
SDIC Capital Co.,Ltd
SSE:600061.SS
7.68 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79,318.943 | 62,633.537 | 67,903.527 | 56,759.512 | 50,519.31 | 42,128.754 | 31,459.77 | 35,077.757 | 43,876.665 | 59,089.095 | 204.696 | 236.339 | 220.16 | 156.55 | 135.57 | 119.473 | 144.202 | 99.031 | 105.086 | 86.543 | 69.864 | 123.465 | 175.599 | 119.96 | 210.185 | 130.613 | 123.496 | 58.69 | 37.021 | 11.967 | 8.719 |
Short Term Investments
| 137,828.736 | 106,453.041 | 91,144.607 | 85,314.277 | 81,438.014 | 71,353.642 | 58,683.703 | 54,812.525 | 44,100.612 | 42,300.057 | 11.13 | 0 | 0 | 0 | 0.16 | 0.282 | 0.055 | 6.832 | 3.241 | 0 | 0 | 6.215 | 12.778 | 12.283 | 28.359 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 217,147.679 | 169,086.577 | 159,048.134 | 142,073.789 | 131,957.324 | 113,482.396 | 90,143.473 | 89,890.282 | 87,977.276 | 101,389.152 | 215.826 | 236.339 | 220.16 | 156.55 | 135.73 | 119.754 | 144.257 | 105.863 | 108.327 | 86.543 | 69.864 | 129.681 | 188.376 | 132.244 | 238.544 | 130.613 | 123.496 | 58.69 | 37.021 | 11.967 | 8.719 |
Net Receivables
| 8,752.01 | 0 | 41,858.678 | 0 | 42,909.113 | 30,678.406 | 22,171.089 | 28,921.201 | 26,001.41 | 29,547.347 | 619.504 | 412.431 | 374.007 | 0 | 127.423 | 0 | 0 | 0 | 68.51 | 40.784 | 65.572 | 0 | 1.66 | 0 | 6.341 | 7.213 | 17.259 | 34.647 | 0.976 | 1.442 | 1.127 |
Inventory
| 47.549 | 38.554 | 83.054 | 50.613 | 139.521 | 52.576 | 124.821 | 195.021 | 98.903 | 57.8 | 564.375 | 921.753 | 703.155 | 537.897 | 307.283 | 239.734 | 207.891 | 257.377 | 205.227 | 211.088 | 295.483 | 290.603 | 317.812 | 238.338 | 169.269 | 145.519 | 145.586 | 129.763 | 98.975 | 83.768 | 106.432 |
Other Current Assets
| 37,457.493 | 72,443.833 | 50,623.737 | 47,836.279 | 47,679.972 | 34,838.802 | 28,041.281 | 29,024.856 | 24,123.938 | 19,237.856 | 17,769.75 | 530.598 | 435.716 | 305.312 | 70.696 | 114.248 | 153.361 | 169.289 | 61.146 | 64.429 | 110.334 | 161.291 | 148.918 | 112.27 | 85.533 | 81.989 | 133.667 | 123.61 | 85.987 | 81.52 | 123.85 |
Total Current Assets
| 263,404.731 | 241,568.964 | 209,754.925 | 189,960.682 | 179,796.062 | 148,373.775 | 119,236.854 | 119,110.158 | 111,250.397 | 120,684.808 | 1,392.876 | 1,688.69 | 1,359.031 | 999.758 | 635.634 | 473.736 | 505.509 | 532.529 | 445.421 | 402.845 | 541.253 | 581.576 | 655.107 | 482.852 | 499.688 | 365.335 | 414.3 | 346.709 | 222.958 | 178.697 | 240.127 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,331.481 | 2,790.515 | 2,775.034 | 1,966.042 | 948.882 | 827.822 | 661.921 | 535.95 | 340.739 | 298.069 | 255.165 | 268.886 | 275.725 | 256.898 | 221.367 | 211.26 | 216.411 | 242.643 | 256.991 | 181.925 | 214.961 | 231.729 | 227.668 | 229.088 | 239.561 | 235.844 | 242.189 | 221 | 148.015 | 115.675 | 83.55 |
Goodwill
| 4,598.942 | 4,598.942 | 4,598.942 | 4,598.942 | 4,598.942 | 4,627.956 | 4,627.956 | 4,627.956 | 4,376.953 | 4,376.953 | 4,382.948 | 67.876 | 61.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 973.762 | 956.475 | 868.159 | 821.771 | 809.019 | 772.773 | 753.65 | 676.928 | 638.289 | 642.393 | 64.102 | 64.86 | 64.075 | 65.472 | 67.023 | 68.161 | 49.076 | 59.085 | 60.414 | 9.018 | 12.512 | 12.937 | 13.396 | 13.888 | 17.586 | 14.023 | 13.875 | 14.282 | 11.155 | 6.85 | 6.912 |
Goodwill and Intangible Assets
| 5,572.704 | 5,555.417 | 5,467.101 | 5,420.713 | 5,407.961 | 5,400.729 | 5,381.606 | 5,304.884 | 5,015.242 | 5,019.346 | 64.102 | 64.86 | 64.075 | 65.472 | 67.023 | 68.161 | 49.076 | 59.085 | 60.414 | 9.018 | 12.512 | 12.937 | 13.396 | 13.888 | 17.586 | 14.023 | 13.875 | 14.282 | 11.155 | 6.85 | 6.912 |
Long Term Investments
| -108,667.989 | -79,498.578 | -45,138.813 | -37,569.502 | -49,633.472 | -48,516.116 | -31,268.9 | -33,388.31 | -28,143.807 | -15,812.746 | 19,969.566 | 0 | 0 | 0 | 5.077 | 4.489 | 4.075 | -2.972 | 1.063 | 0 | 0 | -4.674 | -10.077 | -1.499 | -25.881 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 992.843 | 809.321 | 827.094 | 826.133 | 663.874 | 488.539 | 936.484 | 452.766 | 501.052 | 79.381 | 7.962 | 3.038 | 2.864 | 4.703 | 4.015 | 2.023 | 5.615 | 2.559 | 0 | 0 | 0 | 0 | 0 | 0 | 29.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 138,767.527 | 108,888.387 | 92,908.082 | 85,827.703 | 81,559.669 | 71,533.753 | 60,511.539 | 50,388.951 | 38,595.347 | 30,871.797 | -19,948.95 | 21.852 | 26.748 | 27.079 | 21.386 | 23.156 | 34.964 | 25.769 | 3.241 | 118.284 | 6.23 | 6.215 | 12.778 | 13.149 | 0.822 | 3.573 | 2.05 | 2.395 | 2.282 | 0.298 | 0.37 |
Total Non-Current Assets
| 38,996.566 | 38,545.062 | 56,838.498 | 56,471.089 | 38,946.914 | 29,734.727 | 36,222.65 | 23,294.241 | 16,308.574 | 20,455.848 | 347.844 | 358.636 | 369.412 | 354.152 | 318.868 | 309.088 | 310.14 | 327.084 | 321.709 | 309.227 | 233.702 | 246.208 | 243.764 | 254.626 | 261.154 | 253.44 | 258.114 | 237.677 | 161.452 | 122.823 | 90.832 |
Total Assets
| 302,401.297 | 280,114.027 | 266,593.423 | 246,431.771 | 218,742.976 | 178,108.502 | 155,459.503 | 142,404.399 | 127,558.97 | 141,140.656 | 1,740.72 | 2,047.327 | 1,728.443 | 1,353.91 | 954.502 | 782.824 | 815.649 | 859.613 | 767.13 | 712.071 | 774.955 | 827.783 | 898.871 | 737.478 | 760.842 | 618.776 | 672.415 | 584.386 | 384.41 | 301.52 | 330.959 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 227.549 | 212.86 | 179.469 | 166.268 | 151.983 | 0 | 0 | 120.365 | 86.945 | 78.937 | 0 | 802.879 | 559.37 | 302.649 | 135.98 | 98.994 | 141.43 | 133.6 | 133.831 | 115.726 | 120.852 | 142.41 | 77.645 | 44.134 | 34.309 | 34.309 | 87.547 | 57.045 | 31.739 | 27.963 | 34.15 |
Short Term Debt
| 63,920.349 | 38,909.995 | 0 | 51,858.287 | 54,820.334 | 24,905.263 | 0 | 28,303.253 | 0 | 0 | 0 | 422.207 | 308.605 | 276.822 | 118.65 | 51.079 | 80 | 134.469 | 70.6 | 45.65 | 100.799 | 116.804 | 231.254 | 129.99 | 154.583 | 138.025 | 138.438 | 91.003 | 80.837 | 39.988 | 25.359 |
Tax Payables
| 958.664 | 329.417 | 507.713 | 1,064.326 | 819.668 | 449.317 | 480.703 | 451.951 | 300.105 | 757.003 | 37.669 | -5.436 | -3.921 | -6.838 | -1.555 | 0.352 | 6.947 | 0.62 | -5.922 | -1.824 | -4.402 | -6.344 | -4.406 | -8.227 | 4.347 | 5.044 | 21.225 | 19.452 | 16.566 | 9.24 | -4.38 |
Deferred Revenue
| 0 | 0 | 112.993 | 76,659.25 | -7,153.733 | 62,004.649 | 480.703 | 50,224.481 | 60,219.275 | 64,837.216 | 63.883 | 21.149 | 22.994 | 24.841 | 36.924 | 26.231 | 30.511 | 37.186 | 26.044 | 17.776 | 21.435 | 26.821 | 32.847 | 40.863 | 40.722 | 48.662 | 65.639 | 70.598 | 55.755 | 33.334 | 40.86 |
Other Current Liabilities
| 136,187.456 | 137,067.686 | 155,898.925 | 88,972.65 | 73,828.711 | 76,522.668 | 88,533.76 | 55,743.311 | 77,854.093 | 87,486.502 | 71,895.886 | 222.384 | 213.266 | 145.529 | 78.159 | 23.684 | 50.213 | 59.516 | 55.788 | 31.69 | 39.839 | 74.221 | 96.474 | 82.016 | 71.06 | 74.535 | 74.347 | 78.481 | 54.706 | 24.773 | 45.757 |
Total Current Liabilities
| 201,294.018 | 176,519.957 | 156,586.107 | 142,061.53 | 129,620.696 | 101,868.232 | 89,014.462 | 84,618.88 | 75,642.586 | 88,322.441 | 1,114.233 | 1,442.034 | 1,100.314 | 718.162 | 368.158 | 200.34 | 278.591 | 328.205 | 254.298 | 209.018 | 278.522 | 327.091 | 400.967 | 247.913 | 264.299 | 251.913 | 321.557 | 245.981 | 183.849 | 101.964 | 100.887 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 40,161.556 | 44,302.568 | 53,444.461 | 49,293.31 | 38,868.03 | 33,099.065 | 26,622.834 | 18,364.644 | 24,304.99 | 26,241.134 | 10,076.096 | 0 | 30 | 40 | 10 | 30 | 0 | 0 | 0 | 0 | 0 | 8.302 | 8.302 | 0 | 0 | 0 | 3.528 | 4.085 | 74.302 | 76.019 | 109.974 |
Deferred Revenue Non-Current
| 1.92 | 2.062 | 2.204 | 2.346 | 5.296 | 14.654 | 12.283 | 12.154 | 5.935 | 5.906 | 3.77 | 4.179 | 0.4 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 284.11 | 386.429 | 401.251 | 453.784 | 429.644 | 67.331 | 2.395 | 11.529 | 26.739 | 79.17 | 1.422 | 1.459 | 1.497 | 1.667 | 2.024 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 119.519 | 96.52 | -452.716 | 77.581 | -483.758 | 0.123 | 7.442 | 8.776 | 28.252 | 9.263 | 136.544 | 1.875 | 4.664 | 6.916 | 3.97 | 1.365 | 1.174 | 0.134 | 0.29 | 0.15 | 0 | 0 | 0 | 0 | 0.783 | 0.71 | 0 | 0.177 | 0.582 | 0.986 | 1.846 |
Total Non-Current Liabilities
| 40,567.105 | 44,785.517 | 53,395.199 | 49,827.021 | 38,819.211 | 33,199.204 | 26,644.955 | 18,397.103 | 24,322.019 | 26,335.473 | 7.067 | 7.514 | 36.561 | 48.583 | 15.994 | 33.413 | 1.174 | 0.134 | 0.29 | 0.15 | 0 | 8.302 | 8.302 | 0 | 0.783 | 0.71 | 3.528 | 4.262 | 74.884 | 77.005 | 111.821 |
Total Liabilities
| 241,861.123 | 221,305.475 | 209,981.306 | 191,888.552 | 168,439.907 | 135,067.436 | 115,659.417 | 103,015.984 | 99,964.605 | 114,657.914 | 1,121.3 | 1,449.548 | 1,136.875 | 766.745 | 384.152 | 233.753 | 279.764 | 328.339 | 254.588 | 209.168 | 278.522 | 335.393 | 409.269 | 247.913 | 265.082 | 252.623 | 325.085 | 250.243 | 258.732 | 178.969 | 212.708 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 17,432.309 | 702.071 | 702.127 | 10,616.672 | 8,563.355 | 8,440.01 | 6,750.966 | 0 | 0 | 39.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,393.981 | 6,425.308 | 6,425.306 | 6,425.301 | 4,227.13 | 4,227.13 | 4,227.13 | 4,227.13 | 3,694.152 | 3,694.152 | 429.083 | 429.083 | 429.083 | 429.083 | 429.083 | 429.083 | 429.083 | 429.083 | 429.083 | 373.116 | 373.116 | 373.116 | 373.116 | 287.012 | 143.506 | 132 | 132 | 110 | 80 | 68.226 | 65.348 |
Retained Earnings
| 19,882.036 | 18,675.801 | 17,432.309 | 16,120.458 | 13,283.636 | 10,616.672 | 9,483.052 | 8,440.01 | 5,525.655 | 4,492.457 | 126.147 | 130.407 | 124.051 | 118.953 | 102.196 | 81.082 | 76.645 | 72.532 | 26.686 | 15.3 | 9.443 | 6.825 | 4.801 | 6.482 | 43.928 | 20.852 | 0.47 | 25.887 | 0 | 29.668 | 32.825 |
Accumulated Other Comprehensive Income/Loss
| 0 | 7,190.249 | 6,582.425 | 6,058.313 | 5,058.492 | 3,541.155 | 39,759.034 | 39,388.416 | 35,191.2 | 1,602.585 | 298.674 | -39.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,648.61 | 18,285.973 | 27,352.954 | 26,879.298 | 28,077.013 | 20,693.107 | 20,771.657 | 20,693.107 | 17,622.676 | 18,255.589 | 11,461.684 | 76.498 | 36.93 | 36.93 | 36.93 | 36.93 | 28.39 | 29.555 | 53.728 | 107.547 | 107.684 | 105.172 | 102.561 | 185.645 | 320.008 | 204.11 | 204.406 | 190.311 | 37.862 | 16.936 | 12.496 |
Total Shareholders Equity
| 54,924.627 | 50,577.33 | 51,210.569 | 49,425.057 | 45,587.778 | 39,078.064 | 36,408.009 | 36,318.312 | 27,533.461 | 26,442.198 | 619.377 | 596.42 | 590.063 | 584.966 | 568.209 | 547.095 | 534.117 | 529.604 | 509.496 | 495.962 | 490.242 | 485.112 | 480.478 | 479.139 | 485.552 | 356.962 | 336.876 | 326.198 | 117.862 | 114.83 | 110.668 |
Total Equity
| 60,540.174 | 56,359.024 | 56,612.116 | 54,543.22 | 50,303.07 | 43,041.066 | 39,800.086 | 39,388.416 | 27,594.365 | 26,482.741 | 619.42 | 597.779 | 591.568 | 587.165 | 570.349 | 549.071 | 535.885 | 531.274 | 512.543 | 502.903 | 496.433 | 492.391 | 489.602 | 489.565 | 495.76 | 366.152 | 347.33 | 334.143 | 125.678 | 122.551 | 118.251 |
Total Liabilities & Shareholders Equity
| 302,401.297 | 280,114.027 | 266,593.423 | 246,431.771 | 218,742.976 | 178,108.502 | 155,459.503 | 142,404.399 | 127,558.97 | 141,140.656 | 1,740.72 | 2,047.327 | 1,728.443 | 1,353.91 | 954.502 | 782.824 | 815.649 | 859.613 | 767.13 | 712.071 | 774.955 | 827.783 | 898.871 | 737.478 | 760.842 | 618.776 | 672.415 | 584.386 | 384.41 | 301.52 | 330.959 |