
Baoshan Iron & Steel Co., Ltd.
SSE:600019.SS
6.84 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26,152.377 | 25,966.143 | 24,149.749 | 20,046.019 | 16,889.03 | 13,438.849 | 16,959.172 | 17,857.364 | 10,476.744 | 7,816.943 | 12,103.757 | 12,881.234 | 8,840.469 | 14,379.464 | 9,200.676 | 5,558.276 | 6,851.604 | 11,240.041 | 5,337.492 | 4,857.303 | 1,581.342 | 1,795.504 | 3,606.077 | 1,668.835 | 5,354.995 | 1,329.066 | 1,396.516 |
Short Term Investments
| 7.336 | 24,594.22 | 2,775.158 | 3,518.833 | 2,828.231 | 831.864 | 2,025.075 | 1,726.167 | 1,122.864 | 872.875 | 180.637 | 28.739 | 89.578 | 352.805 | 297.134 | 546.377 | 1,141.165 | 1,637.806 | 11.503 | 27.014 | 2,182.828 | 176.226 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26,159.713 | 50,560.363 | 26,924.907 | 23,564.852 | 19,717.261 | 14,270.713 | 18,984.247 | 19,583.531 | 11,599.607 | 8,689.818 | 12,284.394 | 12,909.973 | 8,930.047 | 14,732.269 | 9,497.81 | 6,104.653 | 7,992.77 | 12,877.847 | 5,348.995 | 4,884.317 | 3,764.17 | 1,971.731 | 3,606.077 | 1,668.835 | 5,354.995 | 1,329.066 | 1,396.516 |
Net Receivables
| 33,965.859 | 34,483.075 | 38,768.619 | 38,747.561 | 68,245.023 | 39,616.34 | 41,826.205 | 43,984.382 | 45,059.507 | 17,350.662 | 19,271.183 | 23,422.179 | 20,962.434 | 22,598.885 | 15,731.909 | 13,500.866 | 0 | 12,875.25 | 27,187.597 | 13,830.239 | 0 | 0 | 223.423 | 0 | 3,177.378 | 3,864.785 | 2,589.345 |
Inventory
| 38,188.155 | 44,715.749 | 46,010.012 | 49,490.104 | 39,356.979 | 40,299.745 | 41,505.39 | 39,488.038 | 35,779.209 | 23,515.761 | 26,815.101 | 31,086.74 | 28,790.883 | 37,389.713 | 38,027.322 | 29,462.171 | 35,644.591 | 39,068.728 | 31,514.55 | 25,046.29 | 6,540.932 | 4,642.823 | 3,371.657 | 3,292.888 | 2,405.968 | 2,184.558 | 2,559.07 |
Other Current Assets
| 35,382.717 | 6,875.395 | 63,185.214 | 37,552.507 | 20,262.924 | 44,900.944 | 17,555.586 | 30,236.66 | 72,033.999 | 20,346.743 | 16,015.326 | 10,637.607 | 14,771.488 | 5,616.732 | 5,614.529 | 3,598.598 | 4,549.909 | 11,773.182 | 3,473.189 | 3,337.28 | 309.456 | 4,821.464 | 4,633.506 | 2,936.131 | 4,137.563 | 1,086.109 | 1,725.985 |
Total Current Assets
| 133,696.444 | 136,634.582 | 174,888.751 | 149,355.025 | 146,411.881 | 130,564.487 | 120,088.57 | 133,292.61 | 102,209.617 | 69,902.984 | 74,386.003 | 78,056.499 | 69,380.803 | 79,234.257 | 68,864.384 | 52,666.288 | 58,759.445 | 76,623.85 | 51,611.297 | 47,098.126 | 15,953.579 | 11,436.018 | 11,834.662 | 7,897.854 | 11,898.526 | 8,447.086 | 8,253.763 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 166,174.054 | 170,851.457 | 167,474.227 | 165,058.531 | 157,954.958 | 155,903.684 | 158,483.751 | 164,316.725 | 127,458.175 | 124,751.383 | 109,828.859 | 101,623.997 | 89,518.136 | 132,459.764 | 128,003.866 | 129,902.565 | 126,578.281 | 98,679.745 | 94,334.067 | 89,226.978 | 47,949.266 | 49,136.158 | 49,638.977 | 50,104.055 | 27,022.206 | 27,453.613 | 29,055.018 |
Goodwill
| 561.282 | 559.127 | 529.992 | 516.422 | 560.519 | 521.901 | 524.025 | 520.887 | 487.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,678.057 | 11,920.972 | 12,079.669 | 12,082.146 | 12,018.935 | 11,886.956 | 12,313.714 | 12,384.06 | 11,648.346 | 9,251.464 | 9,136.786 | 6,878.418 | 6,152.529 | 8,126.174 | 8,149.31 | 7,837.11 | 5,964.552 | 5,626.752 | 1,351.196 | 1,298.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12,239.339 | 12,480.099 | 12,609.661 | 12,598.568 | 12,579.453 | 12,408.857 | 12,837.739 | 12,904.946 | 11,648.346 | 9,251.464 | 9,136.786 | 6,878.418 | 6,152.529 | 8,126.174 | 8,149.31 | 7,837.11 | 5,964.552 | 5,626.752 | 1,351.196 | 1,298.103 | 0 | 179.791 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 44,734.776 | 50,905.071 | 29,676.7 | 41,142.338 | 28,630.339 | 31,765.657 | 29,097.226 | 28,577.068 | 17,306.997 | 15,061.517 | 15,229.992 | 14,661.414 | 10,497.223 | 5,650.656 | 5,388.802 | 4,716.758 | 3,568.522 | 3,714.605 | 2,701.163 | 2,583.09 | -2,087.912 | 77.733 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,211.9 | 2,793.871 | 3,858.707 | 3,336.504 | 3,040.261 | 3,218.948 | 2,897.42 | 2,413.983 | 1,374.693 | 1,520.956 | 1,826.404 | 2,052.778 | 2,026.536 | 1,188.69 | 1,135.371 | 1,054.67 | 1,779.48 | 878.127 | 727.862 | 660.299 | 87.399 | 77.875 | 0 | 24.629 | 28 | 0 | 0 |
Other Non-Current Assets
| 4,817.015 | 2,386.404 | 9,740.809 | 8,906.595 | 7,608.159 | 5,771.371 | 11,735.9 | 8,729.3 | 7,984.887 | 13,634.843 | 18,244.468 | 23,395.234 | 36,782.074 | 4,440.206 | 4,523.371 | 4,965.392 | 3,370.857 | 2,812.717 | 333.993 | 1,157.641 | 2,353.093 | 10 | 15.553 | 15.524 | 17.972 | 0 | 0 |
Total Non-Current Assets
| 231,177.084 | 239,416.901 | 223,360.104 | 231,042.537 | 209,813.171 | 209,068.518 | 215,052.036 | 216,942.022 | 165,773.098 | 164,220.163 | 154,266.511 | 148,611.841 | 144,976.498 | 151,865.489 | 147,200.72 | 148,476.494 | 141,261.692 | 111,711.945 | 99,448.282 | 94,926.111 | 48,301.846 | 49,481.557 | 49,654.531 | 50,144.208 | 27,068.178 | 27,453.613 | 29,055.018 |
Total Assets
| 364,873.528 | 376,051.484 | 398,248.855 | 380,397.561 | 356,225.052 | 339,633.004 | 335,140.606 | 350,234.633 | 267,982.715 | 234,123.147 | 228,652.514 | 226,668.34 | 214,357.301 | 231,099.746 | 216,065.104 | 201,142.783 | 200,021.137 | 188,335.795 | 151,059.579 | 142,024.236 | 64,255.425 | 60,917.575 | 61,489.193 | 58,042.062 | 38,966.704 | 35,900.699 | 37,308.781 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 50,596.076 | 53,747.654 | 45,624.917 | 41,043.433 | 45,018.948 | 43,514.05 | 27,374.928 | 39,673.341 | 27,887.881 | 17,452.424 | 25,327.249 | 15,557.999 | 22,153.323 | 17,727.352 | 16,135.415 | 15,993.387 | 16,479.249 | 15,566.997 | 13,776.548 | 18,128.772 | 3,293.968 | 2,793.576 | 2,073.377 | 1,079.531 | 890.464 | 572.059 | 530.883 |
Short Term Debt
| 3,394.355 | 12,883.302 | 15,408.934 | -91.673 | 13,472.444 | 13,716.534 | 49,633.961 | 64,799.601 | 52,233.051 | 37,635.222 | 39,091.548 | 47,665.245 | 34,405.081 | 55,986.126 | 27,147.957 | 27,291.531 | 28,448.547 | 20,481.129 | 18,945.14 | 7,701.363 | 1,999.093 | 1,091.696 | 50 | 670 | 4,490.029 | 8,898.104 | 17,086.035 |
Tax Payables
| 1,459.107 | 362.035 | 2,066.793 | 2,747.375 | 2,232.812 | 1,923.025 | 4,431.481 | 4,699.231 | 3,728.633 | 1,698.315 | 2,162.028 | 1,781.381 | 1,238.214 | -987.589 | 1,122.963 | -946.371 | -1,799.441 | 1,064.639 | 1,153.35 | -269.639 | 987.773 | 785.74 | 1,048.165 | 385.988 | 411.9 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 25,123.792 | 52,696.046 | 46,900.232 | 15,056.141 | 4,431.481 | 18,515.216 | 18,051.106 | 15,866.935 | 13,312.532 | 12,542.929 | 11,777.099 | 10,114.031 | 12,846.145 | 8,947.034 | 10,701.757 | 22,540.513 | 4,428.854 | 2,242.07 | 1,662.279 | 1,301.646 | 4,004.701 | 2,360.716 | 1,389.868 | 390.451 | 179.101 |
Other Current Liabilities
| 55,552.471 | 46,967.647 | 80,887.057 | 46,836.286 | 68,364.516 | 58,377.015 | 52,236.523 | 54,034.466 | 86,456.922 | 35,630.998 | 22,673.442 | 29,629.424 | 26,591.221 | 26,112.277 | 28,789.88 | 28,383.4 | 28,914.065 | 40,966.483 | 13,391.271 | 9,383.33 | 5,855.288 | 5,149.823 | 6,261.709 | 5,933.829 | 2,045.44 | 2,234.707 | 1,891.271 |
Total Current Liabilities
| 111,002.009 | 113,960.639 | 143,987.701 | 137,403.761 | 129,088.721 | 132,586.765 | 133,303.264 | 163,206.639 | 119,889.619 | 91,859.836 | 89,254.267 | 94,634.049 | 82,226.685 | 98,838.166 | 73,175.979 | 70,721.946 | 72,042.42 | 75,885.168 | 47,266.308 | 42,678.179 | 12,136.123 | 9,820.836 | 11,935.651 | 8,069.348 | 7,837.833 | 11,704.87 | 19,508.19 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 29,688.41 | 37,141.658 | 32,320.631 | 27,712.685 | 27,008.099 | 11,007.531 | 8,615.95 | 8,966.614 | 25,979.155 | 17,858.4 | 12,960.511 | 8,205.155 | 14,306.956 | 16,244.343 | 27,061.771 | 23,362.088 | 21,986.914 | 16,431.947 | 15,094.893 | 17,160.213 | 3,905.529 | 6,006.281 | 8,768.407 | 10,882.685 | 5,847.334 | 9,894.545 | 2,854.902 |
Deferred Revenue Non-Current
| 1,901.224 | 0 | 1,396.223 | 1,265.612 | 1,220.576 | 1,215.989 | 1,089.17 | 1,116.879 | 1,108.742 | 1,092.839 | 1,268.675 | 739.599 | 938.994 | 911.416 | 3,000.145 | 5,203.355 | 7,563.611 | 25.434 | 64.878 | 52.446 | 0 | 0 | 3,831.593 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 262.497 | 413.55 | 1,438.464 | 1,372.732 | 1,040.708 | 884.711 | 840.783 | 714.779 | 655.512 | 454.702 | 423.066 | 304.859 | 320.633 | 316.781 | 396.226 | 265.472 | 431.658 | 495.344 | 147.499 | 206.482 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,855.547 | 4,397.825 | 3,229.481 | 1,922.197 | 3,798.618 | 2,722.091 | 2,057.787 | 1,757.316 | 765.58 | 710.944 | 541.168 | 2,718.747 | 2,701.329 | 1,319.044 | 1,088.487 | 370.619 | 158.846 | 896.907 | 1,611.219 | 3,052.446 | 6,200.197 | 9,400.197 | 8,768.407 | 12,800 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 33,707.678 | 41,953.033 | 38,384.799 | 32,273.227 | 27,393.669 | 15,830.321 | 12,592.252 | 12,555.589 | 16,671.911 | 20,116.886 | 15,193.421 | 11,968.36 | 14,788.858 | 18,791.583 | 31,546.63 | 29,201.535 | 30,141.029 | 17,849.632 | 16,918.488 | 20,419.141 | 10,105.726 | 15,406.478 | 21,368.478 | 23,682.685 | 5,847.334 | 9,894.545 | 2,854.902 |
Total Liabilities
| 144,709.687 | 155,913.671 | 182,372.501 | 169,676.988 | 156,482.39 | 148,417.086 | 145,895.516 | 175,762.228 | 136,561.53 | 111,976.722 | 104,447.688 | 106,602.409 | 97,015.543 | 117,629.75 | 104,722.608 | 99,923.482 | 102,183.45 | 93,734.8 | 64,184.797 | 63,097.319 | 22,241.849 | 25,227.314 | 33,304.129 | 31,752.033 | 13,685.167 | 21,599.415 | 22,363.091 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474.949 | 994.777 | 924.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,985.241 | 22,119.858 | 22,268.19 | 22,268.412 | 22,269.448 | 22,274.46 | 22,267.915 | 22,268.112 | 16,450.394 | 16,467.518 | 16,471.026 | 16,471.725 | 17,122.048 | 17,512.048 | 17,512.048 | 17,512 | 17,512 | 17,512 | 17,512 | 17,512 | 12,512 | 12,512 | 12,512 | 12,512 | 12,512 | 14,301.285 | 0 |
Retained Earnings
| 88,809.717 | 89,655.902 | 84,005.525 | 84,169.71 | 76,703.249 | 73,136.098 | 73,260.096 | 64,569.632 | 43,236.393 | 37,148.448 | 39,765.842 | 37,044.549 | 35,540.809 | 30,754.305 | 29,674.047 | 22,583.995 | 20,935.302 | 21,620.79 | 16,936.323 | 12,591.396 | 9,966.453 | 6,537.017 | 1,714.734 | 799.589 | 314.619 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 40,445.807 | 35,743.95 | 37,202.541 | 53,665.913 | 33,268.595 | 31,050.38 | 29,849.61 | -474.949 | -994.777 | -924.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 89,753.403 | 88,549.556 | 88,349.195 | 84,495.504 | 86,643.532 | 83,388.941 | 81,544.871 | 77,594.759 | 53,742.453 | 60,173.951 | 59,015.832 | 58,001.567 | 59,462.287 | 58,271.4 | 57,576.571 | 55,040.902 | 53,509.568 | 49,371.22 | 47,512.223 | 44,371.854 | 19,382.631 | 16,417.08 | 13,958.329 | 12,978.44 | 12,454.918 | 0 | 14,945.69 |
Total Shareholders Equity
| 200,548.361 | 200,325.317 | 194,622.91 | 190,933.626 | 184,371.285 | 178,053.115 | 176,762.554 | 164,432.503 | 121,266.025 | 112,803.244 | 114,257.923 | 110,512.198 | 111,387.269 | 106,495.491 | 104,746.478 | 95,136.898 | 91,956.87 | 88,504.01 | 81,960.546 | 74,475.25 | 41,861.084 | 35,466.097 | 28,185.064 | 26,290.028 | 25,281.537 | 14,301.285 | 14,945.69 |
Total Equity
| 220,163.842 | 220,137.812 | 215,876.354 | 210,720.573 | 199,742.662 | 191,215.918 | 189,245.089 | 174,472.405 | 131,421.185 | 122,146.425 | 124,204.826 | 120,065.931 | 117,341.758 | 113,469.996 | 111,342.495 | 101,219.301 | 97,837.687 | 94,600.995 | 86,874.782 | 78,926.917 | 42,013.576 | 35,690.261 | 28,185.064 | 26,290.028 | 25,281.537 | 14,301.285 | 14,945.69 |
Total Liabilities & Shareholders Equity
| 364,873.528 | 376,051.484 | 398,248.855 | 380,397.561 | 356,225.052 | 339,633.004 | 335,140.606 | 350,234.633 | 267,982.715 | 234,123.147 | 228,652.514 | 226,668.34 | 214,357.301 | 231,099.746 | 216,065.104 | 201,142.783 | 200,021.137 | 188,335.795 | 151,059.579 | 142,024.236 | 64,255.425 | 60,917.575 | 61,489.193 | 58,042.062 | 38,966.704 | 35,900.699 | 37,308.781 |