Xiamen Xiangyu Co., Ltd.

SSE:600057.SS

5.98 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 22,255.98319,827.79713,614.08711,636.337,213.5527,024.984,830.4842,228.4972,171.024805.784799.314714.45852.357136.064343.85849.21212.623497.471539.455390.912980.242527.774180.409121.526207.328179.97691.34322.75431.71719.301
Short Term Investments 5,087.55538.6534,750.0954,945.5792,385.481-1,045.095-802.020.3860.3850.4388.330.5014.77400024.5270000000000000
Cash and Short Term Investments 27,343.53320,366.4518,364.18116,581.9089,599.0337,024.984,830.4842,228.8832,171.408806.221807.644714.951857.131136.064343.85849.21212.623497.471539.455390.912980.242527.774180.409121.526207.328179.97691.34322.75431.71719.301
Net Receivables 19,525.29122,499.1715,322.25714,046.2245,946.5855,225.6383,105.6762,925.4362,548.0263,357.7781,808.108699.4271,006.56817.1250230.87101,419.1631,196.9711,097.3891,192.321874.675413.22538.10914.97152.28.201000
Inventory 27,202.09528,520.23122,195.31321,378.4519,471.04715,469.8712,195.52910,011.6655,651.6083,536.3572,910.8431,688.3011,602.05601.356499.4461,200.9011,388.191,586.8111,806.2251,512.646971.513779.753744.751666.73288.858202.859108.451.2551.636
Other Current Assets 36,762.044,127.15520,156.1953,880.30412,301.533,273.81413,127.058,206.47,349.0789,327.4425,424.6521,364.81,522.5841,018.7550129.61317.7758.34341.59933.4591,198.357882.405429.136203.824182.376246.439119.86151.456195.852146.007
Total Current Assets 110,832.95997,223.40377,995.43170,210.83749,024.85938,832.53133,258.73923,381.39418,539.55717,036.27410,951.2474,823.0384,944.305153.189364.769909.142,155.0553,421.0253,327.8583,327.9853,691.2452,381.6921,389.2981,085.1731,071.405746.208422.264182.66228.824166.944
Non-Current Assets:
Property, Plant & Equipment, Net 10,930.69410,985.97611,604.30710,993.96210,989.47710,546.0086,653.1525,407.853,955.7161,480.979335.948244.482266.7010.007264.724469.33573.854672.994711.154696.531596.622337.901143.91145.641154.295126.549122.842122.91190.22394.058
Goodwill 12.66912.66912.66912.66913.8797.2317.2317.2313.5153.5157.1797.1797.17900000000000000000
Intangible Assets 2,080.0272,008.1042,060.3851,870.2441,933.4391,797.8291,216.2011,046.037956.945483.589350.441593.889607.509059.724185.011258.247186.812203.65235.78346.3732.2315.06715.4215.77315.67416.01716.36116.8826.301
Goodwill and Intangible Assets 2,092.6962,020.7732,073.0541,882.9131,947.3181,805.061,223.4311,053.268960.46487.103357.62601.068614.688059.724185.011258.247186.812203.65235.78346.3732.2315.06715.4215.77315.67416.01716.36116.8826.301
Long Term Investments 3,649.0491,133.511-3,050.826-3,648.635-822.2182,554.5843,291.0491,809.775886.221821.085705.474403.309394.05100000000000000000
Tax Assets 2,011.1081,237.6611,016.9511,165.384850.573790.151641.358539.789222.231122.098101.03438.62437.3440003.0290000000000000
Other Non-Current Assets 188.6812,455.0846,195.3036,760.1983,742.449193.93488.2971,717.6611,533.861845.244755.083640.029594.7730024.85237.63324.17924.17228.92813.54310.17936.08947.54873.52499.42465.79117.56800
Total Non-Current Assets 18,872.22717,833.00617,838.7917,153.82216,707.59915,889.73412,297.28910,528.3437,558.4883,756.5092,255.1591,927.5121,907.5570.007324.448679.193872.762883.986938.976961.242656.535380.31195.066208.608243.592241.647204.65156.84107.106100.359
Total Assets 129,705.187115,056.40995,834.22187,364.6665,732.45854,722.26545,556.02833,909.73726,098.04520,792.78313,206.4066,750.556,851.862153.196689.2171,588.3333,027.8174,305.014,266.8344,289.2274,347.782,762.0021,584.3641,293.7811,314.997987.855626.914339.5335.93267.303
Liabilities & Equity:
Current Liabilities:
Account Payables 40,840.99529,829.51828,103.72723,984.79818,998.0278,575.7187,437.0294,059.2144,691.381224.6372,635.1481,932.1371,572.6082,014.9360816.2021,360.2381,733.2531,930.5871,503.5771,169.007900.411356.239188.492183.07687.18941.9692.09446.73942.479
Short Term Debt 23,072.2868,631.6791,610.82510,133.2899,373.67911,031.6911,851.956,755.2868,488.956,874.3456,066.9551,352.9041,375.676001,232.8861,269.4261,461.218828.789931.242530.50228.143580.604560.088321.751249.041235.902177.67166.793157.543
Tax Payables 322.7331,088.1441,229.24798.115344.727354.309286.682219.818118.284101.39310.966-8.189-9.005-29.152-14.361-3.74-32.504-5.192-63.014-56.04558.74391.854-50.427-79.522-12.3170.085-1.446-13.719-9.546-10.767
Deferred Revenue 09,838.69112,660.98912,623.7871,872.511354.3091,926.3323,673.5041,476.8234,040.2651,075.587715.296406.12600405.375261.218273.22245.247116.219272.067339.069-41.24-73.176-4.22789.9884.192-5.213-0.384-0.142
Other Current Liabilities 23,776.84816,663.4686,975.0153,924.5977,702.5818,521.387,059.7046,308.0033,314.687,814.0621,125.9131,320.396725.461-1,843.0851,007.251593.649647.943476.236301.901311.861842.257706.429201.075132.24750.33441.14811.95429.13443.71719.057
Total Current Liabilities 88,012.86270,972.10656,402.96551,422.22236,398.94928,877.65826,635.36621,486.95716,613.29515,014.43710,779.334,597.2474,728.952142.699969.7422,638.9973,245.1043,561.7943,554.1222,849.2422,571.9841,726.8361,087.491721.194542.851447.463288.379195.18247.702208.311
Non-Current Liabilities:
Long Term Debt 1,938.156,456.6686,127.3477,670.2225,981.5985,097.0222,157.152720.17165289348450541.420033333310080497136.82238.2634.94818.648
Deferred Revenue Non-Current 267.229284.87302.82289.354317.998385.378450.659514.333225.77510.04000.33500000000000000000
Deferred Tax Liabilities Non-Current 95.484139.889159.486227.2121.66899.68999.47461.4739.36711.461.9160.0111.0790000.1620000000000000
Other Non-Current Liabilities 2,199.0591,298.8041,512.0231,617.3161,116.223814.079170.731640.79891.49627.94610.2868.5029.079680.35712.7090.8251.3817.7251.6934.365209.90345.9174.7953000000
Total Non-Current Liabilities 4,499.9227,692.6748,101.6759,433.0647,537.4876,396.1672,878.0151,422.441491.638338.446360.202458.513551.91210.27412.7093.8254.54210.7654.6937.365212.903145.91784.795527136.82238.2634.94818.648
Total Liabilities 92,512.78478,664.7864,504.6460,855.28643,936.43635,273.82529,513.38122,909.39817,104.93315,352.88311,139.5325,055.765,280.864152.973982.4512,642.8223,249.6463,572.5593,558.8122,886.6072,784.8871,872.7531,172.286773.194613.851484.263310.379233.44282.65226.959
Equity:
Preferred Stock 00000000042.32538.7340000000000000000000
Common Stock 2,268.2062,254.0942,157.4542,157.4542,157.4542,157.4541,457.7391,170.7791,170.7791,036.25859.84859.84859.84429.84429.84429.84429.84429.84429.84429.84429.84358.2358.2358.2358.21871107032.11932.114
Retained Earnings 6,020.326,092.0864,938.7793,772.7623,252.512,898.0742,196.8231,703.0141,308.2471,021.698733.792523.495427.786-1,093.798-1,123.978-1,820.104-1,040.447-86.561-276.933414.863559.461145.707-275.382-166.87313.685137.61134.17506.8340
Accumulated Other Comprehensive Income/Loss 6,062.651,659.5221,084.495909.505904.684819.889169.151821.337563.852-42.325-38.7340000000000000000000
Other Total Stockholders Equity 571.8338,745.38610,118.0259,034.4728,174.0137,081.8045,121.9133,815.9092,994.1881,757.075112.376155.776156.2831,927.838400.905311.031382.922429.852461.255507.215494.09480.335329.26359.519335.337205.909172.3636.06114.3268.229
Total Shareholders Equity 14,923.0117,091.56617,214.25714,964.68813,583.97812,107.3510,945.6266,689.7036,037.0663,772.6981,807.7791,539.111,419.0870.223-293.234-1,080.726-304.349630.368614.1621,318.1921,463.132889.249412.079520.587701.145503.592316.535106.06153.27940.343
Total Equity 31,274.10336,391.62931,329.58126,509.37421,796.02119,448.4416,042.64711,000.3398,993.1125,439.92,066.8741,694.791,570.9970.223-293.234-1,054.489-221.829732.451708.0221,402.621,562.781889.249412.079520.587701.145503.592316.535106.06153.27940.343
Total Liabilities & Shareholders Equity 129,705.187115,056.40995,834.22187,364.6665,732.45854,722.26545,556.02833,909.73726,098.04520,792.78313,206.4066,750.556,851.862153.196689.2171,588.3333,027.8174,305.014,266.8344,289.2274,347.6682,762.0021,584.3641,293.7811,314.997987.855626.914339.5335.93267.303