
CITIC Securities Company Limited
SSE:600030.SS
28.25 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 638,802.015 | 529,719.74 | 534,259.683 | 504,372.271 | 411,246.471 | 254,977.626 | 202,958.166 | 102,828.215 | 100,354.385 | 112,128.971 | 102,535.403 | 47,456.937 | 60,505.817 | 10,055.016 | 81,362.371 | 140,462.746 | 85,941.563 | 30,664.424 | 48,066.356 | 12,218.911 | 7,201.208 | 7,709.633 | 9,196.013 | 15,225.008 | 19,560.51 | 7,784.421 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 638,802.015 | 529,719.74 | 534,259.683 | 504,372.271 | 411,246.471 | 254,977.626 | 202,958.166 | 102,828.215 | 100,354.385 | 112,128.971 | 102,535.403 | 47,456.937 | 60,505.817 | 10,055.016 | 81,362.371 | 140,462.746 | 85,941.563 | 30,664.424 | 48,066.356 | 12,218.911 | 7,201.208 | 7,709.633 | 9,196.013 | 15,225.008 | 19,560.51 | 7,784.421 |
Net Receivables
| 72,343.296 | 67,924.048 | 57,522.77 | 165,463.95 | 158,143.663 | 100,596.312 | 29,717.775 | 0 | 27,249.403 | 17,676.952 | 95,731.079 | 45,382.405 | 10,940.16 | 495.072 | 5,173.33 | 50.058 | 39.013 | 7.817 | 4,217.013 | 2,000.4 | 47.618 | 35.02 | 143.422 | 65.704 | 963.151 | 129.938 |
Inventory
| 0 | 0 | 740.421 | 2,301.404 | 4,784.609 | 3,947.027 | -653,132.717 | -625,574.644 | -597,438.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 711,145.311 | 597,643.788 | 591,782.453 | 539,066.112 | 450,599.069 | 284,045.485 | 232,675.941 | 127,858.177 | 127,603.787 | 129,805.923 | 121,371.782 | 58,955.657 | 61,211.131 | 10,550.088 | 81,706.349 | 140,512.804 | 85,980.575 | 30,672.241 | 52,283.369 | 15,032.083 | 7,248.826 | 7,744.653 | 9,339.435 | 15,290.712 | 20,523.661 | 7,914.359 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,437.449 | 11,201.347 | 10,224.804 | 9,694.084 | 9,296.416 | 9,362.641 | 8,046.233 | 8,264.559 | 3,923.261 | 3,856.121 | 1,222.324 | 3,637.404 | 3,319.826 | 3,338.447 | 2,490.546 | 2,380.192 | 884.126 | 1,394.089 | 865.287 | 464.394 | 404.849 | 295.866 | 381.561 | 402.541 | 276.176 | 246.43 |
Goodwill
| 8,448.273 | 8,439.524 | 8,431.567 | 8,675.973 | 10,776.698 | 10,022.824 | 10,507.495 | 10,280.937 | 10,406.169 | 10,265.277 | 10,075.152 | 10,047.495 | 500.9 | 500.88 | 825.112 | 829.154 | 832.831 | 739.152 | 276.617 | 0 | 0 | 8.62 | 9.895 | 11.17 | 0 | 0 |
Intangible Assets
| 3,322.494 | 3,352.039 | 3,421.368 | 3,592.201 | 2,855.003 | 3,072.628 | 3,269.423 | 3,447.332 | 3,819.579 | 3,985.413 | 1,887.275 | 1,915.891 | 160.95 | 138.758 | 103.085 | 145.432 | 129.017 | 135.222 | -162.151 | 267.065 | 46.714 | 16.032 | 21.103 | 26.733 | 26.232 | 31.63 |
Goodwill and Intangible Assets
| 11,770.768 | 11,791.563 | 11,852.935 | 12,268.174 | 13,631.702 | 13,095.452 | 13,776.918 | 13,728.269 | 14,225.748 | 14,250.691 | 11,962.427 | 11,963.386 | 661.85 | 639.638 | 928.197 | 974.586 | 961.848 | 874.374 | 114.466 | 267.065 | 46.714 | 24.652 | 30.998 | 37.902 | 26.232 | 31.63 |
Long Term Investments
| 0 | 758,148.624 | 647,237.851 | 654,719.061 | 515,051.832 | 411,663.894 | 319,723.714 | 251,866.779 | 252,251.666 | 245,006.26 | 186,407.504 | 116,391.576 | 86,904.452 | 66,433.527 | 59,789.85 | 58,246.915 | 43,323.949 | 16,316.693 | 1,437.257 | 1,189.291 | 381.892 | 403.498 | 308.987 | 106.653 | 364.282 | 154.953 |
Tax Assets
| 0 | 0 | 11,256.113 | 9,492.914 | 9,661.92 | 5,241.489 | 341,546.865 | 625,574.644 | 597,438.839 | 263,113.071 | 199,592.255 | 131,992.366 | 90,886.128 | 70,411.612 | 63,208.592 | 61,601.692 | 45,169.923 | 18,585.156 | 2,417.01 | 1,920.75 | 833.455 | 724.016 | 721.546 | 547.097 | 666.689 | 433.013 |
Other Non-Current Assets
| 1,317,856.18 | -781,141.534 | -11,256.113 | -9,492.914 | -9,661.92 | -5,241.489 | -341,546.865 | -625,574.644 | -597,438.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,340,064.397 | 1,908,715.258 | 669,315.589 | 676,681.318 | 537,979.95 | 434,121.987 | 341,546.865 | 273,859.606 | 270,400.674 | 263,113.071 | 199,592.255 | 131,992.366 | 90,886.128 | 70,411.612 | 63,208.592 | 61,601.692 | 45,169.923 | 18,585.156 | 2,417.01 | 1,920.75 | 833.455 | 724.016 | 721.546 | 547.097 | 666.689 | 433.013 |
Total Assets
| 1,710,710.828 | 1,453,359.126 | 1,308,289.282 | 1,278,664.775 | 1,052,962.294 | 791,722.429 | 653,132.717 | 625,574.644 | 597,438.839 | 616,108.242 | 479,626.45 | 271,354.249 | 168,507.555 | 148,280.38 | 153,177.67 | 206,807.444 | 136,888.272 | 189,653.882 | 63,632.538 | 20,316.326 | 13,213.333 | 11,810.45 | 18,639.852 | 18,666.973 | 23,566.29 | 11,798.719 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 198,182.867 | 198,061.31 | 205,286.795 | 175,904.692 | 118,947.546 | 42,208.492 | 37,941.932 | 24,463.267 | 28,889.98 | 34,782.12 | 17,550.079 | 6,824.823 | 143.094 | 37.188 | 37.188 | 40.481 | 51.737 | 50.77 | 52.241 | 928.808 | 351.394 | 240.816 | 212.335 | 153.733 | 78.173 | 105.279 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,647.777 | 2,502.744 | 5,576.161 | 5,066.551 | 7,381.981 | 2,884.805 | 2,872.998 | 1,793.376 | 2,432.708 | 4,618.751 | 3,295.465 | 2,203.344 | 1,004.471 | 2,689.667 | 3,860.92 | 2,049.269 | 2,023.968 | 4,256.657 | 697.706 | 77.783 | 28.446 | 71.913 | 23.703 | 110.705 | 268.258 | 79.848 |
Deferred Revenue
| 0 | 30.09 | 29.043 | 177.698 | 2,211.506 | 1,014.822 | -582,231.899 | -92,713.584 | -54,833.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -201,830.644 | 19,779.84 | -210,862.956 | -180,971.242 | -126,329.527 | -45,093.297 | -2,872.998 | -26,256.642 | -31,322.688 | -39,400.871 | -20,845.544 | -9,028.168 | -1,147.564 | -2,689.667 | -3,860.92 | -2,089.75 | -2,075.705 | -4,307.427 | -749.947 | -1,006.59 | -379.84 | -312.728 | -236.037 | -264.438 | -346.432 | -185.126 |
Total Current Liabilities
| 224,163.068 | 220,373.984 | 205,286.795 | 175,904.692 | 118,947.546 | 42,208.492 | 37,941.932 | 24,463.267 | 28,889.98 | 34,782.12 | 17,550.079 | 6,824.823 | 143.094 | 37.188 | 37.188 | 40.481 | 51.737 | 50.77 | 1,799.03 | 928.808 | 351.394 | 217.307 | 212.335 | 153.733 | 78.173 | 105.279 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 173,383.016 | 1,651.58 | 0 | 0 | 0 | 0 | 0 | 156,706.142 | 116,049.07 | 0 | 0 | 27,044.108 | 5,190.564 | 1,600 | 1,627.64 | 1,588.048 | 1,950 | 0 | 2,050.584 | 463.163 | 463.452 | 0 | 10.2 | 0 | 78 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 29.043 | 177.698 | 2,211.506 | 1,952.968 | 496,301.221 | 472,432.085 | 451,650.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3,176.625 | 3,188.308 | 3,176.192 | 2,843.995 | -355,870.844 | -315,725.944 | -335,601.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 826,120.288 | 0 | -3,205.668 | 0 | 0 | 0 | 0 | -156,706.142 | -116,049.07 | 0 | 0 | -27,044.108 | -5,190.564 | -1,600 | -1,627.64 | -1,588.048 | -1,950 | 0 | -2,050.584 | -463.163 | -463.452 | 0 | -10.2 | 0 | -78 | 0 |
Total Non-Current Liabilities
| 999,503.304 | 1,651.58 | 205,286.795 | 256,321.832 | 202,043.447 | 188,639.608 | 161,112.529 | 156,706.142 | 116,049.07 | 111,348.119 | 79,881.83 | 45,977.458 | 5,190.564 | 1,600 | 1,627.64 | 1,588.048 | 1,950 | 2,099.821 | 2,050.584 | 463.163 | 463.452 | 0 | 10.2 | 0 | 78 | 0 |
Total Liabilities
| 1,411,944.157 | 1,179,159.918 | 1,049,917.243 | 1,064,856.989 | 867,079.558 | 626,272.637 | 496,301.221 | 472,432.085 | 451,650.17 | 474,371.144 | 378,494.965 | 181,952.154 | 81,823.258 | 61,290.177 | 82,329.955 | 141,993.065 | 79,361.962 | 135,630.456 | 49,981.332 | 13,473.746 | 7,654.279 | 6,329.243 | 13,524.123 | 153.733 | 19,548.79 | 105.279 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 85,229.293 | 0 | 64,766.984 | 60,104.047 | 55,197.777 | 51,998.182 | 47,192.292 | 0 | 0 | 1,226.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,820.547 | 14,820.547 | 14,820.547 | 12,926.776 | 12,926.776 | 12,116.908 | 12,116.908 | 12,116.908 | 12,116.908 | 12,116.908 | 11,016.908 | 11,016.908 | 11,016.908 | 11,016.908 | 9,945.701 | 6,630.468 | 6,630.468 | 3,315.234 | 2,981.5 | 2,481.5 | 2,481.5 | 2,481.5 | 2,481.5 | 2,081.5 | 2,081.5 | 2,081.5 |
Retained Earnings
| 99,530.378 | 93,449.787 | 85,229.293 | 77,660.564 | 64,766.984 | 60,104.047 | 55,197.777 | 52,006.987 | 47,192.292 | 44,787.07 | 32,710.342 | 25,632.131 | 25,219.882 | 26,846.395 | 20,662.217 | 15,772.406 | 13,133.941 | 10,399.886 | 1,846.641 | 302.191 | 126.235 | 274.936 | 0.819 | 12.515 | 861.285 | 318.833 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 41,173.476 | 34,992.317 | 31,194.362 | 27,937.668 | 156,831.496 | 153,142.559 | 145,788.67 | 3,084.447 | 820.874 | -1,226.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 178,757.801 | 160,569.275 | 153,068.248 | 118,583.993 | 104,018.309 | 89,404.253 | 61,466.585 | 61,466.585 | 61,466.585 | 61,466.585 | 41,233.497 | 40,007.448 | 50,228.214 | 41,233.497 | 39,826.98 | 39,196.562 | 35,457.356 | 37,884.312 | 7,663.781 | 3,083.809 | 2,808.257 | 2,724.77 | 2,540.357 | 1,233.705 | 1,074.715 | 792.363 |
Total Shareholders Equity
| 293,108.726 | 268,839.608 | 253,118.087 | 209,171.333 | 181,712.069 | 161,625.209 | 153,140.769 | 149,799.046 | 142,695.946 | 139,137.787 | 99,098.67 | 87,688.485 | 86,465.004 | 86,587.285 | 70,434.899 | 61,599.436 | 55,221.765 | 51,599.432 | 12,309.949 | 5,646.278 | 5,373.923 | 5,481.207 | 5,115.729 | 3,326.52 | 4,017.5 | 3,192.696 |
Total Equity
| 298,766.672 | 274,199.208 | 258,372.038 | 213,807.786 | 185,882.736 | 165,449.792 | 156,831.496 | 153,142.559 | 145,788.67 | 141,737.098 | 101,131.485 | 89,402.095 | 86,684.297 | 86,990.203 | 70,847.715 | 64,814.379 | 57,526.31 | 54,023.425 | 13,651.206 | 6,842.58 | 5,559.054 | 5,481.207 | 5,115.729 | 3,326.52 | 4,017.5 | 3,192.696 |
Total Liabilities & Shareholders Equity
| 1,710,710.828 | 1,453,359.126 | 1,308,289.282 | 1,278,664.775 | 1,052,962.294 | 791,722.429 | 653,132.717 | 625,574.644 | 597,438.839 | 616,108.242 | 479,626.45 | 271,354.249 | 168,507.555 | 148,280.38 | 153,177.67 | 206,807.444 | 136,888.272 | 189,653.882 | 63,632.538 | 20,316.326 | 13,213.333 | 11,810.45 | 18,639.852 | 18,666.973 | 23,566.29 | 11,798.719 |