
Zhejiang Guyuelongshan Shaoxing Wine Co.,Ltd
SSE:600059.SS
9.89 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 539.409 | 645.45 | 401.136 | 306.512 | 544.352 | 599.256 | 371.219 | 276.348 | 512.209 | 498.607 | 336.854 | 220.576 | 563.926 | 478.155 | 334.34 | 263.068 | 501.049 | 441.054 | 280.583 | 213.572 | 365.692 | 496.17 | 308.661 | 324.511 | 630.084 | 442.27 | 303.046 | 314.868 | 656.846 | 450.558 | 288.603 | 307.366 | 590.774 | 414.512 | 255.162 | 287.602 | 577.947 | 416.66 | 249.348 | 221.464 | 488.474 | 417.419 | 259.6 | 191.043 | 469.886 | 358.381 | 249.618 | 303.011 | 556.914 | 341.619 | 265.242 | 282.768 | 532.161 | 328.06 | 242.147 | 258.704 | 416.643 | 374.988 | 187.148 | 173.06 | 344.037 | 273.45 | 122.811 | 106.23 | 238.079 | 134.216 | 130.016 | 182.491 | 301.091 | 82.347 | 232.212 | 198.862 | 301.495 | 239.102 | 157.537 | 122.301 | 213.038 | 196.829 | 129.007 | 93.052 | 189.84 | 179.966 | 118.771 | 112.779 | 151.602 | 181.704 | 114.41 | 88.202 | 138.793 | 165.462 | 103.828 | 85.937 | 127.916 |
Cost of Revenue
| 338.995 | 400.286 | 256.86 | 203.535 | 359.967 | 389.522 | 234.629 | 169.679 | 324.68 | 331.321 | 214.341 | 134.103 | 366.222 | 321.485 | 203.176 | 165.325 | 319.748 | 312.8 | 168.661 | 151.927 | 210.821 | 248.144 | 185.08 | 196.111 | 385.998 | 246.103 | 196.427 | 202.267 | 420.282 | 274.847 | 196.634 | 198.386 | 396.413 | 241.07 | 174.632 | 187.675 | 377.508 | 282.56 | 162.603 | 144.524 | 311.324 | 292.57 | 172.94 | 109.503 | 287.055 | 231.682 | 155.799 | 177.493 | 332.653 | 221.916 | 160.517 | 168.151 | 331.384 | 213.668 | 146.683 | 142.397 | 266.709 | 241.764 | 106.236 | 106.524 | 230.327 | 170.537 | 81.82 | 52.836 | 157.931 | 64.509 | 86.043 | 104.651 | 187.437 | 26.08 | 153.592 | 110.224 | 196.224 | 150.287 | 110.407 | 77.731 | 151.552 | 131.825 | 96.467 | 62.708 | 124.516 | 108.925 | 79.806 | 75.803 | 98.57 | 98.326 | 78.431 | 58.467 | 84.924 | 88.927 | 69.985 | 57.426 | 75.753 |
Gross Profit
| 200.413 | 245.164 | 144.277 | 102.977 | 184.385 | 209.734 | 136.59 | 106.669 | 187.529 | 167.286 | 122.514 | 86.473 | 197.704 | 156.669 | 131.165 | 97.743 | 181.301 | 128.254 | 111.922 | 61.646 | 154.871 | 248.026 | 123.58 | 128.4 | 244.086 | 196.167 | 106.62 | 112.601 | 236.564 | 175.71 | 91.969 | 108.98 | 194.361 | 173.442 | 80.53 | 99.927 | 200.438 | 134.099 | 86.745 | 76.94 | 177.15 | 124.849 | 86.66 | 81.54 | 182.831 | 126.699 | 93.819 | 125.518 | 224.261 | 119.703 | 104.725 | 114.617 | 200.776 | 114.392 | 95.464 | 116.306 | 149.935 | 133.224 | 80.912 | 66.536 | 113.71 | 102.913 | 40.991 | 53.394 | 80.149 | 69.707 | 43.973 | 77.84 | 113.653 | 56.267 | 78.62 | 88.638 | 105.271 | 88.815 | 47.13 | 44.57 | 61.485 | 65.004 | 32.54 | 30.345 | 65.325 | 71.041 | 38.965 | 36.976 | 53.032 | 83.378 | 35.979 | 29.735 | 53.869 | 76.534 | 33.843 | 28.511 | 52.163 |
Gross Profit Ratio
| 0.372 | 0.38 | 0.36 | 0.336 | 0.339 | 0.35 | 0.368 | 0.386 | 0.366 | 0.336 | 0.364 | 0.392 | 0.351 | 0.328 | 0.392 | 0.372 | 0.362 | 0.291 | 0.399 | 0.289 | 0.424 | 0.5 | 0.4 | 0.396 | 0.387 | 0.444 | 0.352 | 0.358 | 0.36 | 0.39 | 0.319 | 0.355 | 0.329 | 0.418 | 0.316 | 0.347 | 0.347 | 0.322 | 0.348 | 0.347 | 0.363 | 0.299 | 0.334 | 0.427 | 0.389 | 0.354 | 0.376 | 0.414 | 0.403 | 0.35 | 0.395 | 0.405 | 0.377 | 0.349 | 0.394 | 0.45 | 0.36 | 0.355 | 0.432 | 0.384 | 0.331 | 0.376 | 0.334 | 0.503 | 0.337 | 0.519 | 0.338 | 0.427 | 0.377 | 0.683 | 0.339 | 0.446 | 0.349 | 0.371 | 0.299 | 0.364 | 0.289 | 0.33 | 0.252 | 0.326 | 0.344 | 0.395 | 0.328 | 0.328 | 0.35 | 0.459 | 0.314 | 0.337 | 0.388 | 0.463 | 0.326 | 0.332 | 0.408 |
Reseach & Development Expenses
| 6.792 | 11.509 | 5.627 | 4.066 | 8.028 | 9.179 | 4.747 | 6.341 | 6.661 | 10.441 | 2.746 | 2.088 | 4.137 | 9.163 | 2.521 | 3.846 | 3.417 | 4.798 | 3.252 | 5.083 | 2.403 | 3.07 | 1.388 | 3.939 | 2.269 | 2.938 | 1.3 | 2.001 | 2.055 | 10.069 | 1.168 | 1.395 | 0 | 3.503 | 0 | 3.042 | 0 | 4.355 | 0 | 2.574 | 0 | 12.012 | 0 | 2.907 | 0 | 8.937 | 0 | 4.855 | 0 | 7.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.599 | -50.269 | 67.329 | -17.029 | 29.517 | -48.904 | 67.141 | -14.541 | 26.102 | -50.537 | 63.787 | -12.981 | 25.346 | -41.608 | 56.146 | -11.524 | 22.933 | -38.03 | 21.496 | -12.523 | 22.389 | -35.229 | 21.649 | -12.224 | 22.607 | -38.22 | 25.663 | -16.232 | 25.12 | -36.164 | 24.71 | -12.998 | 22.365 | -46.401 | 26.894 | -17.733 | 25.896 | -42.521 | 27.996 | -12.954 | 24.577 | -41.725 | 27.115 | -9.014 | 25.191 | -42.378 | 25.655 | -6.007 | 25.489 | -40.498 | 25.042 | -8.545 | 25.445 | -31.906 | 21.295 | -1.319 | 17.134 | -17.435 | 16.006 | 11.588 | 14.807 | 18.128 | 12.671 | 10.504 | 11.168 | 14.174 | 11.06 | 9.109 | 11.178 | 8.468 | 9.585 | 10.866 | 14.595 | 14.573 | 9.052 | 9.433 | 10.111 | 13.276 | 7.158 | 7.859 | 9.038 | 14.665 | 8.02 | 7.336 | 7.597 | 10.578 | 8.012 | 6.434 | 7.777 | 3.305 | 6.148 | 6.745 | 8.331 |
Selling & Marketing Expenses
| 64.701 | 0.333 | 88.351 | 47.639 | 70.767 | 100.198 | 44.838 | 39.13 | 62.569 | 53.937 | 37.556 | 30.515 | 57.609 | 42.883 | 42.748 | 27.971 | 55.827 | 24.596 | 57.033 | 12.067 | 59.306 | 110.212 | 79.152 | 57.931 | 102.844 | 94.312 | 62.408 | 59.742 | 81.677 | 59.842 | 45.785 | 43.987 | 65.75 | 104.171 | 27.852 | 54.851 | 71.696 | 74.841 | 44.934 | 34.991 | 60.894 | 71.174 | 39.855 | 39.343 | 62.264 | 52.235 | 41.769 | 39.361 | 87.536 | 29.566 | 55.663 | 40.848 | 67.298 | 41.671 | 40.376 | 41.473 | 45.644 | 50.195 | 31.978 | 28.042 | 35.674 | 26.819 | 21.782 | 19.577 | 21.244 | 30.439 | 21.959 | 19.405 | 21.627 | 38.299 | 19.878 | 29.068 | 22.93 | 30.811 | 16.835 | 22.388 | 17.762 | 28.462 | 8.796 | 13.668 | 16.521 | 20.304 | 13.437 | 10.25 | 12.437 | 22.887 | 10.435 | 10.262 | 11.382 | 11.289 | 10.523 | 11.761 | 12.263 |
SG&A
| 92.3 | -49.935 | 155.68 | 71.438 | 103.394 | 130.975 | 111.979 | 24.59 | 88.671 | 3.399 | 101.342 | 17.535 | 82.955 | 1.275 | 98.894 | 16.447 | 78.76 | -13.434 | 78.529 | -0.456 | 81.695 | 74.983 | 100.801 | 45.708 | 125.451 | 56.092 | 88.07 | 43.51 | 106.797 | 23.678 | 70.495 | 30.989 | 88.114 | 57.769 | 54.746 | 37.118 | 97.592 | 32.32 | 72.93 | 22.037 | 85.471 | 29.449 | 66.969 | 30.329 | 87.456 | 9.857 | 67.423 | 33.354 | 113.026 | -10.933 | 80.705 | 32.302 | 92.742 | 9.765 | 61.671 | 40.153 | 62.777 | 32.761 | 47.984 | 39.631 | 50.481 | 44.947 | 34.453 | 30.081 | 32.411 | 44.613 | 33.019 | 28.514 | 32.805 | 46.768 | 29.463 | 39.934 | 37.525 | 45.384 | 25.887 | 31.822 | 27.873 | 41.738 | 15.953 | 21.527 | 25.559 | 34.969 | 21.457 | 17.587 | 20.034 | 33.465 | 18.447 | 16.696 | 19.159 | 14.594 | 16.672 | 18.506 | 20.594 |
Other Expenses
| 20.911 | 184.581 | -70.084 | -0.084 | -0.108 | -0.513 | 1.288 | 0.114 | 20.633 | 88.862 | -24.78 | 49.147 | 20.925 | -0.268 | -0.076 | -0.386 | -0.317 | 0.61 | -0.298 | -0.115 | -0.249 | -0.031 | -0.127 | -0.067 | -0.261 | -1.127 | -1.116 | 10.666 | -0.411 | -1.195 | 0.433 | 0.654 | -0.406 | 2.733 | 0.324 | 1.434 | 0.496 | 36.831 | 1.581 | 0.457 | 0.345 | 4.313 | 1.388 | 0.963 | -0.401 | 7.958 | 5.895 | 0.792 | -1.021 | 64.752 | 25.674 | 23.558 | -0.67 | 29.679 | 25.455 | -0.458 | -1.01 | 42.739 | 14.917 | 11.276 | -0.517 | 1.53 | 8.714 | 2.764 | -0.253 | 0.624 | 0.119 | -0.061 | -0.293 | 0.552 | 0.273 | 0.338 | -0.249 | 1.024 | 0.051 | 1.472 | 0.32 | -0.167 | 2.146 | 1.376 | 0.062 | 6.485 | 1.409 | 0.349 | 2.791 | -1.372 | 4.156 | 1.506 | 0.204 | -0.088 | 0.919 | 2.586 | 0.821 |
Operating Expenses
| 120.003 | 146.154 | 91.223 | 75.504 | 111.422 | 140.153 | 92.3 | 80.54 | 115.965 | 102.702 | 79.308 | 68.77 | 108.017 | 87.964 | 82.991 | 66.5 | 99.03 | 61.172 | 92.494 | 41.045 | 98.641 | 138.999 | 116.067 | 94.041 | 152.312 | 133.002 | 102.267 | 91.846 | 133.294 | 105.115 | 83.184 | 74.721 | 112.387 | 143.32 | 64.788 | 82.096 | 119.004 | 112.352 | 83.72 | 60.835 | 102.922 | 119.412 | 76.339 | 65.781 | 102.71 | 96.05 | 75.962 | 68.709 | 133.179 | 72.687 | 91.375 | 69.027 | 114.402 | 76.435 | 70.413 | 66.125 | 81.583 | 87.091 | 53.669 | 48.055 | 65.821 | 57.228 | 39.964 | 34.917 | 44.032 | 51.925 | 37.667 | 35.642 | 48.693 | 55.509 | 34.451 | 43.338 | 47.306 | 52.415 | 30.714 | 35.926 | 36.819 | 47.97 | 19.737 | 24.659 | 32.517 | 39.798 | 22.783 | 21.048 | 24.155 | 39.119 | 20.553 | 19.562 | 25.32 | 25.722 | 18.004 | 20 | 26.387 |
Operating Income
| 80.41 | 99.009 | 53.054 | 27.473 | 72.963 | 69.581 | 54.715 | 40.891 | 79.311 | 94.33 | 53.548 | 24.193 | 91.877 | 97.393 | 51.187 | 35.854 | 80.323 | 85.019 | 24.741 | 27.663 | 61.224 | 119.835 | 25.231 | 41.418 | 93.738 | 78.806 | 15.01 | 21.202 | 107.428 | 83.903 | 11.717 | 40.052 | 85.594 | 32.492 | 18.653 | 25.982 | 82.341 | 28.036 | 19.405 | 19.411 | 74.782 | 145.552 | 10.553 | 11.183 | 73.482 | 26.156 | 13.913 | 52.416 | 86.067 | 45.31 | 10.579 | 43.937 | 82.955 | 40.323 | 22.723 | 50.066 | 65.079 | 48.677 | 24.445 | 16.193 | 41.302 | 40.348 | -2.01 | 18.471 | 31.529 | 22.781 | 1.773 | 39.478 | 58.457 | 16.59 | 31.258 | 26.866 | 41.881 | 29.961 | 5.308 | 0.304 | 15.027 | 15.651 | 2.157 | -1.268 | 23.75 | 24.137 | 10.783 | 10.065 | 22.176 | 33.23 | 11.102 | 8.08 | 25.44 | 48.937 | 12.657 | 8.75 | 22.486 |
Operating Income Ratio
| 0.149 | 0.153 | 0.132 | 0.09 | 0.134 | 0.116 | 0.147 | 0.148 | 0.155 | 0.189 | 0.159 | 0.11 | 0.163 | 0.204 | 0.153 | 0.136 | 0.16 | 0.193 | 0.088 | 0.13 | 0.167 | 0.242 | 0.082 | 0.128 | 0.149 | 0.178 | 0.05 | 0.067 | 0.164 | 0.186 | 0.041 | 0.13 | 0.145 | 0.078 | 0.073 | 0.09 | 0.142 | 0.067 | 0.078 | 0.088 | 0.153 | 0.349 | 0.041 | 0.059 | 0.156 | 0.073 | 0.056 | 0.173 | 0.155 | 0.133 | 0.04 | 0.155 | 0.156 | 0.123 | 0.094 | 0.194 | 0.156 | 0.13 | 0.131 | 0.094 | 0.12 | 0.148 | -0.016 | 0.174 | 0.132 | 0.17 | 0.014 | 0.216 | 0.194 | 0.201 | 0.135 | 0.135 | 0.139 | 0.125 | 0.034 | 0.002 | 0.071 | 0.08 | 0.017 | -0.014 | 0.125 | 0.134 | 0.091 | 0.089 | 0.146 | 0.183 | 0.097 | 0.092 | 0.183 | 0.296 | 0.122 | 0.102 | 0.176 |
Total Other Income Expenses Net
| -0.182 | -0.512 | 0.079 | 13.721 | 13.48 | -0.513 | 1.288 | 0.114 | -0.156 | -4.423 | -0.236 | 0.452 | -0.471 | -0.268 | -0.076 | -0.386 | -0.317 | 0.61 | -0.298 | 1.356 | -0.249 | -0.031 | -0.127 | -0.067 | -0.261 | -1.127 | -1.116 | 10.666 | -0.411 | -1.195 | 0.433 | 0.654 | -0.406 | 2.194 | 0.324 | 1.434 | 0.496 | 36.734 | 1.581 | 0.457 | 0.345 | 4.281 | 1.388 | 0.963 | -0.401 | 7.433 | 5.895 | -0.934 | -6.036 | 28.402 | 25.674 | 7.818 | -0.67 | 12.565 | 25.455 | -0.458 | -1.01 | 2.423 | 14.917 | 11.276 | -0.517 | 1.376 | 8.714 | 2.764 | -0.253 | 0.512 | 0.119 | -0.061 | -0.293 | 0.584 | 0.273 | 0.338 | -0.249 | -0.576 | -0.194 | 0.272 | 0.036 | -0.926 | 1.957 | 0.507 | -0.086 | 5.366 | 0.002 | -0.133 | 2.612 | -1.177 | 3.394 | 0.197 | -0.061 | -0.213 | 0.498 | 0.416 | -0.023 |
Income Before Tax
| 80.228 | 98.497 | 53.133 | 41.96 | 86.786 | 358.458 | 56.003 | 41.005 | 79.155 | 89.907 | 53.311 | 24.645 | 91.406 | 97.124 | 51.11 | 35.469 | 80.007 | 85.629 | 24.443 | 27.548 | 60.975 | 119.805 | 25.103 | 41.351 | 93.478 | 77.679 | 13.894 | 31.868 | 107.018 | 82.708 | 12.15 | 40.707 | 85.188 | 34.687 | 18.978 | 27.416 | 82.837 | 64.77 | 20.985 | 19.868 | 75.127 | 149.832 | 11.941 | 12.146 | 73.081 | 33.589 | 19.808 | 53.207 | 85.046 | 73.712 | 36.254 | 51.755 | 82.285 | 52.889 | 48.177 | 49.608 | 64.069 | 51.1 | 39.362 | 27.468 | 40.785 | 41.725 | 6.704 | 21.235 | 31.276 | 23.293 | 1.893 | 39.416 | 58.165 | 17.174 | 31.531 | 27.204 | 41.632 | 29.385 | 5.115 | 0.576 | 15.062 | 14.725 | 4.114 | -0.761 | 23.665 | 29.503 | 10.785 | 9.932 | 24.789 | 32.053 | 14.496 | 8.276 | 25.379 | 48.723 | 13.155 | 9.166 | 22.454 |
Income Before Tax Ratio
| 0.149 | 0.153 | 0.132 | 0.137 | 0.159 | 0.598 | 0.151 | 0.148 | 0.155 | 0.18 | 0.158 | 0.112 | 0.162 | 0.203 | 0.153 | 0.135 | 0.16 | 0.194 | 0.087 | 0.129 | 0.167 | 0.241 | 0.081 | 0.127 | 0.148 | 0.176 | 0.046 | 0.101 | 0.163 | 0.184 | 0.042 | 0.132 | 0.144 | 0.084 | 0.074 | 0.095 | 0.143 | 0.155 | 0.084 | 0.09 | 0.154 | 0.359 | 0.046 | 0.064 | 0.156 | 0.094 | 0.079 | 0.176 | 0.153 | 0.216 | 0.137 | 0.183 | 0.155 | 0.161 | 0.199 | 0.192 | 0.154 | 0.136 | 0.21 | 0.159 | 0.119 | 0.153 | 0.055 | 0.2 | 0.131 | 0.174 | 0.015 | 0.216 | 0.193 | 0.209 | 0.136 | 0.137 | 0.138 | 0.123 | 0.032 | 0.005 | 0.071 | 0.075 | 0.032 | -0.008 | 0.125 | 0.164 | 0.091 | 0.088 | 0.164 | 0.176 | 0.127 | 0.094 | 0.183 | 0.294 | 0.127 | 0.107 | 0.176 |
Income Tax Expense
| 21.436 | 27.318 | 13.487 | 8.017 | 23.805 | 98.234 | 12.352 | 9.907 | 19.699 | 17.461 | 12.359 | 5.083 | 22.499 | 23.311 | 11.475 | 9.129 | 19.188 | 20.495 | 6.598 | 7.557 | 15.1 | 28.85 | 6.649 | 10.213 | 23.511 | 20.085 | 3.162 | 8.033 | 26.677 | 20.602 | 3.908 | 9.897 | 21.74 | 8.146 | 4.346 | 8.559 | 21.359 | 16.258 | 5.648 | 6.333 | 18.87 | 36.626 | 3.15 | 3.366 | 17.921 | 6.739 | 4.84 | 13.317 | 21.693 | 15.561 | 3.938 | 12.893 | 19.304 | 9.299 | 5.011 | 13.06 | 15.998 | 7.338 | 9.315 | 5.593 | 10.021 | 10.37 | 0.096 | 4.735 | 7.876 | 0.607 | 0.422 | 7.082 | 14.467 | -1.912 | 6.272 | 0.919 | 9.469 | 7.426 | 3.484 | 4.766 | 6.133 | 11.458 | 1.943 | 1.282 | 8.469 | 7.157 | 2.436 | 2.395 | 7.417 | 8.492 | 1.033 | 1.343 | 6.779 | 12.802 | 2.716 | 0.225 | 7.502 |
Net Income
| 59.019 | 70.906 | 39.881 | 32.776 | 62.005 | 263.399 | 43.265 | 31.099 | 58.863 | 71.411 | 40.589 | 20.868 | 69.011 | 72.945 | 39.417 | 26.691 | 61.417 | 64.637 | 18.735 | 20.734 | 46.387 | 89.584 | 18.57 | 31.098 | 70.396 | 57.333 | 10.956 | 23.575 | 80.19 | 61.857 | 8.275 | 30.92 | 63.293 | 26.238 | 14.861 | 19.207 | 61.82 | 47.947 | 15.401 | 14.058 | 55.887 | 112.802 | 8.73 | 8.504 | 54.813 | 25.925 | 15.246 | 39.608 | 63.159 | 57.137 | 32.351 | 38.647 | 62.701 | 43.058 | 42.962 | 36.314 | 47.918 | 42.349 | 30.006 | 21.841 | 30.117 | 30.609 | 6.301 | 16.64 | 22.948 | 21.531 | 1.448 | 32.028 | 43.104 | 25.571 | 17.403 | 18.018 | 28.326 | 20.514 | 3.046 | -2.171 | 10.945 | 5.984 | 4.297 | 0.064 | 15.69 | 21.162 | 7.493 | 6.469 | 16.185 | 20.741 | 10.697 | 5.99 | 17.146 | 32.628 | 9.092 | 7.86 | 15.05 |
Net Income Ratio
| 0.109 | 0.11 | 0.099 | 0.107 | 0.114 | 0.44 | 0.117 | 0.113 | 0.115 | 0.143 | 0.12 | 0.095 | 0.122 | 0.153 | 0.118 | 0.101 | 0.123 | 0.147 | 0.067 | 0.097 | 0.127 | 0.181 | 0.06 | 0.096 | 0.112 | 0.13 | 0.036 | 0.075 | 0.122 | 0.137 | 0.029 | 0.101 | 0.107 | 0.063 | 0.058 | 0.067 | 0.107 | 0.115 | 0.062 | 0.063 | 0.114 | 0.27 | 0.034 | 0.045 | 0.117 | 0.072 | 0.061 | 0.131 | 0.113 | 0.167 | 0.122 | 0.137 | 0.118 | 0.131 | 0.177 | 0.14 | 0.115 | 0.113 | 0.16 | 0.126 | 0.088 | 0.112 | 0.051 | 0.157 | 0.096 | 0.16 | 0.011 | 0.176 | 0.143 | 0.311 | 0.075 | 0.091 | 0.094 | 0.086 | 0.019 | -0.018 | 0.051 | 0.03 | 0.033 | 0.001 | 0.083 | 0.118 | 0.063 | 0.057 | 0.107 | 0.114 | 0.093 | 0.068 | 0.124 | 0.197 | 0.088 | 0.091 | 0.118 |
EPS
| 0.06 | 0.078 | 0.044 | 0.036 | 0.068 | 0.29 | 0.048 | 0.034 | 0.065 | 0.078 | 0.047 | 0.024 | 0.08 | 0.086 | 0.051 | 0.035 | 0.08 | 0.069 | 0.02 | 0.027 | 0.06 | 0.12 | 0.02 | 0.04 | 0.09 | 0.074 | 0.014 | 0.031 | 0.099 | 0.08 | 0.01 | 0.039 | 0.078 | 0.035 | 0.018 | 0.025 | 0.08 | 0.062 | 0.02 | 0.018 | 0.069 | 0.13 | 0.011 | 0.013 | 0.083 | 0.039 | 0.02 | 0.06 | 0.096 | 0.086 | 0.049 | 0.059 | 0.096 | 0.065 | 0.065 | 0.058 | 0.077 | 0.068 | 0.045 | 0.038 | 0.048 | 0.051 | 0.01 | 0.029 | 0.038 | 0.038 | 0.003 | 0.055 | 0.074 | 0.044 | 0.048 | 0.031 | 0.049 | 0.035 | 0.005 | -0.004 | 0.019 | 0.01 | 0.006 | 0 | 0.021 | 0.036 | 0.01 | 0.011 | 0.021 | 0.036 | 0.014 | 0.01 | 0.023 | 0.056 | 0.016 | 0.014 | 0.02 |
EPS Diluted
| 0.06 | 0.078 | 0.044 | 0.036 | 0.068 | 0.29 | 0.048 | 0.034 | 0.065 | 0.078 | 0.047 | 0.024 | 0.08 | 0.086 | 0.051 | 0.035 | 0.08 | 0.069 | 0.02 | 0.027 | 0.06 | 0.12 | 0.02 | 0.04 | 0.09 | 0.074 | 0.014 | 0.031 | 0.099 | 0.08 | 0.01 | 0.039 | 0.078 | 0.035 | 0.018 | 0.025 | 0.08 | 0.062 | 0.02 | 0.018 | 0.069 | 0.13 | 0.011 | 0.013 | 0.083 | 0.039 | 0.02 | 0.06 | 0.096 | 0.086 | 0.049 | 0.059 | 0.096 | 0.065 | 0.065 | 0.058 | 0.077 | 0.068 | 0.045 | 0.038 | 0.048 | 0.051 | 0.01 | 0.029 | 0.038 | 0.038 | 0.003 | 0.055 | 0.074 | 0.044 | 0.048 | 0.031 | 0.049 | 0.035 | 0.005 | -0.004 | 0.019 | 0.01 | 0.006 | 0 | 0.021 | 0.036 | 0.01 | 0.011 | 0.021 | 0.036 | 0.014 | 0.01 | 0.023 | 0.056 | 0.016 | 0.014 | 0.02 |
EBITDA
| 80.238 | 98.56 | 53.144 | 67.577 | 112.321 | 380.071 | 77.086 | 61.29 | 99.998 | 90.148 | 75.106 | 48.139 | 114.122 | 116.545 | 74.057 | 59.217 | 102.871 | 85.662 | 46.585 | 50.894 | 82.897 | 142.375 | 47.116 | 62.175 | 115.55 | 102.154 | 4.353 | 20.755 | 103.27 | 95.814 | 8.786 | 34.259 | 81.973 | 58.423 | 18.978 | 17.832 | 81.435 | 87.513 | 3.026 | 20.767 | 74.228 | 154.069 | 10.321 | 17.609 | 80.121 | 47.131 | 17.857 | 55.293 | 91.082 | 112.97 | 13.35 | 54.635 | 86.375 | 97.53 | 25.052 | 49.942 | 68.351 | 121.12 | 27.243 | 18.481 | 47.888 | 45.685 | 1.027 | 18.478 | 36.117 | 14.077 | 6.306 | 42.198 | 64.96 | 0.758 | 44.168 | 61.5 | 78.672 | 64.549 | 16.662 | 32.043 | 44.294 | 49.187 | 31.455 | 29.091 | 51.378 | 66.311 | 34.22 | 38.89 | 47.11 | 64.189 | 29.363 | 28.568 | 37.96 | 60.504 | 10.058 | 14.291 | 26.034 |
EBITDA Ratio
| 0.149 | 0.153 | 0.132 | 0.22 | 0.206 | 0.634 | 0.208 | 0.222 | 0.195 | 0.181 | 0.223 | 0.218 | 0.202 | 0.244 | 0.222 | 0.225 | 0.205 | 0.194 | 0.166 | 0.238 | 0.227 | 0.287 | 0.153 | 0.192 | 0.183 | 0.231 | 0.014 | 0.066 | 0.157 | 0.213 | 0.03 | 0.111 | 0.139 | 0.141 | 0.074 | 0.062 | 0.141 | 0.21 | 0.012 | 0.094 | 0.152 | 0.369 | 0.04 | 0.092 | 0.171 | 0.132 | 0.072 | 0.182 | 0.164 | 0.331 | 0.05 | 0.193 | 0.162 | 0.297 | 0.103 | 0.193 | 0.164 | 0.323 | 0.146 | 0.107 | 0.139 | 0.167 | 0.008 | 0.174 | 0.152 | 0.105 | 0.049 | 0.231 | 0.216 | 0.009 | 0.19 | 0.309 | 0.261 | 0.27 | 0.106 | 0.262 | 0.208 | 0.25 | 0.244 | 0.313 | 0.271 | 0.368 | 0.288 | 0.345 | 0.311 | 0.353 | 0.257 | 0.324 | 0.274 | 0.366 | 0.097 | 0.166 | 0.204 |