
Huangshan Tourism Development Co.,Ltd.
SSE:600054.SS
11.46 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 403.022 | 519.298 | 577.762 | 490.725 | 336.454 | 488.378 | 597.189 | 499.417 | 337.916 | 199.522 | 386.278 | 84.765 | 129.339 | 226.234 | 208.219 | 313.662 | 147.09 | 286.568 | 254.179 | 130.304 | 69.792 | 367.799 | 510.497 | 464.229 | 264.215 | 430.565 | 508.118 | 437.17 | 245.1 | 466.455 | 591.589 | 454.175 | 271.688 | 434.58 | 502.64 | 430.622 | 301.494 | 441.581 | 566.821 | 440.487 | 215.733 | 379.201 | 488.889 | 403.244 | 218.576 | 95.389 | 503.257 | 453.192 | 242.253 | 436.285 | 656.641 | 558.952 | 189.529 | 362.818 | 560.837 | 502.397 | 175.176 | 416.837 | 456.288 | 441.316 | 130.545 | 245.418 | 417.443 | 344.302 | 120.753 | 310.876 | 373.488 | 327.612 | 106.205 | 313.727 | 313.264 | 316.863 | 97.022 | 185.519 | 284.862 | 277.092 | 69.255 | 193.102 | 234.329 | 213.267 | 48.355 | 159.476 | 172.535 | 151.66 | 46.201 | 107.337 | 116.647 | 34.537 | 36.714 | 110.246 | 155.932 | 156.87 | 33.754 |
Cost of Revenue
| 244.885 | 273.53 | 242.438 | 222.457 | 203.651 | 285.001 | 214.49 | 219.673 | 176.569 | 180.371 | 187.828 | 129.069 | 139.807 | 158.103 | 151.428 | 148.957 | 117.754 | 144.823 | 152.979 | 94.054 | 98.517 | 178.268 | 194.736 | 184.064 | 150.369 | 233.019 | 193.088 | 177.8 | 139.477 | 250.519 | 289.561 | 193.063 | 147.517 | 240.97 | 219.642 | 197.515 | 167.776 | 250.423 | 225.944 | 215.895 | 142.104 | 202.885 | 223.726 | 190.985 | 145.709 | -61.654 | 290.697 | 268.722 | 185.005 | 276.314 | 385.29 | 299.399 | 144.465 | 211.382 | 312.266 | 261.521 | 131.335 | 257.268 | 241.549 | 256.632 | 101.702 | 135.593 | 237.192 | 183.6 | 89.841 | 187.337 | 191.117 | 173.844 | 75.179 | 197.955 | 150.579 | 165.956 | 63.328 | 122.94 | 146.236 | 164.149 | 48.043 | 149.961 | 113.017 | 114.125 | 41.326 | 82.444 | 81.106 | 76.147 | 39.162 | 65.356 | 65.772 | 33.063 | 36.995 | 81.076 | 85.734 | 104.019 | 9.385 |
Gross Profit
| 158.136 | 245.768 | 335.324 | 268.268 | 132.803 | 203.377 | 382.698 | 279.744 | 161.347 | 19.152 | 198.45 | -44.304 | -10.467 | 68.131 | 56.791 | 164.705 | 29.337 | 141.746 | 101.2 | 36.25 | -28.725 | 189.531 | 315.761 | 280.165 | 113.846 | 197.546 | 315.031 | 259.371 | 105.623 | 215.937 | 302.028 | 261.112 | 124.171 | 193.61 | 282.997 | 233.107 | 133.718 | 191.158 | 340.878 | 224.592 | 73.629 | 176.316 | 265.163 | 212.259 | 72.867 | 157.043 | 212.559 | 184.47 | 57.248 | 159.971 | 271.351 | 259.553 | 45.064 | 151.436 | 248.571 | 240.876 | 43.842 | 159.57 | 214.739 | 184.684 | 28.843 | 109.825 | 180.251 | 160.702 | 30.912 | 123.538 | 182.371 | 153.769 | 31.026 | 115.771 | 162.685 | 150.907 | 33.694 | 62.58 | 138.626 | 112.943 | 21.212 | 43.141 | 121.312 | 99.142 | 7.029 | 77.032 | 91.429 | 75.513 | 7.039 | 41.981 | 50.875 | 1.475 | -0.281 | 29.17 | 70.198 | 52.85 | 24.369 |
Gross Profit Ratio
| 0.392 | 0.473 | 0.58 | 0.547 | 0.395 | 0.416 | 0.641 | 0.56 | 0.477 | 0.096 | 0.514 | -0.523 | -0.081 | 0.301 | 0.273 | 0.525 | 0.199 | 0.495 | 0.398 | 0.278 | -0.412 | 0.515 | 0.619 | 0.604 | 0.431 | 0.459 | 0.62 | 0.593 | 0.431 | 0.463 | 0.511 | 0.575 | 0.457 | 0.446 | 0.563 | 0.541 | 0.444 | 0.433 | 0.601 | 0.51 | 0.341 | 0.465 | 0.542 | 0.526 | 0.333 | 1.646 | 0.422 | 0.407 | 0.236 | 0.367 | 0.413 | 0.464 | 0.238 | 0.417 | 0.443 | 0.479 | 0.25 | 0.383 | 0.471 | 0.418 | 0.221 | 0.448 | 0.432 | 0.467 | 0.256 | 0.397 | 0.488 | 0.469 | 0.292 | 0.369 | 0.519 | 0.476 | 0.347 | 0.337 | 0.487 | 0.408 | 0.306 | 0.223 | 0.518 | 0.465 | 0.145 | 0.483 | 0.53 | 0.498 | 0.152 | 0.391 | 0.436 | 0.043 | -0.008 | 0.265 | 0.45 | 0.337 | 0.722 |
Reseach & Development Expenses
| 0.302 | 1.232 | 0.708 | 0.664 | 0.549 | 0.648 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75.587 | -201.238 | 228.862 | -46.538 | 70.165 | -186.217 | 221.2 | -59.322 | 71.824 | -139.051 | 186.558 | -53.921 | 63.743 | -147.456 | 177.845 | -42.381 | 54.827 | -117.225 | 56.688 | -33.554 | 45.067 | -118.893 | 65.448 | -38.799 | 52.311 | -90.449 | 46.405 | -32.382 | 50.949 | -78.982 | 78.955 | -24.979 | 49.886 | -79.617 | 62.061 | -25.84 | 49.353 | -76.176 | 56.601 | -21.647 | 41.552 | -71.88 | 49.665 | -21.615 | 38.637 | -102.851 | 63.146 | -17.472 | 43.807 | -105.022 | 80.46 | -12.211 | 35.499 | -77.553 | 58.779 | -12.146 | 33.097 | -63.001 | 38.981 | 43.661 | 28.241 | 71.351 | 30.104 | 31.112 | 26.993 | 70.498 | 38.759 | 26.012 | 29.116 | -17.861 | 31.13 | 27.683 | 27.104 | 39.987 | 26.322 | 8.008 | 22.35 | 23.206 | 25.915 | 35.441 | 17.33 | 50.316 | 21.328 | 27.561 | 17.186 | 36.494 | 22.411 | 27.363 | 18.752 | 53.03 | 15.023 | 21.24 | 15.263 |
Selling & Marketing Expenses
| 8.662 | 13.268 | 18.991 | 15.812 | 7.744 | 25.366 | 10.404 | 9.815 | 5.945 | 19.903 | 11.645 | 8.198 | 8.77 | 16.668 | 11.708 | 7.888 | 6.333 | 29.183 | 2.395 | 1.846 | 14.953 | 34.366 | 23.026 | 26.883 | 20.455 | 50.963 | 20.331 | 25.167 | 12.518 | 14.507 | 4.794 | 4.707 | 3.504 | 7.458 | 3.358 | 4.388 | 4.258 | 8.181 | 6.097 | 4.484 | 3.137 | 3.867 | 5.483 | 3.831 | 3.989 | 13.717 | 3.206 | 1.515 | 1.073 | 12.411 | 1.324 | 0.465 | 0.723 | 9.336 | 1.654 | 1.37 | 1.681 | 8.561 | 1.58 | 0.575 | 1.212 | 10.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.126 |
SG&A
| 84.249 | -187.971 | 99.123 | 104.349 | 77.909 | 140.238 | 231.604 | -49.507 | 77.769 | -119.148 | 198.203 | -45.723 | 72.514 | -130.788 | 189.554 | -34.493 | 61.159 | -88.042 | 59.082 | -31.708 | 60.02 | -84.527 | 88.475 | -11.916 | 72.766 | -39.486 | 66.736 | -7.215 | 63.467 | -64.475 | 83.749 | -20.273 | 53.389 | -72.159 | 65.419 | -21.453 | 53.611 | -67.994 | 62.698 | -17.163 | 44.689 | -68.012 | 55.148 | -17.784 | 42.626 | -89.135 | 66.352 | -15.956 | 44.88 | -92.611 | 81.784 | -11.746 | 36.222 | -68.218 | 60.434 | -10.776 | 34.778 | -54.44 | 40.561 | 44.236 | 29.453 | 81.395 | 30.104 | 31.112 | 26.993 | 70.498 | 38.759 | 26.012 | 29.116 | -5.143 | 31.13 | 27.683 | 27.104 | 39.987 | 26.322 | 9.226 | 22.35 | 23.206 | 25.915 | 35.441 | 17.33 | 50.316 | 21.328 | 27.561 | 17.186 | 36.494 | 22.411 | 27.363 | 18.752 | 53.03 | 15.023 | -1.886 | 38.389 |
Other Expenses
| 8.197 | 368.828 | -144.192 | 3.766 | 0.364 | -4.642 | 9.954 | -9.546 | 2.233 | 265.669 | -127.309 | 124.686 | 3.418 | 78.388 | 0.704 | 2.3 | 1.073 | 28.941 | 0.427 | 10.327 | -1.028 | -2.695 | -0.681 | 0.039 | -0.223 | -7.789 | 0.033 | -1.462 | -0.239 | 2.593 | 0.039 | -12.908 | 3.306 | 1.401 | 0.989 | 4.488 | -0.69 | 3.035 | 2.903 | 2.226 | 1.893 | 6.752 | 0.832 | 0.628 | 1.028 | 14.397 | -5.494 | 4.113 | 0.043 | 8.676 | -0.002 | 0.287 | 0.106 | 1.623 | 0.068 | -0.123 | 0.136 | 3.526 | 0.331 | -1.713 | 0.152 | 0.918 | 0.129 | 0.051 | 0.015 | 0.556 | -0.137 | -0.984 | 0.081 | -2.869 | -0.575 | 0.023 | -0.005 | 4.461 | 0.292 | 1.522 | 1.452 | -0.108 | 1.971 | 2 | 0.333 | 4.554 | 0.484 | 0.464 | 0.149 | -31.24 | 0.171 | -1.288 | 0.338 | -0.851 | 2.709 | -1.893 | -0.12 |
Operating Expenses
| 92.747 | 182.089 | 104.368 | 105.013 | 82.694 | 145.529 | 90.493 | 93.625 | 80.002 | 146.521 | 70.894 | 78.962 | 75.932 | 126.789 | 65.079 | 97.549 | 63.962 | 172.571 | 59.596 | 55.69 | 58.643 | 170.579 | 94.422 | 85.293 | 77.197 | 173.261 | 72.926 | 81.011 | 68.358 | 157.514 | 91.695 | 58.019 | 58.244 | 146.867 | 67.401 | 65.039 | 67.814 | 161.49 | 91.31 | 72.119 | 55.278 | 149.766 | 77.494 | 70.594 | 54.543 | 116.325 | 86.304 | 73.922 | 56.472 | 121.813 | 111.532 | 75.92 | 43.663 | 111.308 | 82.464 | 60.851 | 41.904 | 106.595 | 58.894 | 60.316 | 34.743 | 92.211 | 45.147 | 44.857 | 31.782 | 82.432 | 53.015 | 39.01 | 33.581 | 77.281 | 43.829 | 40.534 | 30.924 | 46.687 | 37.308 | 34.367 | 25.382 | 30.045 | 34.803 | 44.13 | 19.468 | 55.029 | 29.03 | 34.289 | 19.089 | 38.536 | 26.401 | 29.092 | 20.109 | 56.46 | 20.608 | 3.382 | 39.72 |
Operating Income
| 65.389 | 63.678 | 230.956 | 163.256 | 50.469 | 57.849 | 293.482 | 177.934 | 82.61 | -93.823 | 133.139 | -95.986 | -85.649 | 37.429 | -3.827 | 73.258 | -30.579 | 0.112 | 53.95 | 0.909 | -79.324 | 34.921 | 236.619 | 203.466 | 37.071 | 239.193 | 277.968 | 195.28 | 112.251 | 115.394 | 213.082 | 209.895 | 66.347 | 50.91 | 212.985 | 165.354 | 78.244 | 22.885 | 239.795 | 147.497 | 17.434 | 11.615 | 154.823 | 141.556 | 17.313 | 0.646 | 122.186 | 107.675 | 0.559 | -0.135 | 158.209 | 190.723 | 1.17 | 19.413 | 165.317 | 188.798 | 1.823 | 35.37 | 155.332 | 143.874 | -6.652 | -4.354 | 133.115 | 115.411 | -2.433 | 41.039 | 128.482 | 114.686 | -2.581 | 34.957 | 120.223 | 109.991 | 2.443 | 41.212 | 101.927 | 82.268 | -2.952 | -6.16 | 89.185 | 56.332 | -11.954 | -36.75 | 63.399 | 41.741 | -11.953 | 6.922 | 24.762 | -27.76 | -20.649 | -12 | 47.778 | 42.932 | -17.999 |
Operating Income Ratio
| 0.162 | 0.123 | 0.4 | 0.333 | 0.15 | 0.118 | 0.491 | 0.356 | 0.244 | -0.47 | 0.345 | -1.132 | -0.662 | 0.165 | -0.018 | 0.234 | -0.208 | 0 | 0.212 | 0.007 | -1.137 | 0.095 | 0.464 | 0.438 | 0.14 | 0.556 | 0.547 | 0.447 | 0.458 | 0.247 | 0.36 | 0.462 | 0.244 | 0.117 | 0.424 | 0.384 | 0.26 | 0.052 | 0.423 | 0.335 | 0.081 | 0.031 | 0.317 | 0.351 | 0.079 | 0.007 | 0.243 | 0.238 | 0.002 | -0 | 0.241 | 0.341 | 0.006 | 0.054 | 0.295 | 0.376 | 0.01 | 0.085 | 0.34 | 0.326 | -0.051 | -0.018 | 0.319 | 0.335 | -0.02 | 0.132 | 0.344 | 0.35 | -0.024 | 0.111 | 0.384 | 0.347 | 0.025 | 0.222 | 0.358 | 0.297 | -0.043 | -0.032 | 0.381 | 0.264 | -0.247 | -0.23 | 0.367 | 0.275 | -0.259 | 0.064 | 0.212 | -0.804 | -0.562 | -0.109 | 0.306 | 0.274 | -0.533 |
Total Other Income Expenses Net
| 0.189 | -5.247 | -0.283 | 3.766 | 3.229 | -2.121 | 0.41 | -0.002 | 0.01 | 0.315 | 0.283 | 0.571 | 0.32 | 1.137 | -1.399 | 7.957 | 1.073 | 4.765 | 0.427 | -2.759 | -1.028 | -0.33 | -0.681 | 0.039 | -0.223 | -7.789 | 0.033 | -1.462 | -0.239 | 2.119 | 0.039 | -9.767 | 0.103 | 1.356 | 0.989 | 1.671 | -0.69 | -1.788 | 2.897 | 2.127 | 1.893 | -19.847 | 0.539 | 0.094 | 1.028 | 5.34 | -5.494 | -1.812 | -0.174 | -29.672 | -0.002 | 0.192 | 0.106 | -1.041 | 0.068 | -0.123 | 0.136 | -9.99 | 0.331 | -1.713 | 0.152 | 0.55 | 0.129 | 0.051 | 0.015 | 0.782 | -0.137 | -0.984 | 0.081 | -2.869 | -0.575 | 0.023 | -0.004 | -0.513 | 0.359 | -0.461 | -0.014 | -2.951 | 0.557 | 0.146 | 0.036 | -0.939 | 0.106 | 0.006 | -0.016 | -33.764 | -0.008 | -1.191 | 0.006 | -4.122 | -0.104 | 0.117 | -0.113 |
Income Before Tax
| 65.578 | 58.431 | 230.674 | 169.184 | 50.833 | 100.725 | 293.892 | 177.932 | 82.62 | -93.508 | 133.421 | -95.415 | -85.328 | 38.566 | -5.226 | 77.661 | -29.506 | 1.942 | 54.376 | -1.849 | -80.352 | 34.59 | 235.938 | 203.505 | 36.848 | 231.404 | 278.001 | 193.818 | 112.013 | 118.049 | 213.121 | 196.925 | 69.653 | 51.828 | 213.974 | 167.025 | 77.555 | 21.097 | 242.691 | 149.624 | 19.327 | -8.233 | 155.362 | 141.65 | 18.341 | 5.986 | 116.693 | 108.735 | 0.602 | 7.741 | 158.207 | 190.914 | 1.276 | 18.371 | 165.385 | 188.675 | 1.96 | 25.38 | 155.663 | 142.161 | -6.499 | -3.804 | 133.244 | 115.461 | -2.418 | 41.821 | 128.345 | 113.702 | -2.501 | 32.088 | 119.648 | 110.014 | 2.438 | 40.699 | 101.867 | 81.807 | -2.966 | -9.11 | 89.742 | 56.478 | -11.975 | -37.689 | 63.505 | 41.747 | -11.97 | -26.842 | 24.754 | -28.951 | -20.643 | -16.122 | 47.674 | 43.049 | -18.113 |
Income Before Tax Ratio
| 0.163 | 0.113 | 0.399 | 0.345 | 0.151 | 0.206 | 0.492 | 0.356 | 0.244 | -0.469 | 0.345 | -1.126 | -0.66 | 0.17 | -0.025 | 0.248 | -0.201 | 0.007 | 0.214 | -0.014 | -1.151 | 0.094 | 0.462 | 0.438 | 0.139 | 0.537 | 0.547 | 0.443 | 0.457 | 0.253 | 0.36 | 0.434 | 0.256 | 0.119 | 0.426 | 0.388 | 0.257 | 0.048 | 0.428 | 0.34 | 0.09 | -0.022 | 0.318 | 0.351 | 0.084 | 0.063 | 0.232 | 0.24 | 0.002 | 0.018 | 0.241 | 0.342 | 0.007 | 0.051 | 0.295 | 0.376 | 0.011 | 0.061 | 0.341 | 0.322 | -0.05 | -0.016 | 0.319 | 0.335 | -0.02 | 0.135 | 0.344 | 0.347 | -0.024 | 0.102 | 0.382 | 0.347 | 0.025 | 0.219 | 0.358 | 0.295 | -0.043 | -0.047 | 0.383 | 0.265 | -0.248 | -0.236 | 0.368 | 0.275 | -0.259 | -0.25 | 0.212 | -0.838 | -0.562 | -0.146 | 0.306 | 0.274 | -0.537 |
Income Tax Expense
| 26.339 | 31.077 | 64.368 | 49.103 | 21.797 | 81.59 | 69.531 | 30.062 | 11.936 | -13.65 | 11.01 | -1.929 | 1.616 | 25.358 | 3.961 | 7.298 | 3.059 | 4.308 | 11.673 | 7.833 | 0.414 | 28.069 | 58.099 | 49.527 | 11.54 | 68.16 | 66.288 | 44.523 | 31.133 | 42.799 | 49.439 | 47.591 | 19.487 | 22.28 | 53.578 | 43.348 | 16.04 | 13.605 | 63.414 | 37.172 | 6.323 | -1.186 | 46.528 | 35.904 | 4.015 | 10.168 | 29.919 | 27.338 | 3.149 | 23.963 | 29.863 | 41.031 | 2.71 | 19.073 | 39.791 | 41.949 | 2.856 | -8.593 | 45.819 | 32.754 | 1.938 | 7.07 | 33.642 | 28.831 | 2.059 | 16.516 | 31.083 | 27.312 | 1.636 | 26.732 | 36.42 | 36.198 | 2.105 | 7.821 | 37.724 | 28.015 | 1.649 | 4.178 | 29.267 | 16.088 | 0.993 | 15.59 | 21.086 | 9.433 | 1.444 | 6.026 | 4.363 | 3.967 | 2.557 | 1.66 | 18.738 | 9.272 | 0.918 |
Net Income
| 36.895 | 30.112 | 153.24 | 106.157 | 25.5 | 15.035 | 208.078 | 135.218 | 64.576 | -79.857 | 111.158 | -93.486 | -86.944 | 18.852 | -9.882 | 66.41 | -31.909 | 1.563 | 40.488 | -11.183 | -77.241 | 4.19 | 167.901 | 144.526 | 23.57 | 161.664 | 201.994 | 140.894 | 77.962 | 71.757 | 155.297 | 140.271 | 46.735 | 26.008 | 150.917 | 117.385 | 57.795 | 3.508 | 167.965 | 110.001 | 14.316 | -4.3 | 100.97 | 98.98 | 13.591 | -8.708 | 80.016 | 74.927 | -2.427 | -20.875 | 121.35 | 141.426 | -1.893 | -1.513 | 118.86 | 139.916 | -1.135 | 33.728 | 100.499 | 103.506 | -6.739 | -10.669 | 93.522 | 81.27 | -4.285 | 21.599 | 91.024 | 80.332 | -4.416 | 3.44 | 79.223 | 68.135 | 0.379 | 32.032 | 60.438 | 50.963 | -4.745 | -14.199 | 58.085 | 37.616 | -12.686 | -52.709 | 40.059 | 30.318 | -13.341 | -24.857 | 18.652 | -32.232 | -22.772 | -16.183 | 27.335 | 32.649 | -18.293 |
Net Income Ratio
| 0.092 | 0.058 | 0.265 | 0.216 | 0.076 | 0.031 | 0.348 | 0.271 | 0.191 | -0.4 | 0.288 | -1.103 | -0.672 | 0.083 | -0.047 | 0.212 | -0.217 | 0.005 | 0.159 | -0.086 | -1.107 | 0.011 | 0.329 | 0.311 | 0.089 | 0.375 | 0.398 | 0.322 | 0.318 | 0.154 | 0.263 | 0.309 | 0.172 | 0.06 | 0.3 | 0.273 | 0.192 | 0.008 | 0.296 | 0.25 | 0.066 | -0.011 | 0.207 | 0.245 | 0.062 | -0.091 | 0.159 | 0.165 | -0.01 | -0.048 | 0.185 | 0.253 | -0.01 | -0.004 | 0.212 | 0.278 | -0.006 | 0.081 | 0.22 | 0.235 | -0.052 | -0.043 | 0.224 | 0.236 | -0.035 | 0.069 | 0.244 | 0.245 | -0.042 | 0.011 | 0.253 | 0.215 | 0.004 | 0.173 | 0.212 | 0.184 | -0.069 | -0.074 | 0.248 | 0.176 | -0.262 | -0.331 | 0.232 | 0.2 | -0.289 | -0.232 | 0.16 | -0.933 | -0.62 | -0.147 | 0.175 | 0.208 | -0.542 |
EPS
| 0.051 | 0.041 | 0.21 | 0.15 | 0.035 | 0.021 | 0.29 | 0.19 | 0.089 | -0.11 | 0.15 | -0.13 | -0.12 | 0.018 | -0.014 | 0.091 | -0.044 | 0.002 | 0.056 | -0.015 | -0.11 | 0.006 | 0.23 | 0.2 | 0.032 | 0.22 | 0.27 | 0.19 | 0.1 | 0.097 | 0.21 | 0.19 | 0.063 | 0.035 | 0.2 | 0.16 | 0.077 | 0.005 | 0.23 | 0.16 | 0.02 | -0.006 | 0.14 | 0.14 | 0.019 | -0.012 | 0.11 | 0.1 | -0.003 | -0.03 | 0.17 | 0.2 | -0.003 | -0.002 | 0.17 | 0.2 | -0.002 | 0.047 | 0.14 | 0.1 | -0.01 | -0.015 | 0.13 | 0.12 | -0.006 | 0.031 | 0.13 | 0.11 | -0.006 | 0.005 | 0.11 | 0.12 | 0.001 | 0.056 | 0.13 | 0.14 | -0.013 | -0.04 | 0.072 | 0.11 | -0.036 | -0.15 | 0.049 | 0.085 | -0.038 | -0.07 | 0.023 | -0.091 | -0.064 | -0.046 | 0.077 | 0.092 | -0.051 |
EPS Diluted
| 0.051 | 0.041 | 0.21 | 0.15 | 0.035 | 0.021 | 0.29 | 0.19 | 0.089 | -0.11 | 0.15 | -0.13 | -0.12 | 0.018 | -0.014 | 0.091 | -0.044 | 0.002 | 0.056 | -0.015 | -0.11 | 0.006 | 0.23 | 0.2 | 0.032 | 0.22 | 0.27 | 0.19 | 0.1 | 0.097 | 0.21 | 0.19 | 0.063 | 0.035 | 0.2 | 0.16 | 0.077 | 0.005 | 0.23 | 0.16 | 0.02 | -0.006 | 0.14 | 0.14 | 0.019 | -0.012 | 0.11 | 0.1 | -0.003 | -0.03 | 0.17 | 0.2 | -0.003 | -0.002 | 0.17 | 0.2 | -0.002 | 0.047 | 0.14 | 0.1 | -0.01 | -0.015 | 0.13 | 0.12 | -0.007 | 0.031 | 0.13 | 0.11 | -0.006 | 0.005 | 0.11 | 0.12 | 0.001 | 0.056 | 0.13 | 0.14 | -0.013 | -0.04 | 0.072 | 0.11 | -0.036 | -0.15 | 0.049 | 0.085 | -0.038 | -0.07 | 0.023 | -0.091 | -0.064 | -0.046 | 0.077 | 0.092 | -0.051 |
EBITDA
| 69.172 | 61.895 | 234.62 | 237.795 | 85.547 | 164.097 | 358.432 | 243.717 | 149.252 | -31.951 | 201.027 | -40.425 | -15.297 | 86.955 | 50 | 134.998 | 30.719 | 43.074 | 92.616 | 40.412 | -88.932 | 75.178 | 276.303 | 245.849 | 69.505 | 275.117 | 242.105 | 178.359 | 37.264 | 118.914 | 210.332 | 200.652 | 69.129 | 75.444 | 215.596 | 183.79 | 65.904 | 42.968 | 249.567 | 168.016 | 18.351 | 33.804 | 187.669 | 143.906 | 18.324 | 36.25 | 126.255 | 109.644 | 0.776 | 51.23 | 159.819 | 191.02 | 1.401 | 42.097 | 166.107 | 189.055 | 1.938 | 55.31 | 155.845 | 141.867 | -5.9 | -1.067 | 135.104 | 116.321 | -0.87 | 41.501 | 129.356 | 114.507 | -2.556 | 36.056 | 118.857 | 110.657 | 2.994 | 84.303 | 101.252 | 92.564 | 5.075 | 5.94 | 95.789 | 67.663 | -2.936 | -18.825 | 67.238 | 53.401 | -0.75 | -12.941 | 33.063 | -18.375 | -13.125 | -20.463 | 56.345 | 42.714 | -15.351 |
EBITDA Ratio
| 0.172 | 0.119 | 0.406 | 0.485 | 0.254 | 0.336 | 0.6 | 0.488 | 0.442 | -0.16 | 0.52 | -0.477 | -0.118 | 0.384 | 0.24 | 0.43 | 0.209 | 0.15 | 0.364 | 0.31 | -1.274 | 0.204 | 0.541 | 0.53 | 0.263 | 0.639 | 0.476 | 0.408 | 0.152 | 0.255 | 0.356 | 0.442 | 0.254 | 0.174 | 0.429 | 0.427 | 0.219 | 0.097 | 0.44 | 0.381 | 0.085 | 0.089 | 0.384 | 0.357 | 0.084 | 0.38 | 0.251 | 0.242 | 0.003 | 0.117 | 0.243 | 0.342 | 0.007 | 0.116 | 0.296 | 0.376 | 0.011 | 0.133 | 0.342 | 0.321 | -0.045 | -0.004 | 0.324 | 0.338 | -0.007 | 0.133 | 0.346 | 0.35 | -0.024 | 0.115 | 0.379 | 0.349 | 0.031 | 0.454 | 0.355 | 0.334 | 0.073 | 0.031 | 0.409 | 0.317 | -0.061 | -0.118 | 0.39 | 0.352 | -0.016 | -0.121 | 0.283 | -0.532 | -0.358 | -0.186 | 0.361 | 0.272 | -0.455 |