
Sany Heavy Industry Co., Ltd
SSE:600031.SS
19.23 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 20,383.175 | 18,071.827 | 21,342.876 | 14,811.867 | 12,595.898 | 13,526.744 | 11,985.039 | 4,103.646 | 7,442.062 | 6,840.875 | 6,049.269 | 6,380.294 | 9,631.11 | 10,246.993 | 5,970.396 | 3,076.927 | 2,937.561 | 2,605.455 | 1,139.174 | 776.971 | 806.906 | 401.057 | 47.348 | 40.081 | 22.443 |
Short Term Investments
| 11,062.402 | 4,921.04 | 14,816.602 | 14,773.433 | 14,213.617 | 8,367.396 | 1,556.719 | 40.069 | 30.758 | 31.16 | 35.78 | 344.12 | 80.889 | 20.727 | 53.135 | 2.582 | 14.443 | 419.204 | 210.977 | 51.8 | 30.224 | 90 | 3.515 | 0 | 4.534 |
Cash and Short Term Investments
| 31,445.577 | 33,841.803 | 36,159.478 | 29,585.3 | 26,809.515 | 21,894.14 | 13,541.758 | 4,143.715 | 7,472.82 | 6,872.035 | 6,085.049 | 6,724.414 | 9,711.999 | 10,267.72 | 6,023.531 | 3,079.509 | 2,952.005 | 3,024.658 | 1,350.151 | 828.77 | 837.13 | 491.057 | 50.862 | 40.081 | 26.976 |
Net Receivables
| 0 | 42,186.995 | 32,102.95 | 27,049.874 | 26,511.078 | 23,321.105 | 23,278.65 | 21,593.624 | 23,382.34 | 24,011.272 | 23,923.637 | 21,529.853 | 0 | 13,404.536 | 0 | 1,053.389 | 7.465 | -0 | 932.692 | 783.122 | 770.615 | 0 | 0 | 0 | 0 |
Inventory
| 19,947.981 | 19,767.762 | 19,738.362 | 18,462.609 | 19,197.907 | 14,251.743 | 11,594.627 | 7,641.889 | 6,220.299 | 5,520.852 | 7,269.154 | 9,416.837 | 10,511.356 | 8,134.409 | 5,687.266 | 2,939.529 | 3,012.578 | 2,342.897 | 1,495.604 | 1,208.711 | 1,140.679 | 636.831 | 441.546 | 211.642 | 187.714 |
Other Current Assets
| 50,111.761 | 1,092.34 | 2,212.116 | 1,919.074 | 3,298.814 | 1,244.314 | 1,902.429 | 953.652 | 24,299.147 | 25,054.555 | 798.726 | 1,198.71 | 1,613.648 | 15,381.654 | 8,837.226 | 6,222.232 | 4,103.805 | 3,014.145 | 387.011 | 136.649 | 120.407 | 766.368 | 298.144 | 197.38 | 207.697 |
Total Current Assets
| 101,505.319 | 97,633.311 | 105,761.832 | 93,718.958 | 91,427.922 | 68,500.223 | 51,895.942 | 36,207.449 | 37,992.266 | 37,328.834 | 38,112.359 | 38,869.814 | 39,883.147 | 33,783.783 | 20,436.754 | 10,732.519 | 10,075.853 | 8,381.7 | 4,306.796 | 3,103.554 | 2,999.189 | 1,894.256 | 790.553 | 449.103 | 422.388 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24,233.207 | 25,600.014 | 24,050.811 | 20,894.063 | 14,584.339 | 11,720.152 | 12,658.31 | 13,638.8 | 15,096.767 | 16,319.997 | 17,574.442 | 18,414.73 | 18,768.088 | 14,834.516 | 8,989.783 | 4,012.562 | 3,148.616 | 2,168.528 | 1,425.961 | 1,542.671 | 1,257.987 | 742.344 | 340.929 | 206.894 | 162.141 |
Goodwill
| 48.01 | 49.661 | 47.501 | 46.495 | 50.482 | 49.445 | 50.847 | 50.624 | 36.173 | 35.126 | 36.927 | 41.698 | 41.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,857.946 | 5,120.746 | 4,916.476 | 4,388.095 | 3,346.705 | 3,392.605 | 4,027.464 | 4,390.491 | 4,677.283 | 4,862.891 | 4,866.324 | 5,074.504 | 4,913.325 | 2,160.85 | 1,563.657 | 632.225 | 322.068 | 279.026 | 73.644 | 51.998 | 44.483 | 44.728 | 21.74 | 21.96 | 22.119 |
Goodwill and Intangible Assets
| 4,905.956 | 5,170.407 | 4,963.977 | 4,434.59 | 3,397.187 | 3,442.05 | 4,078.311 | 4,441.115 | 4,713.456 | 4,898.017 | 4,903.251 | 5,116.202 | 4,954.503 | 2,160.85 | 1,563.657 | 632.225 | 322.068 | 279.026 | 73.644 | 51.998 | 44.483 | 44.728 | 21.74 | 21.96 | 22.119 |
Long Term Investments
| -7,744.378 | -1,238.318 | -10,904.621 | -10,662.18 | -9,805.561 | -4,236.481 | 1,892.143 | 2,045.439 | 2,149.687 | 1,390.418 | 1,501.204 | 432.708 | 523.966 | 308.172 | 144.808 | 204.087 | 171.762 | -249.794 | -101.101 | 7.683 | -8.928 | -90.554 | -4.201 | 0 | 0 |
Tax Assets
| 3,576.592 | 3,070.315 | 2,499.337 | 1,598.676 | 1,441.06 | 1,109.374 | 1,151.953 | 1,451.569 | 1,165.909 | 901.138 | 434.912 | 476.945 | 183.71 | 182.586 | 150.451 | 247.597 | 232.465 | 180.463 | 0 | 0 | 0 | 90.554 | 4.201 | 0 | 0 |
Other Non-Current Assets
| 25,668.38 | 20,966.591 | 32,383.265 | 28,572.436 | 25,209.601 | 10,005.98 | 2,098.064 | 453.318 | 436.882 | 389.336 | 483.277 | 557.384 | 147.986 | 36.81 | 55.313 | 8.009 | 16.577 | 419.204 | 211.754 | 51.902 | 30.801 | 0.151 | 0.204 | 0 | 0 |
Total Non-Current Assets
| 50,639.757 | 53,569.009 | 52,992.769 | 44,837.585 | 34,826.626 | 22,041.075 | 21,878.781 | 22,030.241 | 23,562.701 | 23,898.906 | 24,897.086 | 24,997.969 | 24,578.253 | 17,522.935 | 10,904.012 | 5,104.481 | 3,891.489 | 2,797.426 | 1,610.258 | 1,654.254 | 1,324.343 | 787.222 | 362.873 | 228.854 | 184.26 |
Total Assets
| 152,145.076 | 151,202.32 | 158,754.601 | 138,556.543 | 126,254.548 | 90,541.298 | 73,774.723 | 58,237.69 | 61,554.967 | 61,227.74 | 63,009.445 | 63,867.783 | 64,461.4 | 51,306.718 | 31,340.766 | 15,837 | 13,967.342 | 11,179.127 | 5,917.054 | 4,757.808 | 4,323.533 | 2,681.478 | 1,153.425 | 677.957 | 606.648 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 28,654.359 | 17,617.741 | 28,906.687 | 20,484.07 | 24,892.439 | 12,276.227 | 17,190.71 | 6,217.833 | 4,605.348 | 3,679.278 | 4,487.559 | 6,217.813 | 5,820.842 | 6,670.308 | 4,388.744 | 2,343.769 | 1,570.55 | 1,051.143 | 514.529 | 600.483 | 414.269 | 379.615 | 223.323 | 124.048 | 125.806 |
Short Term Debt
| 9,461.326 | 18,121.103 | 13,155.772 | 37,753.578 | 21,628.946 | 25,562.392 | 8,335.827 | 9,976.087 | 16,954.176 | 23,037.286 | 14,577.275 | 7,160.631 | 10,577.706 | 10,963.927 | 4,994.435 | 1,401.508 | 1,030.109 | 1,187.293 | 1,064.418 | 1,321 | 1,188.55 | 279.314 | 325.036 | 199.77 | 209 |
Tax Payables
| 1,223.632 | 1,062.505 | 1,191.319 | 1,081.482 | 2,029.503 | 1,490.456 | 523.752 | 533.118 | 350.853 | 178.136 | 204.98 | 521.573 | 374.415 | 1,005.722 | 734.946 | 334.51 | 229.817 | 74.684 | 99.262 | 25.962 | 41.045 | 98.183 | 16.722 | 17.451 | 13.678 |
Deferred Revenue
| 0 | 2,177.672 | 1,896.704 | 14,701.322 | 13,702.087 | 7,432.659 | 523.752 | 4,287.391 | 3,528.773 | 2,897.757 | 3,194.559 | 5,464.825 | 7,665.684 | 4,605.447 | 3,879.975 | 1,895.253 | 1,380.709 | 787.704 | 352.456 | 139.873 | 158.904 | 172.638 | 64.683 | 37.818 | 27.919 |
Other Current Liabilities
| 24,329.911 | 15,436.035 | 24,458.133 | 347.703 | 11,681.585 | 7,489.898 | 7,885.069 | 4,785.336 | 827.267 | 501.459 | -63.777 | 3,013.051 | 4,033.713 | 4,491.843 | 7,524.13 | 5,958.817 | 1,743.692 | 1,752.872 | 713.328 | 213.372 | 520.976 | 212.84 | 91.957 | 45.427 | 47.854 |
Total Current Liabilities
| 63,669.228 | 54,415.056 | 67,630.162 | 61,432.364 | 62,049.107 | 42,148.594 | 33,935.358 | 22,982.542 | 23,800.344 | 27,804.003 | 20,849.625 | 17,951.847 | 22,692.661 | 23,131.799 | 17,530.987 | 5,518.726 | 4,574.168 | 4,065.992 | 2,391.538 | 2,160.817 | 2,164.841 | 969.953 | 657.038 | 386.696 | 396.339 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 12,097.816 | 24,106.304 | 21,934.478 | 9,725.047 | 4,718.1 | 1,302.835 | 5,989.495 | 7,596.286 | 13,597.119 | 9,199.144 | 16,626.722 | 20,125.151 | 16,234.025 | 7,170.462 | 1,700.794 | 1,822.781 | 3,017.313 | 1,863.859 | 772.47 | 450 | 200 | 8 | 22 | 30.389 | 40.722 |
Deferred Revenue Non-Current
| 2,347.376 | 2,387.473 | 2,130.628 | 1,371.693 | 534.357 | 401.908 | 271.746 | 230.346 | 127.058 | 113.53 | 104.079 | 110.673 | 50.033 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 792.251 | 825.349 | 734.738 | 577.472 | 600.267 | 713.866 | 649.817 | 646.281 | 218.812 | 247.71 | 293.415 | 297.599 | 501.464 | 40.581 | 33.083 | 172.445 | 166.344 | 185.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 236.806 | 295.185 | 315.886 | 354.835 | 164.965 | 447.35 | 1,347.757 | 1,285.681 | 704.801 | 480.339 | 394.775 | 373.676 | 369.753 | 210.266 | 157.38 | 38.373 | 24.642 | 16.96 | -4.495 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15,474.249 | 27,614.311 | 25,115.73 | 12,029.047 | 6,017.689 | 2,865.959 | 7,337.252 | 8,881.967 | 14,301.92 | 9,793.013 | 17,418.991 | 20,907.099 | 17,155.275 | 7,421.308 | 1,891.257 | 2,033.599 | 3,208.299 | 2,065.909 | 772.47 | 450 | 200 | 8 | 22 | 30.389 | 40.722 |
Total Liabilities
| 79,143.477 | 82,029.367 | 92,745.892 | 73,461.411 | 68,066.796 | 45,014.553 | 41,272.61 | 31,864.509 | 38,102.264 | 37,597.016 | 38,268.616 | 38,858.946 | 39,847.936 | 30,553.108 | 19,422.243 | 7,552.324 | 7,782.467 | 6,131.902 | 3,164.007 | 2,610.817 | 2,364.841 | 977.953 | 679.038 | 417.085 | 437.061 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990.298 | 529.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,474.978 | 8,485.74 | 8,493.286 | 8,492.588 | 8,478.507 | 8,426.246 | 7,800.711 | 7,668.211 | 7,657.946 | 7,616.504 | 7,616.504 | 7,616.504 | 7,593.706 | 7,593.706 | 5,062.471 | 1,488 | 1,488 | 992 | 480 | 480 | 240 | 240 | 180 | 180 | 180 |
Retained Earnings
| 55,974.108 | 52,069.547 | 49,140.309 | 48,767.363 | 41,792.343 | 28,952.232 | 19,781.35 | 15,125.945 | 13,616.252 | 13,556.617 | 13,783.624 | 14,163.967 | 13,358.628 | 10,358.593 | 5,007.803 | 4,619.166 | 3,120.682 | 2,259.671 | 1,198.31 | 722.517 | 634.836 | 524.056 | 244.655 | 66.292 | -11.267 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 2,034.205 | 1,287.027 | 1,162.194 | 1,255.549 | 1,886.912 | 1,588.571 | 456.107 | 1,580.631 | -990.298 | -529.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,504.158 | 7,484.65 | 7,395.247 | 6,430.957 | 4,570.745 | 8,905.605 | 3,727.291 | 2,703.448 | 1,443.205 | 753.256 | 2,368.31 | 2,107.251 | 2,067.08 | 1,710.415 | 1,280.044 | 696.39 | 1,229.374 | 1,479.86 | 923.932 | 872.401 | 1,031.471 | 936.378 | 46.63 | 14.58 | 0.854 |
Total Shareholders Equity
| 71,953.244 | 68,039.937 | 64,965.662 | 63,690.908 | 56,562.464 | 44,420.984 | 31,484.905 | 25,497.604 | 22,717.403 | 22,670.708 | 23,785.431 | 23,887.722 | 23,019.414 | 19,662.714 | 11,350.317 | 7,527.109 | 5,838.056 | 4,731.531 | 2,647.564 | 2,074.918 | 1,906.307 | 1,700.434 | 471.285 | 260.871 | 169.587 |
Total Equity
| 73,001.599 | 69,172.953 | 66,008.709 | 65,095.132 | 58,187.752 | 45,526.745 | 32,502.113 | 26,373.181 | 23,452.703 | 23,630.724 | 24,740.829 | 25,008.837 | 24,613.464 | 20,753.61 | 11,918.523 | 8,284.676 | 6,184.875 | 5,047.225 | 2,753.047 | 2,146.991 | 1,958.692 | 1,703.525 | 474.387 | 260.871 | 169.587 |
Total Liabilities & Shareholders Equity
| 152,145.076 | 151,202.32 | 158,754.601 | 138,556.543 | 126,254.548 | 90,541.298 | 73,774.723 | 58,237.69 | 61,554.967 | 61,227.74 | 63,009.445 | 63,867.783 | 64,461.4 | 51,306.718 | 31,340.766 | 15,837 | 13,967.342 | 11,179.127 | 5,917.054 | 4,757.808 | 4,323.533 | 2,681.478 | 1,153.425 | 677.957 | 606.648 |