
China Meheco Group Co., Ltd.
SSE:600056.SS
10.6 (CNY) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,262.745 | 8,048.63 | 8,302.408 | 8,999.473 | 8,751.905 | 8,995.9 | 8,171.796 | 9,094.308 | 12,530.663 | 10,675.42 | 9,265.776 | 9,131.552 | 8,519.902 | 9,506.362 | 8,462.707 | 9,693.44 | 8,571.905 | 9,044.479 | 11,458.049 | 11,324.109 | 7,485.117 | 9,259.235 | 9,165.383 | 8,615.416 | 8,244.791 | 8,808.8 | 7,667.95 | 7,945.066 | 6,584.22 | 8,659.834 | 7,067.991 | 7,661.312 | 6,595.018 | 7,195.562 | 6,512.874 | 6,669.754 | 5,359.702 | 6,100.388 | 4,959.974 | 5,142.63 | 4,367.234 | 5,066.169 | 4,051.068 | 4,774.4 | 3,965.735 | 3,955.195 | 3,539.461 | 2,805.154 | 2,530.414 | 3,179.503 | 2,277.51 | 2,311.615 | 2,132.73 | 2,219.264 | 1,773.756 | 1,756.246 | 1,519.333 | 1,749.882 | 1,612.103 | 1,481.408 | 1,416.138 | 1,347.254 | 1,328.829 | 1,258.206 | 855.718 | 903.32 | 724.355 | 780.394 | 671.088 | 703.45 | 684.528 | 623.699 | 463.483 | 995.327 | 610.221 | 608.124 | 489.562 | 624.011 | 425.022 | 410.875 | 469.762 | 394.886 | 697.094 | 757.302 | 325.154 | 584.104 | 459.908 | 859.903 | 766.781 | 1,121.225 | 275.943 | 331.911 | 578.029 |
Cost of Revenue
| 7,387.333 | 7,172.535 | 7,461.025 | 8,063.665 | 7,871.334 | 8,058.134 | 7,274.784 | 7,923.627 | 11,297.492 | 9,370.284 | 8,203.558 | 7,868.167 | 7,403.776 | 8,013.908 | 7,432.284 | 8,206.837 | 7,365.209 | 7,116.377 | 9,706.623 | 9,464.985 | 6,224.243 | 7,756.417 | 7,602.159 | 6,931.89 | 6,519.012 | 7,198.845 | 6,062.709 | 6,172.686 | 5,076.32 | 7,363.694 | 5,941.941 | 6,699.193 | 5,713.174 | 6,389.32 | 5,791.414 | 5,858.215 | 4,663.65 | 5,416.964 | 4,408.197 | 4,442.297 | 3,783.689 | 4,495.328 | 3,553.39 | 4,253.576 | 3,487.239 | 3,448.79 | 3,138.009 | 2,455.358 | 2,244.321 | 2,849.582 | 2,054.293 | 2,021.898 | 1,876.636 | 1,822.278 | 1,606.62 | 1,562.747 | 1,355.473 | 1,577.778 | 1,466.581 | 1,335.847 | 1,269.264 | 1,186.394 | 1,193.857 | 1,127.034 | 750.087 | 722.157 | 631.733 | 687.632 | 589.512 | 604.996 | 603.986 | 542.165 | 419.4 | 927.458 | 549.221 | 549.554 | 442.039 | 555.917 | 380.529 | 361.607 | 428.823 | 370.088 | 680.112 | 733.498 | 318.268 | 570.267 | 455.891 | 844.942 | 758.17 | 1,076.589 | 271.738 | 326.223 | 564.815 |
Gross Profit
| 875.412 | 876.094 | 841.382 | 935.808 | 880.571 | 937.766 | 897.012 | 1,170.681 | 1,233.171 | 1,305.135 | 1,062.218 | 1,263.385 | 1,116.126 | 1,492.454 | 1,030.423 | 1,486.603 | 1,206.696 | 1,928.102 | 1,751.425 | 1,859.124 | 1,260.874 | 1,502.818 | 1,563.223 | 1,683.526 | 1,725.779 | 1,609.955 | 1,605.241 | 1,772.381 | 1,507.901 | 1,296.141 | 1,126.05 | 962.119 | 881.844 | 806.242 | 721.46 | 811.539 | 696.052 | 683.424 | 551.776 | 700.333 | 583.545 | 570.842 | 497.678 | 520.824 | 478.496 | 506.406 | 401.452 | 349.795 | 286.093 | 329.921 | 223.217 | 289.718 | 256.094 | 396.986 | 167.135 | 193.5 | 163.86 | 172.104 | 145.522 | 145.56 | 146.874 | 160.86 | 134.972 | 131.171 | 105.631 | 181.163 | 92.622 | 92.762 | 81.576 | 98.455 | 80.542 | 81.535 | 44.082 | 67.868 | 61 | 58.571 | 47.523 | 68.093 | 44.494 | 49.268 | 40.939 | 24.798 | 16.982 | 23.804 | 6.886 | 13.837 | 4.017 | 14.961 | 8.611 | 44.636 | 4.205 | 5.688 | 13.214 |
Gross Profit Ratio
| 0.106 | 0.109 | 0.101 | 0.104 | 0.101 | 0.104 | 0.11 | 0.129 | 0.098 | 0.122 | 0.115 | 0.138 | 0.131 | 0.157 | 0.122 | 0.153 | 0.141 | 0.213 | 0.153 | 0.164 | 0.168 | 0.162 | 0.171 | 0.195 | 0.209 | 0.183 | 0.209 | 0.223 | 0.229 | 0.15 | 0.159 | 0.126 | 0.134 | 0.112 | 0.111 | 0.122 | 0.13 | 0.112 | 0.111 | 0.136 | 0.134 | 0.113 | 0.123 | 0.109 | 0.121 | 0.128 | 0.113 | 0.125 | 0.113 | 0.104 | 0.098 | 0.125 | 0.12 | 0.179 | 0.094 | 0.11 | 0.108 | 0.098 | 0.09 | 0.098 | 0.104 | 0.119 | 0.102 | 0.104 | 0.123 | 0.201 | 0.128 | 0.119 | 0.122 | 0.14 | 0.118 | 0.131 | 0.095 | 0.068 | 0.1 | 0.096 | 0.097 | 0.109 | 0.105 | 0.12 | 0.087 | 0.063 | 0.024 | 0.031 | 0.021 | 0.024 | 0.009 | 0.017 | 0.011 | 0.04 | 0.015 | 0.017 | 0.023 |
Reseach & Development Expenses
| 33.518 | 35.467 | 12.737 | 19.516 | 32.493 | 29.73 | 19.805 | 26.494 | 27.177 | 28.339 | 16.635 | 17.658 | 14.697 | 21.238 | 11.74 | 14.058 | 10.346 | 42.34 | 11.453 | 14.645 | 15.36 | 47.033 | 22.086 | 26.893 | 11.531 | 44.426 | 13.913 | 11.584 | 16.074 | 224.214 | 24.269 | 35.339 | 0 | 81.695 | 0 | 0 | 0 | 74.078 | 0 | 39.406 | 0 | 52.956 | 0 | 25.3 | 0 | 61.548 | 0 | 0 | 0 | 57.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1,017.704 | 391.391 | 145.31 | 240.79 | 89.365 | 642.29 | -129.625 | 230.026 | -479.283 | 598.424 | -138.192 | 220.637 | -456.441 | 539.677 | -117.566 | 214.161 | -384.081 | 223.267 | -78.516 | 187.277 | -397.237 | 210.143 | -80.596 | 193.297 | -317.063 | 226.649 | -71.065 | 140.561 | -299.029 | 152.719 | -52.05 | 125.985 | -201.86 | 145.868 | -70.679 | 132.463 | -189.017 | 116.403 | -43.624 | 109.783 | -196.862 | 104.121 | -47.64 | 96.235 | -131.355 | 120.995 | -8.959 | 35.28 | -37.214 | 33.241 | -7.741 | 26.479 | -40.687 | 30.218 | -0.61 | 23.619 | -28.212 | 24.63 | 19.844 | 17.8 | 26.437 | 20.942 | 23.391 | 11.24 | 27.517 | 17.453 | 19.513 | 12.451 | -20.418 | 19.373 | 14.732 | 13.044 | 23.856 | 21.649 | 12.509 | 12.591 | 18.513 | 15.564 | 16.935 | 10.565 | 14.921 | 9.047 | 6.783 | 5.615 | 15.57 | 7.082 | 5.686 | 5.628 | 16.807 | 5.156 | -0.079 | 3.684 |
Selling & Marketing Expenses
| 0 | -364.741 | 555.146 | 286.737 | 302.649 | 400.886 | 341.825 | 404.838 | 463.351 | 572.878 | 483.036 | 426.816 | 467.782 | 558.947 | 487.67 | 568.568 | 584.33 | 500.838 | 700.484 | 719.782 | 563.458 | 837.815 | 832.181 | 904.611 | 865.646 | 1,076.675 | 821.667 | 866.676 | 750.754 | 667.166 | 425.828 | 263.546 | 222.94 | 237.738 | 186.377 | 239.302 | 194.726 | 233.485 | 188.354 | 221.042 | 180.862 | 223.165 | 170.708 | 152.973 | 141.21 | 187.894 | 155.715 | 73.689 | 81.442 | 135.887 | 73.142 | 86.05 | 71.096 | 168.851 | 58.055 | 63.175 | 45.942 | 84.374 | 42.96 | 42.372 | 40.421 | 87.294 | 37.157 | 48.183 | 28.218 | 94.079 | 26.063 | 23.878 | 21.643 | 34.339 | 20.012 | 23.266 | 15.603 | 30.945 | 17.296 | 13.916 | 16.458 | 28.09 | 14.81 | 14.138 | 14.224 | 6.139 | 4.808 | 2.645 | 1.672 | 4.262 | 2.268 | 2.029 | 1.927 | 4.841 | 1.629 | 1.378 | 2.089 |
SG&A
| 487.716 | -1,382.445 | 450.844 | 548.623 | 539.931 | 710.467 | 984.114 | 275.212 | 693.378 | 93.595 | 1,081.46 | 288.624 | 688.419 | 102.506 | 1,027.347 | 451.002 | 798.491 | 116.757 | 923.75 | 641.266 | 750.735 | 440.578 | 1,042.325 | 824.015 | 1,058.943 | 759.612 | 1,048.316 | 795.611 | 891.315 | 368.136 | 578.547 | 211.496 | 348.925 | 35.878 | 332.245 | 168.623 | 327.19 | 44.467 | 304.757 | 177.418 | 290.645 | 26.303 | 274.829 | 105.333 | 237.445 | 56.539 | 276.711 | 64.73 | 116.723 | 98.673 | 106.383 | 78.309 | 97.574 | 128.164 | 88.274 | 62.566 | 69.56 | 56.161 | 67.589 | 62.216 | 58.221 | 113.731 | 58.099 | 71.574 | 39.458 | 121.596 | 43.516 | 43.39 | 34.094 | 13.921 | 39.386 | 37.998 | 28.647 | 54.801 | 38.945 | 26.425 | 29.049 | 46.604 | 30.373 | 31.073 | 24.789 | 21.06 | 13.855 | 9.428 | 7.287 | 19.831 | 9.35 | 7.715 | 7.556 | 21.648 | 6.784 | 1.3 | 5.773 |
Other Expenses
| 49.527 | 2,142.07 | -375.137 | 1.274 | -0.057 | -17.968 | 2.504 | 1.392 | 27.104 | 829.495 | -335.519 | 371.358 | 12.379 | -0.594 | 5.558 | -3.618 | 1.626 | 2.362 | -15.785 | 1.466 | -1.963 | 4.789 | 0.648 | -1.211 | -0.909 | -62.06 | 93.84 | 10.004 | 0.9 | -4.031 | -2.222 | 6.774 | 0.568 | 42.452 | 0.157 | 9.936 | 0.158 | 18.514 | 2.461 | 1.995 | 3.571 | 9.604 | 1.719 | 5.403 | 1.823 | 10.925 | 1.876 | 0.52 | -0.016 | 1.236 | 0.507 | 0.176 | 3.341 | 2.216 | -0.231 | -0.104 | 0.161 | 4.138 | 0.676 | 1.366 | 0.001 | 0.771 | 0.056 | 0.134 | 0.024 | -1.282 | -1.108 | -2.33 | 0.018 | 4.534 | -0.01 | -0.108 | -0.012 | -0.293 | 0.458 | -0.076 | -0.245 | -4.98 | 4.819 | 1.647 | -0.001 | 0.22 | 0.433 | 0.057 | 0.002 | 0.257 | 0.628 | 0.657 | 1.208 | 0.59 | 0.256 | 0.096 | 0.274 |
Operating Expenses
| 570.761 | 795.091 | 597.47 | 566.865 | 572.48 | 758.164 | 628.467 | 701.382 | 747.658 | 951.429 | 762.576 | 677.639 | 715.494 | 841.389 | 723.852 | 782.374 | 817.581 | 772.207 | 954.184 | 973.559 | 775.559 | 1,062.051 | 1,076.702 | 1,148.596 | 1,104.481 | 1,358.109 | 1,089.776 | 1,066.512 | 921.81 | 901.396 | 597.232 | 419.066 | 370.055 | 497.701 | 347.747 | 370.575 | 341.992 | 412.474 | 314.921 | 351.597 | 300.789 | 354.169 | 284.341 | 263.765 | 247.389 | 345.427 | 286.992 | 119.229 | 119.848 | 186.111 | 109.875 | 118.618 | 100.949 | 210.134 | 90.97 | 88.922 | 71.401 | 133.295 | 68.798 | 63.731 | 59.457 | 115.319 | 59.441 | 73.066 | 40.573 | 123.523 | 44.564 | 44.267 | 34.665 | 67.542 | 40.639 | 38.965 | 29.691 | 56.032 | 39.467 | 26.778 | 29.324 | 47.959 | 30.707 | 31.518 | 25.13 | 21.841 | 14.503 | 10.438 | 7.632 | 20.255 | 9.687 | 8.216 | 7.998 | 22.049 | 6.985 | 1.815 | 6.447 |
Operating Income
| 327.129 | 81.003 | 243.912 | 368.943 | 308.09 | 179.602 | 232.346 | 466.298 | 406.845 | -29.052 | 267.871 | 578.89 | 381.99 | -320.671 | 292.132 | 609.141 | 356.532 | 34.894 | 707.694 | 780.004 | 416.595 | 127.85 | 437.729 | 442.436 | 681.374 | 529.425 | 503.094 | 637.728 | 620.819 | 486.944 | 505.012 | 499.227 | 482.855 | 269.011 | 362.975 | 384.575 | 371.02 | 166.921 | 207.022 | 278.93 | 261.673 | 175.523 | 198.216 | 217.188 | 187.011 | 224.145 | 84.886 | 226.608 | 165.296 | 127.394 | 109.158 | 155.855 | 143.251 | 142.038 | 74.791 | 104.298 | 91.616 | 51.566 | 90.386 | 88.469 | 86.416 | 52.62 | 77.722 | 102.307 | 70.092 | 77.021 | 50.391 | 78.053 | 47.89 | 145.688 | 58.454 | 87.173 | 26.604 | 24.204 | 28.527 | 38.09 | 23.839 | 24.723 | 23.969 | 33.822 | 21.885 | 1.892 | 7.883 | 3.133 | 1.671 | 28.248 | 4.384 | 8.286 | 6.16 | 16.139 | 10.038 | 10.884 | 14.043 |
Operating Income Ratio
| 0.04 | 0.01 | 0.029 | 0.041 | 0.035 | 0.02 | 0.028 | 0.051 | 0.032 | -0.003 | 0.029 | 0.063 | 0.045 | -0.034 | 0.035 | 0.063 | 0.042 | 0.004 | 0.062 | 0.069 | 0.056 | 0.014 | 0.048 | 0.051 | 0.083 | 0.06 | 0.066 | 0.08 | 0.094 | 0.056 | 0.071 | 0.065 | 0.073 | 0.037 | 0.056 | 0.058 | 0.069 | 0.027 | 0.042 | 0.054 | 0.06 | 0.035 | 0.049 | 0.045 | 0.047 | 0.057 | 0.024 | 0.081 | 0.065 | 0.04 | 0.048 | 0.067 | 0.067 | 0.064 | 0.042 | 0.059 | 0.06 | 0.029 | 0.056 | 0.06 | 0.061 | 0.039 | 0.058 | 0.081 | 0.082 | 0.085 | 0.07 | 0.1 | 0.071 | 0.207 | 0.085 | 0.14 | 0.057 | 0.024 | 0.047 | 0.063 | 0.049 | 0.04 | 0.056 | 0.082 | 0.047 | 0.005 | 0.011 | 0.004 | 0.005 | 0.048 | 0.01 | 0.01 | 0.008 | 0.014 | 0.036 | 0.033 | 0.024 |
Total Other Income Expenses Net
| -38.677 | 29.402 | -5.152 | -38.485 | -34.524 | 351.803 | -29.953 | -35.483 | -24.583 | -170.626 | 5.297 | -2.646 | -19.082 | -136.524 | 5.558 | -3.618 | -33.122 | 2.362 | -112.132 | -56.121 | -63.412 | -38.23 | -43.974 | -1.211 | -0.909 | 392.29 | 93.84 | 9.473 | 35.598 | -3.795 | -7.127 | 6.715 | -8.934 | 40.998 | -0.355 | 9.87 | 17.099 | 81.453 | -27.611 | 1.958 | -17.514 | 9.532 | -13.408 | 5.324 | -42.273 | 5.258 | -27.698 | 0.52 | -0.231 | 0.737 | 1.083 | 0.176 | 2.632 | 2.161 | -1.374 | -0.104 | 0.161 | 4.022 | 0.583 | 1.366 | 0.001 | 0.771 | 0.056 | 0.134 | 0.024 | -1.4 | -1.108 | -2.222 | -0.09 | 4.425 | -0.034 | -0.108 | -0.012 | -0.277 | -0.005 | 0.074 | 0.017 | -0.755 | 0.027 | -0.104 | -0.008 | 0 | 0 | -0.002 | 0.002 | 0.273 | 0.628 | 0.507 | 0.002 | -0.008 | 0.044 | 0 | 0 |
Income Before Tax
| 288.451 | 110.405 | 238.76 | 318.214 | 262.661 | 520.076 | 234.85 | 467.69 | 406.61 | -39.129 | 273.168 | 573.526 | 388.563 | -321.265 | 297.69 | 605.523 | 358.158 | 37.256 | 691.909 | 781.47 | 414.631 | 132.639 | 438.377 | 441.226 | 680.465 | 467.365 | 596.934 | 647.201 | 621.719 | 483.149 | 502.698 | 505.943 | 483.339 | 310.01 | 363.133 | 394.444 | 371.159 | 176.508 | 209.245 | 280.888 | 265.242 | 185.055 | 199.929 | 222.512 | 188.834 | 233.741 | 86.763 | 227.129 | 165.28 | 128.132 | 109.665 | 156.031 | 146.593 | 144.199 | 74.56 | 104.195 | 91.777 | 55.589 | 90.969 | 89.835 | 86.417 | 53.391 | 77.778 | 102.441 | 70.115 | 75.621 | 49.283 | 75.83 | 47.8 | 150.113 | 58.421 | 87.065 | 26.592 | 23.926 | 28.521 | 38.164 | 23.859 | 23.969 | 23.996 | 33.718 | 21.877 | 1.892 | 7.883 | 3.131 | 1.673 | 28.521 | 5.011 | 8.792 | 6.162 | 16.132 | 10.081 | 10.884 | 14.043 |
Income Before Tax Ratio
| 0.035 | 0.014 | 0.029 | 0.035 | 0.03 | 0.058 | 0.029 | 0.051 | 0.032 | -0.004 | 0.029 | 0.063 | 0.046 | -0.034 | 0.035 | 0.062 | 0.042 | 0.004 | 0.06 | 0.069 | 0.055 | 0.014 | 0.048 | 0.051 | 0.083 | 0.053 | 0.078 | 0.081 | 0.094 | 0.056 | 0.071 | 0.066 | 0.073 | 0.043 | 0.056 | 0.059 | 0.069 | 0.029 | 0.042 | 0.055 | 0.061 | 0.037 | 0.049 | 0.047 | 0.048 | 0.059 | 0.025 | 0.081 | 0.065 | 0.04 | 0.048 | 0.067 | 0.069 | 0.065 | 0.042 | 0.059 | 0.06 | 0.032 | 0.056 | 0.061 | 0.061 | 0.04 | 0.059 | 0.081 | 0.082 | 0.084 | 0.068 | 0.097 | 0.071 | 0.213 | 0.085 | 0.14 | 0.057 | 0.024 | 0.047 | 0.063 | 0.049 | 0.038 | 0.056 | 0.082 | 0.047 | 0.005 | 0.011 | 0.004 | 0.005 | 0.049 | 0.011 | 0.01 | 0.008 | 0.014 | 0.037 | 0.033 | 0.024 |
Income Tax Expense
| 77.414 | 44.699 | 67.599 | 83.582 | 70.685 | 72.947 | 127.94 | 111.519 | 86.028 | 10.959 | 66.795 | 142.681 | 87.724 | -23.441 | 61.294 | 98.742 | 89.235 | 67.425 | 157.75 | 209.825 | 104.186 | 68.508 | 98.6 | 103.16 | 167.307 | 121.653 | 121.651 | 137.952 | 131.123 | 102.062 | 114.053 | 129.392 | 106.268 | 61.277 | 81.781 | 93.79 | 83.247 | 43.462 | 46.348 | 60.102 | 63.202 | 42.577 | 42.44 | 53.615 | 43.485 | 67.42 | 25.525 | 53.068 | 38.59 | 33.38 | 29.397 | 32.185 | 35.799 | 37.448 | 17.132 | 19.122 | 20.242 | 12.648 | 18.496 | 21.068 | 20.169 | 4.628 | 18.507 | 31.028 | 16.334 | 16.275 | 9.012 | 16.924 | 10.22 | 21.832 | 9.305 | 20.689 | 7.333 | 4.66 | 7.051 | 10.237 | 6.274 | 3.879 | 4.986 | 4.578 | 5.252 | 0.883 | 0.505 | 2.381 | 0.247 | 4.406 | -0.916 | 1.164 | 0.945 | 2.875 | 0.187 | 0.704 | 2.082 |
Net Income
| 166.379 | 88.319 | 122.029 | 179.519 | 145.6 | 453.929 | 50.563 | 274.778 | 268.77 | -50.088 | 206.372 | 370.04 | 245.98 | -188.556 | 174.576 | 448.092 | 212.945 | 72.59 | 460.573 | 513.455 | 264.027 | 12.615 | 280.238 | 279.196 | 409.297 | 304.258 | 400.695 | 412.951 | 426.615 | 310.826 | 324.616 | 322.931 | 329.717 | 202.21 | 236.226 | 254.201 | 255.501 | 97.063 | 143.822 | 195.703 | 177.866 | 128.794 | 138.002 | 150.626 | 132.946 | 158.934 | 50.828 | 154.091 | 108.677 | 81.254 | 65.459 | 107.605 | 94.243 | 95.397 | 45.474 | 70.304 | 57.828 | 31.733 | 58.245 | 52.967 | 51.993 | 37.784 | 46.631 | 61.036 | 43.818 | 52.925 | 30.486 | 49.748 | 29.806 | 121.265 | 39.567 | 57.927 | 16.095 | 15.84 | 17.886 | 23.91 | 14.678 | 17.135 | 15.52 | 25.325 | 14.599 | -0.871 | 5.185 | 0.678 | 1.42 | 23.731 | 5.958 | 7.444 | 5.283 | 13.097 | 9.895 | 10.18 | 11.961 |
Net Income Ratio
| 0.02 | 0.011 | 0.015 | 0.02 | 0.017 | 0.05 | 0.006 | 0.03 | 0.021 | -0.005 | 0.022 | 0.041 | 0.029 | -0.02 | 0.021 | 0.046 | 0.025 | 0.008 | 0.04 | 0.045 | 0.035 | 0.001 | 0.031 | 0.032 | 0.05 | 0.035 | 0.052 | 0.052 | 0.065 | 0.036 | 0.046 | 0.042 | 0.05 | 0.028 | 0.036 | 0.038 | 0.048 | 0.016 | 0.029 | 0.038 | 0.041 | 0.025 | 0.034 | 0.032 | 0.034 | 0.04 | 0.014 | 0.055 | 0.043 | 0.026 | 0.029 | 0.047 | 0.044 | 0.043 | 0.026 | 0.04 | 0.038 | 0.018 | 0.036 | 0.036 | 0.037 | 0.028 | 0.035 | 0.049 | 0.051 | 0.059 | 0.042 | 0.064 | 0.044 | 0.172 | 0.058 | 0.093 | 0.035 | 0.016 | 0.029 | 0.039 | 0.03 | 0.027 | 0.037 | 0.062 | 0.031 | -0.002 | 0.007 | 0.001 | 0.004 | 0.041 | 0.013 | 0.009 | 0.007 | 0.012 | 0.036 | 0.031 | 0.021 |
EPS
| 0.11 | 0.059 | 0.082 | 0.12 | 0.097 | 0.3 | 0.034 | 0.18 | 0.18 | -0.034 | 0.19 | 0.35 | 0.16 | -0.13 | 0.16 | 0.42 | 0.14 | 0.068 | 0.31 | 0.48 | 0.18 | 0.012 | 0.19 | 0.26 | 0.27 | 0.28 | 0.27 | 0.39 | 0.29 | 0.29 | 0.23 | 0.3 | 0.22 | 0.2 | 0.17 | 0.25 | 0.18 | 0.096 | 0.1 | 0.19 | 0.13 | 0.13 | 0.097 | 0.16 | 0.1 | 0.17 | 0.03 | 0.25 | 0.1 | 0.13 | 0.056 | 0.17 | 0.11 | 0.15 | 0.051 | 0.11 | 0.066 | 0.051 | 0.067 | 0.086 | 0.06 | 0.061 | 0.054 | 0.098 | 0.05 | 0.085 | 0.035 | 0.08 | 0.034 | 0.19 | 0.045 | 0.093 | 0.019 | 0.026 | 0.021 | 0.044 | 0.019 | 0.031 | 0.014 | 0.047 | 0.013 | -0.002 | 0.005 | 0.001 | 0.001 | 0.044 | 0.005 | 0.014 | 0.005 | 0.024 | 0.018 | 0.019 | 0.011 |
EPS Diluted
| 0.11 | 0.059 | 0.082 | 0.12 | 0.097 | 0.3 | 0.034 | 0.18 | 0.18 | -0.034 | 0.19 | 0.35 | 0.16 | -0.13 | 0.16 | 0.42 | 0.14 | 0.068 | 0.31 | 0.48 | 0.18 | 0.012 | 0.19 | 0.26 | 0.27 | 0.28 | 0.27 | 0.39 | 0.29 | 0.29 | 0.23 | 0.3 | 0.22 | 0.2 | 0.17 | 0.25 | 0.18 | 0.096 | 0.1 | 0.19 | 0.13 | 0.13 | 0.097 | 0.16 | 0.1 | 0.17 | 0.03 | 0.25 | 0.1 | 0.13 | 0.056 | 0.17 | 0.11 | 0.15 | 0.051 | 0.11 | 0.066 | 0.051 | 0.067 | 0.086 | 0.06 | 0.061 | 0.054 | 0.098 | 0.05 | 0.085 | 0.035 | 0.08 | 0.034 | 0.19 | 0.045 | 0.093 | 0.019 | 0.026 | 0.021 | 0.044 | 0.019 | 0.031 | 0.014 | 0.047 | 0.013 | -0.002 | 0.005 | 0.001 | 0.001 | 0.044 | 0.005 | 0.014 | 0.005 | 0.024 | 0.018 | 0.019 | 0.011 |
EBITDA
| 327.129 | 202.343 | 265.187 | 494.443 | 389.569 | 735.424 | 394.115 | 576.639 | 542.825 | 158.649 | 376.93 | 670.184 | 521.367 | -216.139 | 412.47 | 694.737 | 454.575 | 145.22 | 771.122 | 869.013 | 510.293 | 278.074 | 520.426 | 533.528 | 765.419 | 558.74 | 669.196 | 721.754 | 587.386 | 463.277 | 539.29 | 561.799 | 520.594 | 342.789 | 384.966 | 514.912 | 354.06 | 156.531 | 273.55 | 356.99 | 282.756 | 229.693 | 215.917 | 270.226 | 231.107 | 172.418 | 114.15 | 257.485 | 168.839 | 146.878 | 157.262 | 160.656 | 161.877 | 193.403 | 75.021 | 122.539 | 93.094 | 113.796 | 76.725 | 81.829 | 87.417 | 121.212 | 75.531 | 58.106 | 65.059 | 135.757 | 48.058 | 48.495 | 46.91 | 225.325 | 39.903 | 42.569 | 14.392 | 49.633 | 27.163 | 46.211 | 21.607 | 61.439 | 16.979 | 43.114 | 18.994 | 2.03 | 4.488 | 6.616 | -0.055 | 49.545 | -5.004 | 16.095 | 1.239 | 54.242 | -17.487 | 18.58 | 6.766 |
EBITDA Ratio
| 0.04 | 0.025 | 0.032 | 0.055 | 0.045 | 0.082 | 0.048 | 0.063 | 0.043 | 0.015 | 0.041 | 0.073 | 0.061 | -0.023 | 0.049 | 0.072 | 0.053 | 0.016 | 0.067 | 0.077 | 0.068 | 0.03 | 0.057 | 0.062 | 0.093 | 0.063 | 0.087 | 0.091 | 0.089 | 0.053 | 0.076 | 0.073 | 0.079 | 0.048 | 0.059 | 0.077 | 0.066 | 0.026 | 0.055 | 0.069 | 0.065 | 0.045 | 0.053 | 0.057 | 0.058 | 0.044 | 0.032 | 0.092 | 0.067 | 0.046 | 0.069 | 0.069 | 0.076 | 0.087 | 0.042 | 0.07 | 0.061 | 0.065 | 0.048 | 0.055 | 0.062 | 0.09 | 0.057 | 0.046 | 0.076 | 0.15 | 0.066 | 0.062 | 0.07 | 0.32 | 0.058 | 0.068 | 0.031 | 0.05 | 0.045 | 0.076 | 0.044 | 0.098 | 0.04 | 0.105 | 0.04 | 0.005 | 0.006 | 0.009 | -0 | 0.085 | -0.011 | 0.019 | 0.002 | 0.048 | -0.063 | 0.056 | 0.012 |