
China Southern Airlines Company Limited
SSE:600029.SS
5.78 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 154 | -4,209 | -31,550 | -13,910 | -15,195 | 4,055 | 4,364 | 8,874 | 7,661 | 6,118 | 3,066 | 3,484 | 4,738 | 6,930 | 8,093 | 432 | -4,724 | 2,923 | 284 | -1,856.146 | 231.742 | -511.517 | 575.761 | 795.108 | 931.442 | 82.419 | -543.971 | 1,138.119 |
Depreciation & Amortization
| 28,238 | 27,180 | 24,266 | 24,241 | 24,590 | 24,620 | 14,376 | 13,323 | 12,750 | 11,993 | 10,984 | 9,493 | 8,338 | 7,762 | 7,132 | 6,042 | 5,817 | 5,625 | 4,994 | 4,460 | -2,408.462 | -2,036.076 | -1,841.641 | -1,796.155 | -1,864.209 | -1,781.856 | -1,766.223 | -1,447.369 |
Deferred Income Tax
| 0 | 0 | 320 | -5,086 | -5,130 | -646 | 103 | -283 | -499 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5,914 | -1,945 | 4,067 | -1,315 | -6,359 | 4,624 | -2,298 | 684 | 2,858 | 3,246 | 315 | 89 | 1,181 | 3,843 | -604 | 3,895 | 2,284 | 2,252 | -703 | -413.718 | 1,191.816 | 547.868 | -531.698 | -4.279 | 484.86 | 662.127 | -92.877 | 166.966 |
Accounts Receivables
| -3,685 | -1,770 | 1,434 | -1,481 | 1,309 | 1,073 | -226 | 314 | -409 | 103 | -391 | -321 | 292 | -155 | -647 | 0 | 649 | -349 | 36 | -548.774 | -380.719 | -85.275 | -469.86 | 373.134 | -17.819 | 274.134 | -200.343 | 305.176 |
Inventory
| -439 | -186 | 187 | 108 | 133 | -179 | -77 | -34 | 18 | 55 | 15 | 61 | -90 | -263 | -107 | -27 | -16 | 108 | 95 | 46 | -33.106 | 1.92 | 0 | -2.036 | 41.69 | -56.569 | -115.622 | -80.448 |
Accounts Payables
| 0 | 7,581 | 2,641 | 341 | -1,203 | 175 | 184 | 222 | -597 | 843 | 45 | -418 | -1,022 | 1,041 | -284 | 0 | -491 | -95 | -1,420 | 2,235.445 | 347.613 | 395.543 | -61.837 | -167.568 | -137.365 | 19.93 | 37.036 | 31.547 |
Other Working Capital
| -1,790 | -7,570 | -195 | -283 | -6,598 | 3,555 | -2,179 | 182 | 3,846 | 2,245 | 646 | 767 | 2,001 | 3,220 | 434 | 3,922 | 2,142 | 2,588 | 586 | -2,146.39 | 1,258.028 | 235.679 | 0 | -207.809 | 598.354 | 424.632 | 186.052 | -89.308 |
Other Non Cash Items
| 8,967 | 19,108 | 767 | -1,328 | -338 | -2,124 | -1,054 | -5,149 | 495 | 2,377 | -795 | -3,363 | -2,553 | -5,978 | -3,179 | -1,410 | -2,222 | -3,931 | -2,358 | 1,644.864 | 4,580.904 | 4,128.474 | 5,495.122 | 3,229.268 | 2,803.517 | 4,236.354 | 3,510.463 | 2,819.34 |
Operating Cash Flow
| 31,445 | 40,134 | -2,450 | 7,688 | 2,698 | 31,175 | 15,388 | 17,732 | 23,764 | 23,734 | 13,570 | 9,703 | 11,704 | 12,557 | 11,442 | 8,959 | 1,155 | 6,869 | 2,217 | 3,835 | 3,596 | 2,128.749 | 3,697.544 | 2,223.943 | 2,355.61 | 3,199.044 | 1,107.392 | 2,677.056 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16,139 | -11,369 | -11,696 | -17,137 | -11,061 | -15,628 | -24,086 | -13,846 | -19,022 | -12,262 | -8,821 | -12,359 | -15,733 | -20,038 | -13,469 | -15,007 | -8,364 | -5,502 | -2,566 | -9,873.962 | -16,413.823 | -9,412.656 | -6,351.03 | -2,983.975 | -1,381.328 | -1,386.478 | -3,251.697 | -3,361.398 |
Acquisitions Net
| 0 | 2,723 | 857 | -3 | 6,390 | -710 | 6 | -860 | -288 | -109 | -657 | -72 | 5 | -37 | 1,573 | 15,007 | 271 | 16 | -12 | -2,082.112 | 398 | 0 | -90.491 | 0 | 1,020.038 | 0 | -25.295 | 0 |
Purchases Of Investments
| -3,512 | -8,831 | -648 | -60 | -898 | -93 | -704 | -313 | -263 | -278 | -3,286 | -8,402 | -1,100 | -28,662 | -82 | -37 | -91 | -10 | -31 | -6,649 | -3,912 | -4.064 | -438.891 | -327.833 | -137.15 | 0 | -2.964 | 0 |
Sales Maturities Of Investments
| 1,434 | 566 | 698 | 120 | 705 | 756 | 313 | 568 | 456 | 1,971 | 1,254 | 8,481 | 4,100 | 25,150 | 42 | 160 | 82 | 194 | 7 | 6,649 | 1,253 | 0 | 0.068 | 0 | 5.001 | 21.569 | 630.224 | 11.7 |
Other Investing Activites
| 1,765 | -600 | 4,938 | 1,260 | -3,185 | 1,248 | 3,954 | 6,215 | 3,367 | 3,747 | 1,750 | 147 | 575 | 1,630 | 368 | -14,601 | 312 | 458 | -2,802 | 3,947.074 | 9,850.823 | 3,983.007 | 985.74 | 276.146 | 237.131 | 517.649 | 843.931 | 699.163 |
Investing Cash Flow
| -16,452 | -17,511 | -5,851 | -15,820 | -8,049 | -14,427 | -20,517 | -8,236 | -15,750 | -6,931 | -9,760 | -12,205 | -12,153 | -21,957 | -11,568 | -14,478 | -7,790 | -4,844 | -5,404 | -8,009 | -8,824 | -5,433.713 | -5,894.604 | -3,035.662 | -256.307 | -847.259 | -1,805.802 | -2,650.536 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -6,147 | -26,630 | 1,410 | 3,711 | 9,415 | -21,138 | -4,653 | -7,278 | -7,475 | -28,251 | 290 | 4,186 | 2,429 | 7,552 | -4,381 | 2,000 | 7,332 | -657 | 2,598 | 3,939 | 6,351 | -831.139 | 3,351.965 | -522.618 | -2,451.205 | -1,790.682 | -1,590.025 | -1,679.01 |
Common Stock Issued
| 0 | 0 | 6,046 | 0 | 15,951 | 0 | 10,908 | 1,321 | 0 | 0 | 0 | 0 | 0 | 0 | 10,572 | 2,980 | 0 | 0 | 0 | 0 | 0 | 2,640.767 | 0 | 0 | 0 | 0 | 0 | 5,437.923 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5,899 | -6,444 | -6,359 | -6,354 | -6,646 | -613 | -1,009 | -4,740 | -785 | -393 | -393 | -491 | -1,964 | 0 | -6 | -10 | -28 | -8 | -7 | -20 | -15 | -14.962 | -116.35 | -45.867 | -39.048 | -76.325 | -66.679 | -45.358 |
Other Financing Activities
| 500 | 68 | -798 | 475 | 3,579 | -82 | -4,281 | 1,464 | 2,462 | 1,273 | -75 | 196 | 80 | 72 | -1,472 | -1,888 | 156 | 3,048 | 2,522 | -1,600 | -105 | -180.571 | -85.375 | 0.712 | 0.505 | -0.008 | 0.008 | 16.187 |
Financing Cash Flow
| -11,546 | -33,006 | 299 | 4,186 | 22,299 | -21,833 | 5,220 | -10,554 | -8,459 | -27,695 | -131 | 4,168 | 668 | 8,859 | 6,187 | 5,213 | 7,460 | -465 | 2,550 | 3,992 | 6,231 | 1,614.095 | 3,150.24 | -567.873 | -2,490.293 | -1,867.016 | -1,656.696 | 3,729.743 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 6 | 25 | 76 | -17 | -24 | 6 | 11 | -26 | 37 | 38 | -13 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | -26.835 |
Net Change In Cash
| 3,453 | -10,358 | -1,567 | -3,963 | 23,570 | -5,079 | 102 | 2,674 | -408 | -10,854 | 3,666 | 1,666 | 219 | -541 | 6,061 | -306 | 825 | 1,560 | -637 | -182 | 1,003 | -1,690.869 | 953.18 | -1,379.592 | -390.982 | 484.769 | -2,355.105 | 3,729.42 |
Cash At End Of Period
| 12,984 | 9,531 | 19,889 | 21,456 | 25,419 | 1,849 | 6,928 | 6,826 | 4,152 | 4,560 | 15,414 | 11,748 | 10,082 | 9,863 | 10,404 | 4,343 | 4,649 | 3,824 | 2,264 | 2,901 | 3,083 | 2,080.174 | 3,771.043 | 2,817.863 | 4,198.399 | 4,589.38 | 4,104.611 | 6,432.98 |