Henan Zhongyuan Expressway Company Limited
SSE:600020.SS
4.37 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 497.42 | 476.169 | 411.324 | 614.436 | 482.668 | 921.599 | 2,440.077 | 664.935 | 960.541 | 721.755 | 1,326.185 | 873.718 | 1,192.849 | 899.012 | 1,062.396 | 1,823.456 | 954.076 | 1,026.799 | 1,321.114 | 2,258.268 | 1,273.894 | 1,673.905 | 3,986.524 | 3,342.475 | 2,715.8 | 1,649.623 | 2,132.867 | 6,676.716 | 1,919.116 | 2,957.597 | 2,276.079 | 3,461.511 | 1,729.561 | 2,402.019 | 2,384.261 | 2,897.166 | 3,091.126 | 2,435.2 | 5,605.328 | 2,107.78 | 2,659.574 | 2,230.572 | 2,523.128 | 2,548.635 | 3,631.897 | 4,742.688 | 4,387.171 | 4,351.315 | 2,034.254 | 2,485.486 | 2,513.173 | 2,095.063 | 2,137.885 | 1,963.73 | 2,267.23 | 2,621.829 | 3,051.492 | 2,378.653 | 2,606.65 | 2,102.563 | 2,343.574 | 1,749.627 | 2,070.587 | 2,035.013 | 2,009.735 | 2,004.372 | 2,393.258 | 1,782.799 | 1,352.65 | 2,738.349 | 1,383.431 | 1,568.179 | 2,121.202 | 1,354.763 | 1,670.084 | 2,313.125 | 834.177 | 1,258.398 | 734.56 | 630.437 | 1,049.981 | 544.63 | 2,385.766 | 2,334.782 | 2,129.289 | 2,067.166 | 409.416 |
| Short Term Investments
| 5,411.151 | -657.032 | 0 | -678.478 | 0 | -691.616 | -698.332 | -651.261 | -657.161 | -663.067 | 5,653.934 | 5,645.352 | -615.339 | 0.05 | 0.05 | 0.05 | 0.05 | 3.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.07 | 0.05 | -855.148 | -337.714 | -342.245 | -346.688 | -350.974 | -355.238 | -319.159 | -377.72 | -381.986 | -386.027 | -390.306 | -346.046 | -349.986 | -354.302 | -358.281 | -362.621 | -366.635 | -367.169 | -371.122 | -388.85 | -319.132 | -335.069 | -339.37 | -578.232 | -333.817 | -315.532 | -319.844 | -324.18 | -321.882 | -339.781 | -343.943 | -348.317 | -352.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 497.42 | 476.169 | 411.324 | 614.436 | 482.668 | 921.599 | 2,440.077 | 664.935 | 960.541 | 721.755 | 1,326.185 | 873.718 | 1,192.849 | 899.062 | 1,062.446 | 1,823.506 | 954.126 | 1,029.849 | 1,321.164 | 2,258.318 | 1,273.944 | 1,673.995 | 3,986.594 | 3,342.525 | 2,715.8 | 1,649.623 | 2,132.867 | 6,676.716 | 1,919.116 | 2,957.597 | 2,276.079 | 3,461.511 | 1,729.561 | 2,402.019 | 2,384.261 | 2,897.166 | 3,091.126 | 2,435.2 | 5,605.328 | 2,107.78 | 2,659.574 | 2,230.572 | 2,523.128 | 2,548.635 | 3,631.897 | 4,742.688 | 4,387.171 | 4,351.315 | 2,034.254 | 2,485.486 | 2,513.173 | 2,095.063 | 2,137.885 | 1,963.73 | 2,267.23 | 2,621.829 | 3,051.492 | 2,378.653 | 2,606.65 | 2,102.563 | 2,343.574 | 1,749.627 | 2,070.587 | 2,035.013 | 2,009.735 | 2,004.372 | 2,393.258 | 1,782.799 | 1,352.65 | 2,738.349 | 1,383.431 | 1,568.179 | 2,121.202 | 1,354.763 | 1,670.084 | 2,313.125 | 834.177 | 1,258.398 | 734.56 | 630.437 | 1,049.981 | 544.63 | 2,385.766 | 2,334.782 | 2,129.289 | 2,067.166 | 409.416 |
| Net Receivables
| 0 | 1,240.448 | 1,022.958 | 1,056.374 | 703.674 | 689.759 | 576.075 | 445.561 | 266.253 | 357.315 | 291.318 | 307.262 | 170.77 | 275.699 | 411.974 | 410.308 | 258.287 | 318.686 | 278.87 | 65.548 | 250.786 | 229.567 | 327.252 | 365.53 | 209.476 | 215.327 | 222.476 | 213.249 | 281.412 | 139.831 | 643.73 | 140.995 | 126.817 | 139.298 | 147.518 | 131.424 | 67.391 | 162.643 | 124.235 | 143.656 | 134.756 | 121.692 | 156.18 | 178.654 | 116.861 | 91.235 | 68.912 | 92.177 | 77.725 | 142.188 | 148.486 | 132.557 | 129.587 | 112.657 | 266.81 | 255.027 | 243.355 | 267.907 | 207.681 | 0 | 222.002 | 234.66 | 279.487 | 266.626 | 156.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 4,742.152 | 4,897.134 | 4,881.645 | 4,860.174 | 4,819.086 | 4,770.326 | 4,715.045 | 4,763.472 | 4,764.786 | 4,946.092 | 4,899.805 | 4,979.675 | 3,868.982 | 3,857.467 | 3,739.272 | 3,733.146 | 3,765.08 | 3,507.171 | 3,159.43 | 3,345.158 | 3,533.858 | 3,310.947 | 2,486.552 | 2,456.173 | 2,554.728 | 1,051.755 | 1,073.532 | 1,098.45 | 1,114.074 | 1,205.041 | 880.747 | 875.317 | 1,421.41 | 1,437.384 | 1,421.414 | 1,460.632 | 1,441.231 | 1,431.61 | 1,398.927 | 1,730.477 | 1,664.063 | 1,816.035 | 1,737.762 | 1,682.67 | 1,629.532 | 1,532.217 | 1,438.527 | 1,377.498 | 677.339 | 1,132.455 | 1,070.179 | 1,000.432 | 872.145 | 801.115 | 740.551 | 703.795 | 634.993 | 590.861 | 548.832 | 462.458 | 430.431 | 423.154 | 403.053 | 400.913 | 0.392 | 0.162 | 0.227 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 1,429.523 | 95.995 | 158.774 | 89.557 | 143.415 | 208.431 | 207.404 | 194.373 | 177.208 | 226.378 | 255.144 | 369.025 | 717.473 | 384.117 | 343.755 | 392.025 | 356.412 | 495.445 | 261.292 | 481.584 | 403.414 | 457.494 | 270.976 | 465.293 | 315.819 | 94.455 | 115.685 | 80.561 | 1,089.693 | 153.229 | 326.676 | 136.425 | 87.422 | 683.557 | 581.157 | 467.111 | 217.872 | 1,470.165 | 823.687 | 1,520.742 | 351.667 | 1,182.889 | 1,888.804 | 901.662 | 491.294 | 730.357 | 511.993 | 398.219 | 348.417 | 640.534 | 474.454 | 473.547 | 395.48 | 895.4 | 682.56 | 669.025 | 633.56 | 1,650.827 | 1,860.285 | 1,876.133 | 1,297.09 | 1,292.641 | 860.309 | 807.276 | 694.715 | 818.932 | 746.783 | 571.365 | 547.51 | 2,028.616 | 1,868.149 | 1,561.895 | 1,355.712 | 158.836 | 176.937 | 168.558 | 137.778 | 716.174 | 75.597 | 131.136 | 116.656 | 11.374 | 4.209 | 4.297 | 6.465 | 8.638 | 16.848 |
| Total Current Assets
| 6,669.094 | 6,709.746 | 6,502.871 | 6,620.54 | 6,186.068 | 6,590.115 | 7,949.592 | 6,068.34 | 6,178.963 | 6,251.54 | 6,846.128 | 6,529.68 | 6,135.385 | 5,416.346 | 5,605.525 | 6,358.985 | 5,372.531 | 5,351.151 | 5,140.514 | 6,150.608 | 5,558.36 | 5,672.003 | 7,206.808 | 6,629.522 | 5,895.205 | 3,027.729 | 3,547.608 | 8,079.084 | 3,389.45 | 4,455.697 | 4,127.233 | 4,614.248 | 3,442.344 | 4,662.258 | 4,930.74 | 4,956.333 | 4,891.865 | 5,499.619 | 8,032.616 | 5,502.654 | 4,862.34 | 5,351.188 | 6,305.875 | 5,311.622 | 5,869.584 | 7,096.496 | 6,337.691 | 6,150.537 | 3,186.74 | 4,400.663 | 4,206.291 | 3,701.599 | 3,535.096 | 3,772.904 | 3,957.152 | 4,249.675 | 4,563.398 | 4,888.248 | 5,223.448 | 4,441.155 | 4,293.097 | 3,700.082 | 3,613.436 | 3,509.828 | 2,860.926 | 2,823.465 | 3,140.269 | 2,354.187 | 1,900.16 | 4,766.965 | 3,251.58 | 3,130.074 | 2,293.409 | 1,513.599 | 1,847.021 | 2,481.684 | 971.955 | 1,974.572 | 810.156 | 761.573 | 1,166.637 | 556.005 | 2,389.976 | 2,339.079 | 2,135.754 | 2,075.803 | 426.264 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 10,520.845 | 10,758.935 | 10,948.996 | 11,127.37 | 11,277.1 | 11,399.86 | 11,582.831 | 11,757.806 | 11,937.561 | 11,987.126 | 12,190.398 | 12,359.858 | 12,540.51 | 12,727.774 | 12,938.235 | 13,214.192 | 13,244.881 | 13,392.07 | 13,693.47 | 14,062.216 | 14,259.432 | 14,181.48 | 14,430.854 | 14,655.551 | 14,973.85 | 17,614.401 | 17,786.632 | 17,737.499 | 17,924.251 | 18,626.079 | 21,883.788 | 21,942.057 | 22,091.756 | 21,668.051 | 21,310.04 | 20,797.056 | 20,519.794 | 27,685.324 | 25,804.45 | 24,348.731 | 22,824.443 | 21,419.541 | 19,382.692 | 18,937.587 | 18,549.272 | 17,936.398 | 17,581.775 | 17,634.481 | 17,750.57 | 18,881.226 | 18,679.989 | 18,724.693 | 18,801.975 | 22,203.016 | 22,000.243 | 21,853.281 | 21,540.086 | 18,584.246 | 16,913.41 | 16,439.741 | 16,163.126 | 15,583.524 | 15,274.345 | 14,992.851 | 14,679.574 | 14,121.01 | 13,743.36 | 13,646.536 | 13,442.051 | 9,579.551 | 8,445.512 | 7,738.504 | 8,395.098 | 7,404.617 | 6,417.482 | 5,491.027 | 4,683.343 | 3,892.785 | 3,833.796 | 3,725.465 | 3,754.677 | 3,754.561 | 2,378.183 | 2,373.162 | 2,399.627 | 2,340.933 | 2,287.369 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0.411 | 0.411 | 0.411 | 0.411 | 0.411 | 0.411 | 0.411 | 0.411 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 27,426.401 | 26,364.726 | 25,730.945 | 25,337.265 | 25,387.237 | 24,750.005 | 24,766.838 | 24,835.697 | 24,907.775 | 24,887.341 | 23,924.612 | 21,832.359 | 21,919.645 | 22,018.159 | 22,133.432 | 22,289.13 | 22,431.878 | 22,449.653 | 22,597.156 | 22,624.214 | 22,747.773 | 22,619.265 | 22,757.747 | 23,091.69 | 23,093.637 | 21,803.829 | 21,927.483 | 22,039.04 | 22,138.158 | 22,944.318 | 18,010.553 | 18,063.958 | 18,138.885 | 18,220.284 | 18,290.067 | 18,286.433 | 18,353.636 | 7,692.485 | 7,731.708 | 7,775.061 | 7,818.606 | 7,862.03 | 7,893.596 | 7,929.497 | 7,964.426 | 7,764.8 | 7,815.667 | 7,872.553 | 7,920.499 | 6,074.815 | 6,108.695 | 6,143.09 | 6,168.359 | 917.698 | 927.418 | 904.958 | 914.806 | 679.867 | 444.969 | 449.939 | 455.057 | 458.466 | 463.414 | 466.463 | 470.162 | 475.518 | 479.003 | 483.158 | 487.304 | 126.242 | 2.357 | 0.525 | 0.541 | 0.38 | 0.391 | 0.379 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 27,426.401 | 26,364.726 | 25,730.945 | 25,337.265 | 25,387.237 | 24,750.005 | 24,766.838 | 24,835.697 | 24,907.775 | 24,887.341 | 23,924.612 | 21,832.359 | 21,919.645 | 22,018.159 | 22,133.432 | 22,289.13 | 22,431.878 | 22,449.653 | 22,597.156 | 22,624.214 | 22,747.773 | 22,619.265 | 22,757.747 | 23,092.169 | 23,094.048 | 21,804.239 | 21,927.893 | 22,039.45 | 22,138.569 | 22,944.729 | 18,010.964 | 18,064.369 | 18,139.296 | 18,220.284 | 18,290.067 | 18,286.433 | 18,353.636 | 7,692.485 | 7,731.708 | 7,775.061 | 7,818.606 | 7,862.03 | 7,893.596 | 7,929.497 | 7,964.426 | 7,764.8 | 7,815.667 | 7,872.553 | 7,920.499 | 6,074.815 | 6,108.695 | 6,143.09 | 6,168.359 | 917.698 | 927.418 | 904.958 | 914.806 | 679.867 | 444.969 | 449.939 | 455.057 | 458.466 | 463.414 | 466.463 | 470.162 | 475.518 | 479.003 | 483.158 | 487.304 | 126.242 | 2.357 | 0.525 | 0.541 | 0.38 | 0.391 | 0.379 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 5,893.96 | 5,877.581 | 5,874.602 | 5,873.158 | 5,961.839 | 5,879.203 | 6,288.29 | 6,232.861 | 6,308.726 | 0 | 0 | 6,030.497 | 5,476.549 | 5,502.276 | 5,466.289 | 5,399.858 | 5,550.163 | 5,481.261 | 5,423.458 | 5,255.279 | 4,870.782 | 4,868.321 | 4,842.875 | 5,623.185 | 5,918.019 | 5,920.399 | 6,367.482 | 6,255.498 | 5,882.664 | 5,090.634 | 4,895.933 | 4,425.507 | 4,962.78 | 4,206.374 | 4,104.161 | 3,442.904 | 3,272.925 | 3,745.688 | 3,460.82 | 3,379.412 | 3,175.712 | 3,078.165 | 3,012.703 | 2,502.438 | 2,811.56 | 2,714.008 | 2,749.968 | 1,706.649 | 1,989.735 | 1,941.212 | 1,850.178 | 1,435.755 | 1,775.892 | 1,534.231 | 1,447.088 | 1,331.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 344.868 | 306.374 | 300.074 | 295.275 | 288.375 | 262.769 | 253.979 | 359.028 | 336.945 | 193.643 | 191.425 | 186.956 | 183.577 | 159.063 | 158.932 | 237.709 | 235.033 | 220.437 | 331.5 | 135.647 | 138.854 | 124.28 | 126.355 | 178.761 | 175.726 | 142.291 | 142.647 | 141.779 | 141.699 | 152.323 | 152.386 | 144.96 | 144.162 | 132.249 | 135.7 | 136.936 | 136.91 | 126.459 | 126.18 | 89.334 | 88.511 | 59.656 | 58.339 | 56.126 | 54.442 | 52.034 | 51.383 | 40.225 | 40.267 | 20.468 | 20.105 | 19.382 | 19.432 | 14.527 | 14.736 | 16.725 | 16.286 | 16.652 | 15.557 | 16.886 | 16.051 | 11.603 | 11.61 | 10.686 | 10.686 | 31.772 | 27.528 | 27.59 | 21.573 | 20.125 | 18.472 | 19.133 | 19.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 7,240.643 | 1,173.015 | 1,126.206 | 1,069.02 | 1,048.732 | 825.982 | 575.201 | 393.987 | 115.608 | 21.639 | 6,338.415 | 7,098.237 | 7.812 | 624.349 | 629.439 | 628.3 | 791.878 | 804.683 | 810.523 | 847.027 | 853.236 | 1,345.377 | 1,230.592 | 1,232.73 | 385.823 | 386.561 | 386.521 | 390.834 | 391.573 | 120.131 | 127.216 | 126.55 | 114.567 | 113.343 | 113.25 | 154.493 | 61.745 | 187.12 | 184.736 | 366.136 | 340.945 | 637.108 | 1,421.14 | -13.723 | 407.965 | -12.96 | -13.428 | -248.345 | 440.24 | -6.649 | -6.634 | -6.634 | 418.771 | -13.532 | -13.532 | -13.532 | -13.532 | 1,073.031 | 1,063.321 | 1,052.189 | 1,025.535 | 1,149.147 | 1,084.456 | 1,088.691 | 1,126.41 | 1,128.421 | 1,055.788 | 737.69 | 789.684 | 886.073 | 902.462 | 977.991 | 964.443 | 1,019.36 | 1,076.258 | 1,131.68 | 887.639 | 471.721 | 478.934 | 488.86 | 499.752 | 165.916 | 174.22 | 196.975 | 204.802 | 210.795 | 186.725 |
| Total Non-Current Assets
| 45,532.757 | 44,497.01 | 43,983.804 | 43,703.532 | 43,874.603 | 43,200.456 | 43,058.051 | 43,634.808 | 43,530.75 | 43,398.476 | 42,644.851 | 41,477.411 | 40,682.04 | 41,005.894 | 41,362.314 | 41,835.619 | 42,103.528 | 42,417.006 | 42,913.91 | 43,092.562 | 43,254.574 | 43,141.184 | 43,413.869 | 44,002.085 | 44,252.633 | 45,865.511 | 46,164.092 | 46,677.044 | 46,851.59 | 47,725.925 | 45,264.987 | 45,173.868 | 44,915.286 | 45,096.708 | 44,055.432 | 43,479.08 | 42,514.989 | 38,964.313 | 37,592.762 | 36,040.083 | 34,451.917 | 33,154.048 | 31,833.932 | 29,922.19 | 29,478.542 | 28,551.832 | 28,149.407 | 28,048.882 | 27,858.224 | 26,959.594 | 26,743.367 | 26,730.708 | 26,844.292 | 24,897.6 | 24,463.096 | 24,208.521 | 23,789.499 | 20,353.797 | 18,437.257 | 17,958.756 | 17,659.77 | 17,202.739 | 16,833.824 | 16,558.691 | 16,286.831 | 15,756.721 | 15,305.679 | 14,894.975 | 14,740.612 | 10,611.991 | 9,368.803 | 8,736.153 | 9,360.082 | 8,424.356 | 7,494.131 | 6,623.086 | 5,571.359 | 4,364.506 | 4,312.73 | 4,214.325 | 4,254.429 | 3,920.477 | 2,552.403 | 2,570.137 | 2,604.429 | 2,551.728 | 2,474.095 |
| Total Assets
| 52,201.851 | 51,206.756 | 50,486.674 | 50,324.072 | 50,060.671 | 49,790.571 | 51,007.643 | 49,703.149 | 49,709.713 | 49,650.016 | 49,490.978 | 48,007.091 | 46,817.425 | 46,422.24 | 46,967.839 | 48,194.604 | 47,476.059 | 47,768.157 | 48,054.423 | 49,243.17 | 48,812.935 | 48,813.188 | 50,620.677 | 50,631.607 | 50,147.838 | 48,893.24 | 49,711.699 | 54,756.129 | 50,241.04 | 52,181.622 | 49,392.22 | 49,788.116 | 48,357.63 | 49,758.966 | 48,986.171 | 48,435.412 | 47,406.854 | 44,463.931 | 45,625.378 | 41,542.738 | 39,314.257 | 38,505.235 | 38,139.806 | 35,233.812 | 35,348.126 | 35,648.328 | 34,487.098 | 34,199.419 | 31,044.965 | 31,360.257 | 30,949.658 | 30,432.307 | 30,379.389 | 28,670.504 | 28,420.248 | 28,458.196 | 28,352.897 | 25,242.044 | 23,660.705 | 22,399.91 | 21,952.866 | 20,902.822 | 20,447.26 | 20,068.519 | 19,147.757 | 18,580.186 | 18,445.948 | 17,249.162 | 16,640.772 | 15,378.956 | 12,620.384 | 11,866.227 | 11,653.491 | 9,937.955 | 9,341.152 | 9,104.77 | 6,543.314 | 6,339.078 | 5,122.886 | 4,975.898 | 5,421.066 | 4,476.482 | 4,942.379 | 4,909.216 | 4,740.183 | 4,627.532 | 2,900.358 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 317.209 | 354.234 | 387.022 | 308.586 | 946.446 | 527.224 | 395.118 | 527.768 | 586.688 | 631.929 | 517.639 | 554.634 | 787.381 | 589.959 | 508.668 | 471.81 | 609.338 | 611.565 | 671.907 | 775.216 | 1,233.459 | 966.418 | 1,145.79 | 1,272.416 | 1,606.572 | 1,440.325 | 1,973.004 | 1,864.451 | 2.674 | 4,043.768 | 2,832.155 | 2,871.718 | 1,571.116 | 3,188.268 | 3,693.822 | 3,215.924 | 3,985.324 | 2,366.459 | 2,352.825 | 2,153.999 | 546.868 | 2,404.903 | 2,013.968 | 2,022.107 | 2,267.723 | 2,219.748 | 2,290.755 | 2,336.077 | 2,843.24 | 2,549.041 | 2,566.202 | 2,655.421 | 2,971.467 | 2,599.826 | 2,604.818 | 2,601.239 | 3,234.717 | 1,521.512 | 1,181.567 | 1,176.118 | 1,422.955 | 1,425.429 | 1,433.439 | 1,450.14 | 1,816.6 | 1,863.597 | 1,869.513 | 1,896.453 | 2,436.732 | 798.231 | 518.661 | 422.215 | 417.499 | 380.552 | 99.962 | 79.676 | 146.343 | 140.276 | 106.951 | 61.625 | 127.474 | 94.779 | 69.283 | 80.538 | 129.355 | 52.256 | 51.19 |
| Short Term Debt
| 2,779.143 | 2,521.659 | 4,580.65 | 2,200.94 | 5,814.066 | 5,811.465 | 7,625.98 | 8,126.658 | 7,340.523 | 6,617.517 | 6,910.448 | 6,812.876 | 1,086.226 | 986.126 | 3,646.997 | 2,958.536 | 3,928.735 | 4,403.593 | 3,911.126 | 14,271.562 | 1,887.385 | 1,885.05 | 7,565.617 | 5,975.826 | 4,745.504 | 1,870 | 5,917.157 | 3,120 | 6,292.317 | 1,700 | 2,000 | 2,000 | 3,363.928 | 1,927 | 2,627 | 3,247 | 608 | 608 | 6,238.834 | 6,093.643 | 4,041.298 | 3,541.286 | 1,500 | 3,745.674 | 2,700 | 4,221.719 | 5,220.962 | 4,200 | 2,570 | 5,621.115 | 2,580 | 1,710 | 1,360 | 1,416.602 | 200 | 1,069.545 | 130 | 0 | 4,034.545 | 0 | 2,654.545 | 4,414.545 | 0 | 2,660 | 2,984.545 | 950 | 950 | 150 | 564.545 | 714.545 | 944.545 | 440 | 1,034.545 | 1,054.545 | 1,014.545 | 934.545 | 200 | 650 | 120 | 120 | 380 | 260 | 200 | 200 | 100 | 100 | 0 |
| Tax Payables
| 240.3 | 248.156 | 59.844 | 259.361 | 6.565 | 271.526 | 219.897 | 217.523 | 221.08 | 195.259 | 195.341 | 197.218 | 227.639 | 255.876 | 287.343 | 264.46 | 253.425 | 310.581 | 287.205 | 259.963 | 269.475 | 433.806 | 426.92 | 425.153 | 425.494 | 335.831 | 348.75 | 357.598 | 367.118 | 396.178 | 420.872 | 474.234 | 312.646 | 300.742 | 283.403 | 311.266 | 330.161 | 323.574 | 347.79 | 175.501 | 158.374 | 39.402 | 33.307 | -94.188 | -65.923 | -14.278 | 71.675 | 84.317 | 90.09 | -82.86 | -84.455 | -74.271 | -71.544 | -81.183 | -103.493 | -75.269 | -17.778 | 14.218 | 22.848 | 22.893 | 10.582 | 37.48 | 31.835 | 6.618 | 7.467 | -9.189 | 22.177 | 72.589 | 80.381 | 6.862 | 22.876 | 53.831 | 51.77 | 18.266 | 28.207 | 28.165 | 41.997 | 28.256 | 9.024 | 61.528 | 45.869 | 31.219 | 30.073 | 25.123 | 4.36 | 20.89 | 10.933 |
| Deferred Revenue
| 0 | 0 | 36.417 | 864.688 | 62.061 | 803.268 | 720.189 | 91.348 | 51.947 | 325.164 | 0 | 0 | 920.543 | 967.617 | 1,068.218 | 1,127.95 | 1,296.568 | 1,412.829 | 1,570.236 | 1,465.549 | 761.176 | 1,131.855 | 2,725.971 | 1,306.703 | 1,286.226 | 1,116.282 | 1,086.72 | 1,228.752 | 1,186.671 | 1,301.189 | 1,336.826 | 1,301.834 | 1,101.414 | 1,074.629 | 1,600.661 | 1,270.419 | 1,355.753 | 961.149 | 1,039.656 | 956.772 | 1,021.251 | 1,126.892 | 889.602 | 758.843 | 800.982 | 782.448 | 1,535.708 | 972.712 | 718.826 | 604.681 | 583.805 | 577.433 | 621.208 | 461.287 | 623.568 | 494.739 | 715.324 | 915.67 | 490.405 | 576.42 | 552.748 | 434.942 | 380.814 | 172.441 | 222.945 | 212.169 | 243.275 | 374.76 | 460.199 | 805.099 | 268.23 | 233.596 | 237.753 | 145.573 | 92.59 | 95.168 | 146.5 | 132.801 | 52.772 | -26.044 | -300.737 | 53.865 | 55.374 | 54.647 | 34.578 | 46.594 | 0 |
| Other Current Liabilities
| 2,516.468 | 2,330.414 | 620.968 | 1,954.504 | 970.52 | -243.889 | 486.256 | 716.812 | 1,395.287 | 1,289.857 | 2,433.962 | 1,463.764 | 4,838.138 | 2,728.215 | 821.516 | 3,959.123 | 562.73 | 6,508.974 | 8,226.288 | 2,270.163 | 9,813.491 | 8,848.294 | 5,666.724 | 3,058.309 | 4,692.335 | 5,576.215 | 2,063.768 | 7,699.199 | 7,131.606 | 5,134.163 | 7,687.856 | 6,018.179 | 8,363.459 | 8,005.506 | 6,715.13 | 3,864.009 | 6,715.056 | 4,660.764 | 1,385.621 | 1,470.255 | 3,674.928 | 1,811.454 | 4,716.066 | 1,292.548 | 3,488.145 | 1,561.548 | 1,940.958 | 4,913.296 | 4,098.875 | 1,724.51 | 4,091.152 | 3,137.184 | 3,475.379 | 1,480.871 | 2,693.094 | 1,415.817 | 3,231.561 | 3,173.124 | -19.963 | 4,541.091 | 542.777 | -36.813 | 2,714.545 | 167.278 | -5.292 | 271.016 | 271.735 | 365.12 | 383.164 | 799.899 | 249.077 | 841.707 | 195.349 | 130.027 | 69.389 | 70.841 | 270.113 | 224.545 | -9.023 | 32.427 | 33.394 | 23.792 | 436.46 | 29.552 | 30.245 | 25.804 | 17.777 |
| Total Current Liabilities
| 5,853.12 | 5,454.463 | 5,648.484 | 5,588.079 | 7,737.597 | 7,169.594 | 8,777.727 | 9,680.108 | 9,543.579 | 9,059.725 | 10,057.391 | 9,028.491 | 6,939.384 | 5,527.793 | 5,264.524 | 8,781.88 | 11,698.748 | 12,484.301 | 13,769.183 | 19,042.453 | 13,203.811 | 12,133.568 | 14,805.051 | 12,038.407 | 11,469.905 | 9,222.37 | 10,302.68 | 14,270.001 | 12,038.623 | 12,575.299 | 12,940.882 | 11,364.131 | 13,611.149 | 13,421.516 | 13,319.355 | 11,908.618 | 11,638.541 | 7,958.797 | 10,325.07 | 10,850.169 | 8,421.468 | 8,923.937 | 8,263.341 | 7,724.984 | 8,389.946 | 7,988.736 | 9,524.35 | 11,533.69 | 9,602.205 | 9,811.806 | 9,152.899 | 7,428.334 | 7,735.302 | 5,416.116 | 5,394.419 | 5,011.332 | 6,578.499 | 4,708.854 | 5,709.402 | 5,740.103 | 4,630.859 | 6,275.584 | 4,179.82 | 4,284.036 | 5,026.265 | 3,075.424 | 3,113.426 | 2,484.163 | 3,464.823 | 2,319.538 | 1,735.16 | 1,757.753 | 1,699.938 | 1,583.391 | 1,212.104 | 1,113.227 | 658.452 | 1,043.078 | 279.724 | 275.581 | 586.737 | 409.79 | 735.816 | 335.214 | 263.96 | 198.949 | 79.9 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 28,981.478 | 28,501.985 | 27,781.497 | 27,650.871 | 25,517.639 | 25,758.137 | 25,635.415 | 24,051.294 | 25,632.077 | 25,016.34 | 24,980.34 | 24,684.934 | 25,685.478 | 26,615.142 | 27,528.368 | 25,389.734 | 22,114.824 | 21,378.378 | 20,754.573 | 16,385.967 | 21,675.211 | 23,637.385 | 24,025.071 | 25,110.363 | 25,727.611 | 26,146.071 | 25,806.373 | 25,236.687 | 23,311.63 | 25,099.103 | 22,374.138 | 24,354.027 | 21,271.262 | 22,617.342 | 22,257.971 | 22,749.957 | 22,171.441 | 23,330.067 | 22,485.699 | 21,596.059 | 22,154.359 | 21,506.188 | 22,050.288 | 19,765.674 | 19,350.26 | 20,197.898 | 17,608.055 | 15,248.837 | 14,056.468 | 14,457.233 | 14,815.373 | 16,075.104 | 15,794.587 | 16,423.937 | 16,299.134 | 16,634.717 | 15,037.806 | 13,957.356 | 11,543.636 | 10,393.636 | 11,228.182 | 8,688.182 | 10,588.182 | 10,142.727 | 8,592.727 | 10,040 | 9,910 | 9,410 | 7,922.273 | 7,942.273 | 5,852.273 | 5,257.273 | 5,296.818 | 3,831.818 | 3,741.818 | 3,641.818 | 1,686.364 | 1,195.455 | 795.455 | 795.455 | 1,095.455 | 465.455 | 215.455 | 725.455 | 730 | 730 | 930 |
| Deferred Revenue Non-Current
| 872.551 | 887.023 | 900.64 | 913.555 | 926.212 | 938.803 | 953.232 | 966.687 | 980.184 | 990.279 | 1,006.957 | 1,020.97 | 1,034.472 | 1,052.103 | 1,068.2 | 1,087.989 | 1,106.24 | 1,125.256 | 1,145.354 | 1,034.786 | 1,046.343 | 1,071.176 | 1,089.038 | 1,025.846 | 985.611 | 798.156 | 810.328 | 650.991 | 659.447 | 668.165 | 677.494 | 686.418 | 694.75 | 704.063 | 709.761 | 68.637 | 68.976 | 43.425 | 43.733 | 44.073 | 44.395 | 378.001 | 378.001 | 378.001 | 378.001 | 396.022 | 395.572 | 395.572 | 395.572 | 378.001 | 378.001 | 378.001 | 378.001 | 378.001 | 378.001 | 378.001 | 378.001 | 280.381 | 280.381 | 209.501 | 209.501 | 89.5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,942.273 | -5,852.273 | -5,257.273 | -5,319.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,288.91 | 1,236.652 | 1,201.019 | 1,159.254 | 1,115.845 | 1,057.979 | 1,024.88 | 982.804 | 930.085 | 866.682 | 827.263 | 797.401 | 756.254 | 707.603 | 685.328 | 692.087 | 682.23 | 640.647 | 640.902 | 656.347 | 634.053 | 590.292 | 594.131 | 619.186 | 601.914 | 682.704 | 653.674 | 651.787 | 631.167 | 569.422 | 541.75 | 516.204 | 492.306 | 448.312 | 414.215 | 386.075 | 354.302 | 329.292 | 310.804 | 297.848 | 282.095 | 264.326 | 241.607 | 214.642 | 202.013 | 152.891 | 145.608 | 142.254 | 142.254 | 118.85 | 108.524 | 101.398 | 92.463 | 119.649 | 109.998 | 93.169 | 87.403 | 92.305 | 82.516 | 65.843 | 62.593 | 58.21 | 52.545 | 49.636 | 38.877 | 12.545 | 14.692 | 16.331 | 16.331 | 26.144 | 25.049 | 22.243 | 22.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 3,746.458 | 0 | 3,773.051 | 0 | 0 | 0 | 1,923.858 | 12.31 | 929.813 | 0 | 0 | 0 | 0 | 0 | 0 | 15.999 | 13.693 | 390.176 | 51.895 | 59.221 | -105.512 | 149.255 | 146.831 | 324.373 | 217.239 | 348.415 | 288.019 | 210.94 | 130.94 | 70.199 | 0.199 | 378.001 | 378.001 | 1,024.85 | 1,032.051 | 839.386 | 814.689 | 812.909 | 662.909 | 44.712 | 44.975 | 45.289 | 40.522 | 176.1 | 23.386 | 23.547 | 23.68 | 15.737 | 15.856 | 15.955 | 16.042 | 1.072 | 1.101 | 1.13 | 1.159 | 1.188 | 1.217 | 1.246 | 1.274 | 1.503 | 1.532 | 1.561 | 1.59 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | -22.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 31,142.939 | 30,625.659 | 32,728.974 | 29,723.68 | 27,559.695 | 27,754.919 | 27,613.527 | 26,000.784 | 27,542.347 | 26,885.611 | 26,737.417 | 26,503.304 | 27,476.204 | 28,374.849 | 29,281.896 | 27,169.81 | 23,815.906 | 23,160.279 | 22,554.522 | 18,467.275 | 23,407.502 | 25,358.074 | 25,602.727 | 26,904.65 | 27,466.815 | 27,951.304 | 27,487.614 | 26,887.879 | 24,890.262 | 26,547.629 | 23,724.322 | 25,626.847 | 22,458.517 | 24,147.719 | 23,759.948 | 24,229.519 | 23,626.77 | 24,542.169 | 23,654.925 | 22,750.888 | 23,143.758 | 22,193.228 | 22,714.871 | 20,403.606 | 19,970.796 | 20,770.019 | 18,172.621 | 15,810.21 | 14,617.974 | 14,969.822 | 15,317.754 | 16,570.459 | 16,281.093 | 16,922.659 | 16,788.234 | 17,107.016 | 15,504.369 | 14,331.23 | 11,907.75 | 10,670.226 | 11,501.551 | 8,837.395 | 10,642.259 | 10,193.925 | 8,633.195 | 10,053.945 | 9,926.092 | 9,427.731 | 7,940.003 | 7,968.417 | 5,877.322 | 5,279.516 | 5,296.818 | 3,831.818 | 3,741.818 | 3,641.818 | 1,686.364 | 1,195.455 | 795.455 | 795.455 | 1,095.455 | 465.455 | 215.455 | 725.455 | 730 | 730 | 930 |
| Total Liabilities
| 36,996.059 | 36,080.123 | 38,377.458 | 35,311.759 | 35,297.292 | 34,924.513 | 36,391.255 | 35,680.892 | 37,085.925 | 35,945.335 | 36,794.807 | 35,531.796 | 34,415.588 | 33,902.642 | 34,546.42 | 35,951.69 | 35,514.654 | 35,644.58 | 36,323.705 | 37,509.728 | 36,611.313 | 37,491.642 | 40,407.778 | 38,943.057 | 38,936.721 | 37,173.674 | 37,790.294 | 41,157.88 | 36,928.885 | 39,122.928 | 36,665.205 | 36,990.977 | 36,069.666 | 37,569.235 | 37,079.303 | 36,138.137 | 35,265.311 | 32,500.967 | 33,979.995 | 33,601.057 | 31,565.226 | 31,117.164 | 30,978.213 | 28,128.59 | 28,360.742 | 28,758.755 | 27,696.972 | 27,343.899 | 24,220.179 | 24,781.628 | 24,470.653 | 23,998.792 | 24,016.395 | 22,338.775 | 22,182.653 | 22,118.349 | 22,082.869 | 19,040.084 | 17,617.152 | 16,410.329 | 16,132.411 | 15,112.979 | 14,822.079 | 14,477.96 | 13,659.46 | 13,129.37 | 13,039.518 | 11,911.894 | 11,404.826 | 10,287.954 | 7,612.482 | 7,037.268 | 6,996.756 | 5,415.209 | 4,953.922 | 4,755.046 | 2,344.816 | 2,238.532 | 1,075.178 | 1,071.035 | 1,682.192 | 875.245 | 951.27 | 1,060.668 | 993.96 | 928.949 | 1,009.9 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,685.555 | 1,685.555 | 1,685.555 | 1,685.555 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 3,371.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,247.372 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,140.354 | 2,119.163 | 2,119.163 | 2,119.163 | 1,842.75 | 1,842.75 | 1,842.75 | 1,842.75 | 1,575 | 1,575 | 1,575 | 1,575 | 1,575 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 770 |
| Retained Earnings
| 6,170.328 | 6,251.434 | 6,064.464 | 6,108.575 | 5,856.167 | 6,066.874 | 5,808.3 | 5,649.525 | 5,277.648 | 5,592.78 | 5,774.094 | 5,603.312 | 5,487.513 | 5,598.373 | 5,496.03 | 5,316.735 | 5,009.788 | 5,141.847 | 4,764.687 | 4,765.218 | 5,224.498 | 5,239.688 | 5,072.746 | 4,774.948 | 4,216.448 | 4,434.971 | 4,600.457 | 4,449.563 | 4,171.144 | 4,175.464 | 3,864.916 | 4,009.24 | 3,556.573 | 3,524.821 | 3,264.355 | 3,685.194 | 3,522.954 | 3,473.099 | 3,167.466 | 2,847.159 | 2,726.767 | 2,342.531 | 2,122.092 | 2,047.419 | 1,988.658 | 1,861.935 | 1,754.619 | 1,815.215 | 1,814.251 | 1,583.355 | 1,452.326 | 1,505.957 | 1,424.843 | 1,452.157 | 1,339.657 | 1,468.033 | 1,370.22 | 1,408.47 | 1,254.298 | 1,192.86 | 1,025.684 | 1,048.989 | 886.231 | 873.261 | 752.684 | 827.332 | 1,040.042 | 939.437 | 834.018 | 743.778 | 918.241 | 739.32 | 567.718 | 488.222 | 352.706 | 735.301 | 584.074 | 597.51 | 544.672 | 411.827 | 245.838 | 522.323 | 912.194 | 769.633 | 667.308 | 673.921 | 593.334 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 2,886.805 | 1,538.673 | 2,889.889 | 1,528.718 | 2,811.331 | 1,456.759 | 2,836.951 | 1,470.943 | 2,835.405 | 1,485.465 | 2,842.479 | 1,507.875 | 2,859.798 | 1,505.702 | 2,863.264 | 1,745.001 | 1,739.136 | 1,723.441 | 1,723.73 | 1,733.274 | 999.617 | 46.625 | 119.826 | 201.792 | 229.953 | 265.706 | 389.886 | 385.675 | 222.799 | 203.659 | 131.156 | 83.522 | 89.915 | 97.877 | 64.882 | 71.369 | 26.974 | 16.742 | 9.192 | 19.6 | -0 | 0 | 0 | 30.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 6,788.072 | 3,741.326 | 1,358.353 | 3,766.73 | 5,131.405 | 3,741.07 | 5,104.548 | 3,257.128 | 3,597.232 | 2,997.8 | 3,157.353 | 1,750 | 3,108.353 | 1,750 | 1,277.413 | 1,750 | 4,647.183 | 2,911.735 | 2,911.735 | 2,911.735 | 1,361.821 | 3,751.439 | 2,798.224 | 2,646.217 | 2,975.108 | 3,305.14 | 3,340.893 | 2,699.746 | 3,465.712 | 3,222.129 | 3,202.99 | 3,130.487 | 3,082.853 | 3,013.488 | 2,995.587 | 2,962.592 | 2,969.079 | 2,843.45 | 2,833.217 | 2,825.668 | 1,663.032 | 1,780.187 | 2,776.58 | 2,794.626 | 2,789.497 | 2,762.519 | 2,761.031 | 2,765.393 | 2,760.334 | 2,725.89 | 2,757.946 | 2,765.835 | 2,776.101 | 2,715.832 | 2,733.87 | 2,707.051 | 2,734.691 | 2,629.127 | 2,624.3 | 2,631.874 | 2,630.321 | 2,578.912 | 2,577.393 | 2,576.496 | 2,594.572 | 2,496.234 | 2,521.62 | 2,553.567 | 2,557.162 | 2,503.201 | 2,503.201 | 2,503.328 | 2,497.589 | 2,449.524 | 2,449.524 | 2,554.424 | 2,554.424 | 2,443.036 | 2,443.036 | 2,443.036 | 2,443.036 | 2,028.915 | 2,028.915 | 2,028.915 | 2,028.915 | 1,974.662 | 527.124 |
| Total Shareholders Equity
| 15,205.772 | 15,126.937 | 11,208.862 | 15,012.567 | 10,990.61 | 14,866.648 | 14,616.979 | 13,990.975 | 12,592.531 | 13,673.356 | 12,664.285 | 12,443.162 | 12,351.113 | 12,455.543 | 12,357.456 | 12,177.37 | 11,877.958 | 12,040.089 | 11,647.235 | 11,648.055 | 12,116.88 | 11,238.5 | 10,118.341 | 11,593.745 | 11,117.211 | 11,673.038 | 11,874.276 | 13,547.563 | 13,264.933 | 13,016.075 | 12,686.388 | 12,758.208 | 12,257.907 | 12,156.791 | 11,878.425 | 12,266.268 | 12,110.515 | 11,935.03 | 11,619.165 | 7,920.199 | 7,726.863 | 7,373.074 | 7,146.044 | 7,089.417 | 6,970.703 | 6,871.826 | 6,763.022 | 6,827.979 | 6,796.753 | 6,556.617 | 6,457.644 | 6,412.146 | 6,338.836 | 6,308.343 | 6,213.881 | 6,315.437 | 6,245.265 | 6,177.951 | 6,018.952 | 5,965.088 | 5,796.36 | 5,768.255 | 5,603.979 | 5,568.919 | 5,466.418 | 5,442.729 | 5,404.413 | 5,335.754 | 5,233.93 | 5,089.729 | 4,996.441 | 4,817.647 | 4,646.735 | 4,512.746 | 4,377.23 | 4,339.724 | 4,188.498 | 4,090.546 | 4,037.708 | 3,904.863 | 3,738.874 | 3,601.237 | 3,991.108 | 3,848.547 | 3,746.223 | 3,698.583 | 1,890.458 |
| Total Equity
| 15,205.792 | 15,126.633 | 11,208.577 | 15,012.314 | 10,990.327 | 14,866.058 | 14,616.388 | 14,022.256 | 12,623.788 | 13,704.681 | 12,696.171 | 12,475.296 | 12,401.837 | 12,519.597 | 12,421.419 | 12,242.915 | 11,961.405 | 12,123.577 | 11,730.719 | 11,733.442 | 12,201.621 | 11,321.546 | 10,212.899 | 11,688.55 | 11,211.117 | 11,719.566 | 11,921.405 | 13,598.249 | 13,312.154 | 13,058.694 | 12,727.015 | 12,797.139 | 12,287.965 | 12,189.732 | 11,906.868 | 12,297.275 | 12,141.544 | 11,962.965 | 11,645.383 | 7,941.681 | 7,749.031 | 7,388.071 | 7,161.594 | 7,105.222 | 6,987.385 | 6,889.573 | 6,790.126 | 6,855.52 | 6,824.785 | 6,578.629 | 6,479.005 | 6,433.515 | 6,362.993 | 6,331.729 | 6,237.595 | 6,339.848 | 6,270.029 | 6,201.96 | 6,043.553 | 5,989.581 | 5,820.456 | 5,789.843 | 5,625.182 | 5,590.558 | 5,488.296 | 5,450.817 | 5,406.43 | 5,337.268 | 5,235.946 | 5,091.001 | 5,007.902 | 4,828.958 | 4,656.735 | 4,522.746 | 4,387.23 | 4,349.724 | 4,198.498 | 4,100.546 | 4,047.708 | 3,904.863 | 3,738.874 | 3,601.237 | 3,991.108 | 3,848.547 | 3,746.223 | 3,698.583 | 1,890.458 |
| Total Liabilities & Shareholders Equity
| 52,201.851 | 51,206.756 | 50,486.674 | 50,324.072 | 50,060.671 | 49,790.571 | 51,007.643 | 49,703.149 | 49,709.713 | 49,650.016 | 49,490.978 | 48,007.091 | 46,817.425 | 46,422.24 | 46,967.839 | 48,194.604 | 47,476.059 | 47,768.157 | 48,054.423 | 49,243.17 | 48,812.935 | 48,813.188 | 50,620.677 | 50,631.607 | 50,147.838 | 48,893.24 | 49,711.699 | 54,756.129 | 50,241.04 | 52,181.622 | 49,392.22 | 49,788.116 | 48,357.63 | 49,758.966 | 48,986.171 | 48,435.412 | 47,406.854 | 44,463.931 | 45,625.378 | 41,542.738 | 39,314.257 | 38,505.235 | 38,139.806 | 35,233.812 | 35,348.126 | 35,648.328 | 34,487.098 | 34,199.419 | 31,044.965 | 31,360.257 | 30,949.658 | 30,432.307 | 30,379.389 | 28,670.504 | 28,420.248 | 28,458.196 | 28,352.897 | 25,242.044 | 23,660.705 | 22,399.91 | 21,952.866 | 20,902.822 | 20,447.26 | 20,068.519 | 19,147.757 | 18,580.186 | 18,445.948 | 17,249.162 | 16,640.772 | 15,378.956 | 12,620.384 | 11,866.227 | 11,653.491 | 9,937.955 | 9,341.152 | 9,104.77 | 6,543.314 | 6,339.078 | 5,122.886 | 4,975.898 | 5,421.066 | 4,476.482 | 4,942.379 | 4,909.216 | 4,740.183 | 4,627.532 | 2,900.358 |