1 | 0.162 | 0.184 | 0.105 | 0.108 | 0.148 | 0.144 | 0.327 | 0.093 | 0.092 | 0.087 | 0.099 | 0.074 | 0.066 | 0.115 | 0.067 | 0.068 | 0.071 | 0.13 | 0.071 | 0.098 | 0.088 | 0.129 | 0.078 | 0.086 | 0.076 | 0.119 | 0.079 | 0.073 | 0.064 | 0.093 | 0.182 | 0.059 | 0.075 | 0.06 | 0.035 | 0.04 | 0.046 | 0.038 | 0.006 | 0.022 | 0.097 | 0.03 | -0.045 | 0.016 | -0.011 | 0.021 | -0.058 | 0.04 | 0.042 | 0.045 | 0.033 | 0.034 | 0.067 | 0.051 |
EPS
| 0.49 | 0.22 | 0.34 | 0.61 | 0.4 | 0.25 | 0.29 | 0.39 | 0.36 | 0.18 | 0.24 | 0.4 | 0.32 | 0.046 | 0.28 | 0.3 | 0.27 | 0.13 | 0.31 | 0.27 | 0.26 | 0.13 | 0.27 | 0.3 | 0.32 | 0.12 | 0.25 | 0.27 | 0.29 | 0.11 | 0.2 | 0.27 | 0.23 | 0.11 | 0.16 | 0.24 | 0.17 | 0.28 | 0.094 | 0.2 | 0.19 | 0.14 | 0.14 | 0.2 | 0.18 | 0.42 | 0.22 | 0.22 | 0.2 | 0.17 | 0.17 | 0.14 | 0.27 | 0.15 | 0.13 | 0.13 | 0.23 | 0.11 | 0.17 | 0.14 | 0.21 | 0.12 | 0.14 | 0.11 | 0.18 | 0.12 | 0.12 | 0.11 | 0.14 | 0.29 | 0.091 | 0.11 | 0.079 | 0.038 | 0.058 | 0.059 | 0.058 | 0.008 | 0.037 | 0.16 | 0.044 | -0.041 | 0.025 | -0.015 | 0.037 | -0.087 | 0.061 | 0.058 | 0.053 | 0.039 | 0.047 | 0.082 | 0.054 |
EPS Diluted
| 0.49 | 0.22 | 0.34 | 0.61 | 0.4 | 0.25 | 0.29 | 0.39 | 0.36 | 0.18 | 0.23 | 0.39 | 0.32 | 0.046 | 0.28 | 0.3 | 0.27 | 0.13 | 0.31 | 0.27 | 0.26 | 0.13 | 0.27 | 0.3 | 0.32 | 0.12 | 0.25 | 0.27 | 0.29 | 0.11 | 0.2 | 0.27 | 0.23 | 0.11 | 0.16 | 0.24 | 0.17 | 0.28 | 0.094 | 0.2 | 0.19 | 0.14 | 0.14 | 0.2 | 0.18 | 0.42 | 0.22 | 0.22 | 0.2 | 0.17 | 0.17 | 0.14 | 0.27 | 0.15 | 0.13 | 0.13 | 0.23 | 0.11 | 0.17 | 0.14 | 0.21 | 0.12 | 0.14 | 0.11 | 0.18 | 0.12 | 0.12 | 0.11 | 0.14 | 0.29 | 0.091 | 0.11 | 0.079 | 0.038 | 0.058 | 0.059 | 0.058 | 0.008 | 0.037 | 0.16 | 0.044 | -0.041 | 0.025 | -0.015 | 0.037 | -0.087 | 0.061 | 0.058 | 0.053 | 0.039 | 0.047 | 0.082 | 0.054 |
EBITDA
| 664.812 | 252.676 | 422.541 | 888.438 | 685.561 | 434.356 | 535.434 | 626.187 | 611.146 | 334.845 | 460.832 | 611.19 | 546.786 | 146.358 | 476.117 | 486.134 | 479.124 | 255.835 | 481.3 | 418.703 | 425.651 | 256.131 | 426.436 | 453.971 | 495.267 | 166.026 | 309.291 | 338.455 | 395.673 | 154.617 | 263.149 | 345.654 | 321.728 | 231.713 | 210.702 | 357.061 | 230.897 | 327.005 | 155.8 | 204.809 | 249.402 | 148.963 | 134.593 | 196.78 | 201.012 | 423.161 | 250.612 | 234.524 | 217.224 | 195.447 | 190.331 | 183.008 | 282.581 | 253.499 | 146.082 | 155.69 | 223.466 | 131.726 | 163.78 | 147.52 | 209.275 | 172.879 | 135.933 | 113.526 | 165.843 | 92.176 | 130.804 | 136.535 | 128.985 | 157.101 | 154.789 | 170.659 | 78.174 | 121.376 | 76.451 | 102.047 | 72.299 | 165.529 | 81.556 | 192.116 | 94.014 | -22.127 | 33.653 | 32.444 | 82.685 | 10.833 | 84.093 | 105.308 | 77.058 | 55.183 | 48.005 | 91.573 | 48.108 |
EBITDA Ratio
| 0.216 | 0.095 | 0.161 | 0.291 | 0.245 | 0.162 | 0.232 | 0.251 | 0.223 | 0.146 | 0.205 | 0.255 | 0.217 | 0.065 | 0.212 | 0.219 | 0.199 | 0.12 | 0.216 | 0.213 | 0.195 | 0.13 | 0.168 | 0.203 | 0.188 | 0.087 | 0.139 | 0.174 | 0.185 | 0.093 | 0.157 | 0.223 | 0.211 | 0.172 | 0.162 | 0.254 | 0.16 | 0.159 | 0.159 | 0.199 | 0.231 | 0.14 | 0.128 | 0.176 | 0.193 | 0.399 | 0.128 | 0.121 | 0.116 | 0.141 | 0.1 | 0.103 | 0.147 | 0.136 | 0.093 | 0.106 | 0.151 | 0.101 | 0.116 | 0.113 | 0.155 | 0.137 | 0.105 | 0.091 | 0.135 | 0.075 | 0.103 | 0.106 | 0.111 | 0.13 | 0.131 | 0.147 | 0.078 | 0.148 | 0.068 | 0.105 | 0.063 | 0.166 | 0.065 | 0.157 | 0.083 | -0.031 | 0.029 | 0.033 | 0.061 | 0.009 | 0.072 | 0.1 | 0.086 | 0.061 | 0.047 | 0.098 | 0.059 |