China Southern Airlines Company Limited

SSE:600029.SS

5.78 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 154-4,209-31,550-13,910-15,1954,0554,3648,8747,6616,1183,0663,4844,7386,9308,093432-4,7242,923284-1,856.146231.742-511.517575.761795.108931.44282.419-543.9711,138.119
Depreciation & Amortization 28,23827,18024,26624,24124,59024,62014,37613,32312,75011,99310,9849,4938,3387,7627,1326,0425,8175,6254,9944,460-2,408.462-2,036.076-1,841.641-1,796.155-1,864.209-1,781.856-1,766.223-1,447.369
Deferred Income Tax 00320-5,086-5,130-646103-283-499-304000000000000000000
Stock Based Compensation 000000000000.410000000000000000
Change In Working Capital -5,914-1,9454,067-1,315-6,3594,624-2,2986842,8583,246315891,1813,843-6043,8952,2842,252-703-413.7181,191.816547.868-531.698-4.279484.86662.127-92.877166.966
Accounts Receivables -3,685-1,7701,434-1,4811,3091,073-226314-409103-391-321292-155-6470649-34936-548.774-380.719-85.275-469.86373.134-17.819274.134-200.343305.176
Inventory -439-186187108133-179-77-3418551561-90-263-107-27-161089546-33.1061.920-2.03641.69-56.569-115.622-80.448
Accounts Payables 07,5812,641341-1,203175184222-59784345-418-1,0221,041-2840-491-95-1,4202,235.445347.613395.543-61.837-167.568-137.36519.9337.03631.547
Other Working Capital -1,790-7,570-195-283-6,5983,555-2,1791823,8462,2456467672,0013,2204343,9222,1422,588586-2,146.391,258.028235.6790-207.809598.354424.632186.052-89.308
Other Non Cash Items 8,96719,108767-1,328-338-2,124-1,054-5,1494952,377-795-3,363-2,553-5,978-3,179-1,410-2,222-3,931-2,3581,644.8644,580.9044,128.4745,495.1223,229.2682,803.5174,236.3543,510.4632,819.34
Operating Cash Flow 31,44540,134-2,4507,6882,69831,17515,38817,73223,76423,73413,5709,70311,70412,55711,4428,9591,1556,8692,2173,8353,5962,128.7493,697.5442,223.9432,355.613,199.0441,107.3922,677.056
Investing Activities:
Investments In Property Plant And Equipment -16,139-11,369-11,696-17,137-11,061-15,628-24,086-13,846-19,022-12,262-8,821-12,359-15,733-20,038-13,469-15,007-8,364-5,502-2,566-9,873.962-16,413.823-9,412.656-6,351.03-2,983.975-1,381.328-1,386.478-3,251.697-3,361.398
Acquisitions Net 02,723857-36,390-7106-860-288-109-657-725-371,57315,00727116-12-2,082.1123980-90.49101,020.0380-25.2950
Purchases Of Investments -3,512-8,831-648-60-898-93-704-313-263-278-3,286-8,402-1,100-28,662-82-37-91-10-31-6,649-3,912-4.064-438.891-327.833-137.150-2.9640
Sales Maturities Of Investments 1,4345666981207057563135684561,9711,2548,4814,10025,150421608219476,6491,25300.06805.00121.569630.22411.7
Other Investing Activites 1,765-6004,9381,260-3,1851,2483,9546,2153,3673,7471,7501475751,630368-14,601312458-2,8023,947.0749,850.8233,983.007985.74276.146237.131517.649843.931699.163
Investing Cash Flow -16,452-17,511-5,851-15,820-8,049-14,427-20,517-8,236-15,750-6,931-9,760-12,205-12,153-21,957-11,568-14,478-7,790-4,844-5,404-8,009-8,824-5,433.713-5,894.604-3,035.662-256.307-847.259-1,805.802-2,650.536
Financing Activities:
Debt Repayment -6,147-26,6301,4103,7119,415-21,138-4,653-7,278-7,475-28,2512904,1862,4297,552-4,3812,0007,332-6572,5983,9396,351-831.1393,351.965-522.618-2,451.205-1,790.682-1,590.025-1,679.01
Common Stock Issued 006,046015,951010,9081,32100000010,5722,980000002,640.767000005,437.923
Common Stock Repurchased 0000000000000000000000000000
Dividends Paid -5,899-6,444-6,359-6,354-6,646-613-1,009-4,740-785-393-393-491-1,9640-6-10-28-8-7-20-15-14.962-116.35-45.867-39.048-76.325-66.679-45.358
Other Financing Activities 50068-7984753,579-82-4,2811,4642,4621,273-751968072-1,472-1,8881563,0482,522-1,600-105-180.571-85.3750.7120.505-0.0080.00816.187
Financing Cash Flow -11,546-33,0062994,18622,299-21,8335,220-10,554-8,459-27,695-1314,1686688,8596,1875,2137,460-4652,5503,9926,2311,614.0953,150.24-567.873-2,490.293-1,867.016-1,656.6963,729.743
Other Information:
Effect Of Forex Changes On Cash 62576-17-24611-263738-13-160000000000000.00800-26.835
Net Change In Cash 3,453-10,358-1,567-3,96323,570-5,0791022,674-408-10,8543,6661,666219-5416,061-3068251,560-637-1821,003-1,690.869953.18-1,379.592-390.982484.769-2,355.1053,729.42
Cash At End Of Period 12,9849,53119,88921,45625,4191,8496,9286,8264,1524,56015,41411,74810,0829,86310,4044,3434,6493,8242,2642,9013,0832,080.1743,771.0432,817.8634,198.3994,589.384,104.6116,432.98