
Xiamen Xiangyu Co., Ltd.
SSE:600057.SS
5.98 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22,255.983 | 19,827.797 | 13,614.087 | 11,636.33 | 7,213.552 | 7,024.98 | 4,830.484 | 2,228.497 | 2,171.024 | 805.784 | 799.314 | 714.45 | 852.357 | 136.064 | 343.858 | 49.21 | 212.623 | 497.471 | 539.455 | 390.912 | 980.242 | 527.774 | 180.409 | 121.526 | 207.328 | 179.976 | 91.343 | 22.754 | 31.717 | 19.301 |
Short Term Investments
| 5,087.55 | 538.653 | 4,750.095 | 4,945.579 | 2,385.481 | -1,045.095 | -802.02 | 0.386 | 0.385 | 0.438 | 8.33 | 0.501 | 4.774 | 0 | 0 | 0 | 24.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27,343.533 | 20,366.45 | 18,364.181 | 16,581.908 | 9,599.033 | 7,024.98 | 4,830.484 | 2,228.883 | 2,171.408 | 806.221 | 807.644 | 714.951 | 857.131 | 136.064 | 343.858 | 49.21 | 212.623 | 497.471 | 539.455 | 390.912 | 980.242 | 527.774 | 180.409 | 121.526 | 207.328 | 179.976 | 91.343 | 22.754 | 31.717 | 19.301 |
Net Receivables
| 19,525.291 | 22,499.17 | 15,322.257 | 14,046.224 | 5,946.585 | 5,225.638 | 3,105.676 | 2,925.436 | 2,548.026 | 3,357.778 | 1,808.108 | 699.427 | 1,006.568 | 17.125 | 0 | 230.871 | 0 | 1,419.163 | 1,196.971 | 1,097.389 | 1,192.321 | 874.675 | 413.225 | 38.109 | 14.971 | 52.2 | 8.201 | 0 | 0 | 0 |
Inventory
| 27,202.095 | 28,520.231 | 22,195.313 | 21,378.45 | 19,471.047 | 15,469.87 | 12,195.529 | 10,011.665 | 5,651.608 | 3,536.357 | 2,910.843 | 1,688.301 | 1,602.056 | 0 | 1.356 | 499.446 | 1,200.901 | 1,388.19 | 1,586.811 | 1,806.225 | 1,512.646 | 971.513 | 779.753 | 744.751 | 666.73 | 288.858 | 202.859 | 108.45 | 1.255 | 1.636 |
Other Current Assets
| 36,762.04 | 4,127.155 | 20,156.195 | 3,880.304 | 12,301.53 | 3,273.814 | 13,127.05 | 8,206.4 | 7,349.078 | 9,327.442 | 5,424.652 | 1,364.8 | 1,522.584 | 1,018.755 | 0 | 129.613 | 17.77 | 58.343 | 41.599 | 33.459 | 1,198.357 | 882.405 | 429.136 | 203.824 | 182.376 | 246.439 | 119.861 | 51.456 | 195.852 | 146.007 |
Total Current Assets
| 110,832.959 | 97,223.403 | 77,995.431 | 70,210.837 | 49,024.859 | 38,832.531 | 33,258.739 | 23,381.394 | 18,539.557 | 17,036.274 | 10,951.247 | 4,823.038 | 4,944.305 | 153.189 | 364.769 | 909.14 | 2,155.055 | 3,421.025 | 3,327.858 | 3,327.985 | 3,691.245 | 2,381.692 | 1,389.298 | 1,085.173 | 1,071.405 | 746.208 | 422.264 | 182.66 | 228.824 | 166.944 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,930.694 | 10,985.976 | 11,604.307 | 10,993.962 | 10,989.477 | 10,546.008 | 6,653.152 | 5,407.85 | 3,955.716 | 1,480.979 | 335.948 | 244.482 | 266.701 | 0.007 | 264.724 | 469.33 | 573.854 | 672.994 | 711.154 | 696.531 | 596.622 | 337.901 | 143.91 | 145.641 | 154.295 | 126.549 | 122.842 | 122.911 | 90.223 | 94.058 |
Goodwill
| 12.669 | 12.669 | 12.669 | 12.669 | 13.879 | 7.231 | 7.231 | 7.231 | 3.515 | 3.515 | 7.179 | 7.179 | 7.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,080.027 | 2,008.104 | 2,060.385 | 1,870.244 | 1,933.439 | 1,797.829 | 1,216.201 | 1,046.037 | 956.945 | 483.589 | 350.441 | 593.889 | 607.509 | 0 | 59.724 | 185.011 | 258.247 | 186.812 | 203.65 | 235.783 | 46.37 | 32.23 | 15.067 | 15.42 | 15.773 | 15.674 | 16.017 | 16.361 | 16.882 | 6.301 |
Goodwill and Intangible Assets
| 2,092.696 | 2,020.773 | 2,073.054 | 1,882.913 | 1,947.318 | 1,805.06 | 1,223.431 | 1,053.268 | 960.46 | 487.103 | 357.62 | 601.068 | 614.688 | 0 | 59.724 | 185.011 | 258.247 | 186.812 | 203.65 | 235.783 | 46.37 | 32.23 | 15.067 | 15.42 | 15.773 | 15.674 | 16.017 | 16.361 | 16.882 | 6.301 |
Long Term Investments
| 3,649.049 | 1,133.511 | -3,050.826 | -3,648.635 | -822.218 | 2,554.584 | 3,291.049 | 1,809.775 | 886.221 | 821.085 | 705.474 | 403.309 | 394.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,011.108 | 1,237.661 | 1,016.951 | 1,165.384 | 850.573 | 790.151 | 641.358 | 539.789 | 222.231 | 122.098 | 101.034 | 38.624 | 37.344 | 0 | 0 | 0 | 3.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 188.681 | 2,455.084 | 6,195.303 | 6,760.198 | 3,742.449 | 193.93 | 488.297 | 1,717.661 | 1,533.861 | 845.244 | 755.083 | 640.029 | 594.773 | 0 | 0 | 24.852 | 37.633 | 24.179 | 24.172 | 28.928 | 13.543 | 10.179 | 36.089 | 47.548 | 73.524 | 99.424 | 65.791 | 17.568 | 0 | 0 |
Total Non-Current Assets
| 18,872.227 | 17,833.006 | 17,838.79 | 17,153.822 | 16,707.599 | 15,889.734 | 12,297.289 | 10,528.343 | 7,558.488 | 3,756.509 | 2,255.159 | 1,927.512 | 1,907.557 | 0.007 | 324.448 | 679.193 | 872.762 | 883.986 | 938.976 | 961.242 | 656.535 | 380.31 | 195.066 | 208.608 | 243.592 | 241.647 | 204.65 | 156.84 | 107.106 | 100.359 |
Total Assets
| 129,705.187 | 115,056.409 | 95,834.221 | 87,364.66 | 65,732.458 | 54,722.265 | 45,556.028 | 33,909.737 | 26,098.045 | 20,792.783 | 13,206.406 | 6,750.55 | 6,851.862 | 153.196 | 689.217 | 1,588.333 | 3,027.817 | 4,305.01 | 4,266.834 | 4,289.227 | 4,347.78 | 2,762.002 | 1,584.364 | 1,293.781 | 1,314.997 | 987.855 | 626.914 | 339.5 | 335.93 | 267.303 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 40,840.995 | 29,829.518 | 28,103.727 | 23,984.798 | 18,998.027 | 8,575.718 | 7,437.029 | 4,059.214 | 4,691.381 | 224.637 | 2,635.148 | 1,932.137 | 1,572.608 | 2,014.936 | 0 | 816.202 | 1,360.238 | 1,733.253 | 1,930.587 | 1,503.577 | 1,169.007 | 900.411 | 356.239 | 188.492 | 183.076 | 87.189 | 41.969 | 2.094 | 46.739 | 42.479 |
Short Term Debt
| 23,072.286 | 8,631.679 | 1,610.825 | 10,133.289 | 9,373.679 | 11,031.69 | 11,851.95 | 6,755.286 | 8,488.95 | 6,874.345 | 6,066.955 | 1,352.904 | 1,375.676 | 0 | 0 | 1,232.886 | 1,269.426 | 1,461.218 | 828.789 | 931.242 | 530.502 | 28.143 | 580.604 | 560.088 | 321.751 | 249.041 | 235.902 | 177.67 | 166.793 | 157.543 |
Tax Payables
| 322.733 | 1,088.144 | 1,229.24 | 798.115 | 344.727 | 354.309 | 286.682 | 219.818 | 118.284 | 101.393 | 10.966 | -8.189 | -9.005 | -29.152 | -14.361 | -3.74 | -32.504 | -5.192 | -63.014 | -56.045 | 58.743 | 91.854 | -50.427 | -79.522 | -12.31 | 70.085 | -1.446 | -13.719 | -9.546 | -10.767 |
Deferred Revenue
| 0 | 9,838.691 | 12,660.989 | 12,623.787 | 1,872.511 | 354.309 | 1,926.332 | 3,673.504 | 1,476.823 | 4,040.265 | 1,075.587 | 715.296 | 406.126 | 0 | 0 | 405.375 | 261.218 | 273.22 | 245.247 | 116.219 | 272.067 | 339.069 | -41.24 | -73.176 | -4.227 | 89.988 | 4.192 | -5.213 | -0.384 | -0.142 |
Other Current Liabilities
| 23,776.848 | 16,663.468 | 6,975.015 | 3,924.597 | 7,702.581 | 8,521.38 | 7,059.704 | 6,308.003 | 3,314.68 | 7,814.062 | 1,125.913 | 1,320.396 | 725.461 | -1,843.085 | 1,007.251 | 593.649 | 647.943 | 476.236 | 301.901 | 311.861 | 842.257 | 706.429 | 201.075 | 132.247 | 50.334 | 41.148 | 11.954 | 29.134 | 43.717 | 19.057 |
Total Current Liabilities
| 88,012.862 | 70,972.106 | 56,402.965 | 51,422.222 | 36,398.949 | 28,877.658 | 26,635.366 | 21,486.957 | 16,613.295 | 15,014.437 | 10,779.33 | 4,597.247 | 4,728.952 | 142.699 | 969.742 | 2,638.997 | 3,245.104 | 3,561.794 | 3,554.122 | 2,849.242 | 2,571.984 | 1,726.836 | 1,087.491 | 721.194 | 542.851 | 447.463 | 288.379 | 195.18 | 247.702 | 208.311 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 1,938.15 | 6,456.668 | 6,127.347 | 7,670.222 | 5,981.598 | 5,097.022 | 2,157.152 | 720.17 | 165 | 289 | 348 | 450 | 541.42 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 100 | 80 | 49 | 71 | 36.8 | 22 | 38.26 | 34.948 | 18.648 |
Deferred Revenue Non-Current
| 267.229 | 284.87 | 302.82 | 289.354 | 317.998 | 385.378 | 450.659 | 514.333 | 225.775 | 10.04 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 95.484 | 139.889 | 159.486 | 227.2 | 121.668 | 99.689 | 99.474 | 61.473 | 9.367 | 11.46 | 1.916 | 0.011 | 1.079 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,199.059 | 1,298.804 | 1,512.023 | 1,617.316 | 1,116.223 | 814.079 | 170.731 | 640.798 | 91.496 | 27.946 | 10.286 | 8.502 | 9.079 | 680.357 | 12.709 | 0.825 | 1.381 | 7.725 | 1.69 | 34.365 | 209.903 | 45.917 | 4.795 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,499.922 | 7,692.674 | 8,101.675 | 9,433.064 | 7,537.487 | 6,396.167 | 2,878.015 | 1,422.441 | 491.638 | 338.446 | 360.202 | 458.513 | 551.912 | 10.274 | 12.709 | 3.825 | 4.542 | 10.765 | 4.69 | 37.365 | 212.903 | 145.917 | 84.795 | 52 | 71 | 36.8 | 22 | 38.26 | 34.948 | 18.648 |
Total Liabilities
| 92,512.784 | 78,664.78 | 64,504.64 | 60,855.286 | 43,936.436 | 35,273.825 | 29,513.381 | 22,909.398 | 17,104.933 | 15,352.883 | 11,139.532 | 5,055.76 | 5,280.864 | 152.973 | 982.451 | 2,642.822 | 3,249.646 | 3,572.559 | 3,558.812 | 2,886.607 | 2,784.887 | 1,872.753 | 1,172.286 | 773.194 | 613.851 | 484.263 | 310.379 | 233.44 | 282.65 | 226.959 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.325 | 38.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,268.206 | 2,254.094 | 2,157.454 | 2,157.454 | 2,157.454 | 2,157.454 | 1,457.739 | 1,170.779 | 1,170.779 | 1,036.25 | 859.84 | 859.84 | 859.84 | 429.84 | 429.84 | 429.84 | 429.84 | 429.84 | 429.84 | 429.84 | 429.84 | 358.2 | 358.2 | 358.2 | 358.2 | 187 | 110 | 70 | 32.119 | 32.114 |
Retained Earnings
| 6,020.32 | 6,092.086 | 4,938.779 | 3,772.762 | 3,252.51 | 2,898.074 | 2,196.823 | 1,703.014 | 1,308.247 | 1,021.698 | 733.792 | 523.495 | 427.786 | -1,093.798 | -1,123.978 | -1,820.104 | -1,040.447 | -86.561 | -276.933 | 414.863 | 559.461 | 145.707 | -275.382 | -166.873 | 13.685 | 137.611 | 34.175 | 0 | 6.834 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,062.65 | 1,659.522 | 1,084.495 | 909.505 | 904.684 | 819.889 | 169.151 | 821.337 | 563.852 | -42.325 | -38.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 571.833 | 8,745.386 | 10,118.025 | 9,034.472 | 8,174.013 | 7,081.804 | 5,121.913 | 3,815.909 | 2,994.188 | 1,757.075 | 112.376 | 155.776 | 156.283 | 1,927.838 | 400.905 | 311.031 | 382.922 | 429.852 | 461.255 | 507.215 | 494.09 | 480.335 | 329.26 | 359.519 | 335.337 | 205.909 | 172.36 | 36.061 | 14.326 | 8.229 |
Total Shareholders Equity
| 14,923.01 | 17,091.566 | 17,214.257 | 14,964.688 | 13,583.978 | 12,107.35 | 10,945.626 | 6,689.703 | 6,037.066 | 3,772.698 | 1,807.779 | 1,539.11 | 1,419.087 | 0.223 | -293.234 | -1,080.726 | -304.349 | 630.368 | 614.162 | 1,318.192 | 1,463.132 | 889.249 | 412.079 | 520.587 | 701.145 | 503.592 | 316.535 | 106.061 | 53.279 | 40.343 |
Total Equity
| 31,274.103 | 36,391.629 | 31,329.581 | 26,509.374 | 21,796.021 | 19,448.44 | 16,042.647 | 11,000.339 | 8,993.112 | 5,439.9 | 2,066.874 | 1,694.79 | 1,570.997 | 0.223 | -293.234 | -1,054.489 | -221.829 | 732.451 | 708.022 | 1,402.62 | 1,562.781 | 889.249 | 412.079 | 520.587 | 701.145 | 503.592 | 316.535 | 106.061 | 53.279 | 40.343 |
Total Liabilities & Shareholders Equity
| 129,705.187 | 115,056.409 | 95,834.221 | 87,364.66 | 65,732.458 | 54,722.265 | 45,556.028 | 33,909.737 | 26,098.045 | 20,792.783 | 13,206.406 | 6,750.55 | 6,851.862 | 153.196 | 689.217 | 1,588.333 | 3,027.817 | 4,305.01 | 4,266.834 | 4,289.227 | 4,347.668 | 2,762.002 | 1,584.364 | 1,293.781 | 1,314.997 | 987.855 | 626.914 | 339.5 | 335.93 | 267.303 |