
Fujian Expressway Development Co.,Ltd
SSE:600033.SS
3.72 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 902.256 | 1,058.574 | 1,057.27 | 578.331 | 1,080.72 | 958.23 | 863.298 | 887.006 | 730.195 | 790.938 | 720.855 | 559.271 | 579.965 | 715.692 | 880.916 | 1,031.953 | 816.955 | 640.944 | 543.319 | 509.683 | 401.292 | 336.276 | 230.119 | 135.171 | 56.814 |
Depreciation & Amortization
| 956.727 | 809.248 | 863.441 | 773.321 | 681.679 | 642.202 | 590.421 | 553.806 | 586.215 | 597.601 | 572.559 | 529.191 | 497.685 | 286.145 | 246.009 | 252.633 | 202.504 | 181.231 | 165.098 | 142.723 | 101.497 | 78.712 | 32.616 | 25.121 | 22.098 |
Deferred Income Tax
| 0 | 9.386 | -8.91 | -20.945 | 30.367 | 25.787 | 28.118 | 52.849 | 49.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -105.416 | -142.732 | 233.326 | 79.309 | -258.507 | 42.143 | 27.816 | 7.227 | 481.136 | -107.814 | -53.561 | -113.934 | 6.936 | -15.809 | -15.396 | -117.14 | 124.753 | 22.112 | -12.277 | -33.906 | 1.204 | -39.171 | 28.133 | 94.363 | 1.428 |
Accounts Receivables
| -106.351 | -71.688 | 165.596 | 91.389 | -308.243 | -90.851 | -6.712 | -31.753 | 405.262 | -138.105 | -178.91 | -231.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.935 | 0.481 | 4.522 | 1.867 | -9.171 | -0.963 | -0.718 | 3.367 | -6.726 | 2.321 | 2.083 | -7.782 | 0.124 | 0.13 | -0.44 | -0.543 | -0.242 | -0.01 | -0.615 | 2.121 | -2.497 | 0.02 | 0.11 | 0.12 | -0.036 |
Accounts Payables
| 50.003 | -80.911 | 72.118 | 6.998 | 28.541 | 108.17 | 7.128 | -17.235 | 32.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -50.003 | 9.386 | -8.91 | -20.945 | 30.367 | 43.106 | 28.534 | 3.861 | 487.862 | -110.135 | -55.644 | -106.152 | 6.812 | -15.939 | -14.957 | -116.596 | 124.995 | 22.122 | -11.662 | -36.027 | 3.701 | -39.19 | 28.023 | 94.243 | 1.463 |
Other Non Cash Items
| 346.526 | 14.098 | 214.891 | 328.54 | 286.287 | 269.614 | 277.309 | 375.408 | 502.349 | 548.033 | 586.524 | 668.518 | 586.741 | 303.424 | 180.774 | 141.693 | 29.004 | 49.362 | 49.722 | 57.361 | 58.408 | 57.111 | 48.694 | 75.229 | 88.453 |
Operating Cash Flow
| 2,100.093 | 1,762.311 | 2,368.927 | 1,759.501 | 1,790.179 | 1,912.188 | 1,758.844 | 1,823.447 | 2,299.895 | 1,828.758 | 1,826.378 | 1,643.047 | 1,671.327 | 1,289.452 | 1,292.303 | 1,309.139 | 1,173.216 | 893.649 | 745.862 | 675.861 | 562.401 | 432.928 | 339.561 | 329.884 | 168.793 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -708.908 | -327.811 | -461.188 | -622.271 | -213.92 | -164.126 | -243.218 | -90.103 | -238.664 | -233.379 | -498.453 | -410.112 | -1,825.937 | -4,692.295 | -2,403.875 | -1,900.868 | -492.074 | -21.172 | -11.848 | -9.353 | -152.289 | -8.464 | -8.945 | -4.728 | -9.992 |
Acquisitions Net
| 0 | 0.218 | 3.373 | 1.731 | 0.641 | 0.141 | 0.05 | 0.195 | 238.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 152.583 | 9.484 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.218 | -800.052 | -179.527 | 0 | 0 | 0 | -243 | -1,029.919 | 0 | 0 | 0 | 0 | 0 | -50.002 | -1,050.23 | -143.6 | -171 | -87.3 | -17.868 | -403 | -407.162 | -950.044 | 0 | 0 |
Sales Maturities Of Investments
| 69.565 | 94.303 | -3.373 | -1.731 | 0 | 43.177 | 77.847 | 0 | 2.059 | 0 | 0 | 0 | 0 | 6.002 | 0 | 0 | 0 | 0 | 0 | 0.001 | 15.06 | 100.088 | 6.319 | 0 | 0 |
Other Investing Activites
| 0.334 | 0.218 | 3.373 | 1.731 | 0 | 0.141 | 0.047 | -0.139 | -238.664 | 0.666 | -0.019 | 31.595 | 14.922 | 5.945 | 0.671 | 0.705 | -29.969 | 0.082 | 0.096 | 14.718 | -152.289 | -8.464 | -100 | -4.728 | -9.992 |
Investing Cash Flow
| -639.009 | -233.29 | -1,257.867 | -800.067 | -213.279 | -120.808 | -165.323 | -333.242 | -1,266.291 | -232.713 | -498.472 | -378.518 | -1,811.015 | -4,680.347 | -2,453.206 | -2,950.393 | -665.643 | -192.091 | -99.053 | -12.501 | -539.936 | -314.517 | -1,052.67 | -4.728 | -9.992 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -463.312 | -458.65 | -473.491 | -1,440.295 | -714.63 | -964.176 | -828.02 | -720.43 | -40.212 | -656.74 | -546.041 | -47.565 | 1,087.165 | 3,493.703 | -293.942 | 1,959.442 | 430 | -170 | -80 | -318.844 | 95.179 | -108.159 | -286.477 | -124.19 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -411.66 | -411.66 | -274.44 | -137.22 | -411.849 | -576.181 | -665.925 | -567.064 | -705.509 | -717.414 | -750.195 | -807.835 | -731.773 | -423.428 | -462.932 | -588.708 | -422.223 | -534.862 | -516.868 | -263.744 | -183.544 | -255.643 | -74.982 | -59.065 | -91.512 |
Other Financing Activities
| -224.795 | -237.513 | -343.856 | -168.397 | -0.189 | -0.151 | -0.618 | -221.69 | -16.919 | -145.878 | -315.924 | -89.895 | -553.251 | -0 | 1,961.983 | -5.855 | -205.922 | -208.407 | -85.88 | -0 | 0 | 0 | 1,302.611 | -1.461 | 14.297 |
Financing Cash Flow
| -1,099.766 | -1,107.823 | -1,091.787 | -1,745.912 | -1,436.143 | -1,540.525 | -1,520.697 | -1,509.184 | -762.64 | -1,520.032 | -1,612.16 | -871.415 | 259.475 | 3,069.553 | 1,446.101 | 1,364.879 | -228.145 | -780.631 | -682.748 | -582.588 | -88.365 | -363.802 | 941.152 | -184.715 | -77.216 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Net Change In Cash
| 361.317 | 421.198 | 19.272 | -786.478 | 140.757 | 250.855 | 72.824 | -18.979 | 270.965 | 76.012 | -284.254 | 393.115 | 119.788 | -321.343 | 285.198 | -276.375 | 279.428 | -79.073 | -35.938 | 80.772 | -65.9 | -245.391 | 228.043 | 140.441 | 81.585 |
Cash At End Of Period
| 1,149.023 | 787.706 | 366.508 | 347.235 | 1,133.713 | 992.957 | 742.102 | 669.278 | 688.257 | 417.292 | 341.28 | 625.534 | 232.42 | 112.632 | 433.975 | 148.777 | 395.152 | 115.724 | 194.796 | 230.735 | 149.963 | 215.863 | 452.27 | 224.226 | 83.785 |