Rizhao Port Co., Ltd.

SSE:600017.SS

3.11 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 766.037756.659731.312820.344733.682714.5735.274447.249228.306371.713720.755832.65809.752499.404455.542418.107280.602167.444132.911152.748124.108130.098
Depreciation & Amortization 1,664.5471,609.1451,191.266969.936627.205591.74571.226843.236813.824787.514766.404658.089600.499417.816376.672284.402234.046210.919151.822102.322100.54387.901
Deferred Income Tax 00-19.623-4.469-14.0250.0574.61711.3398.661-10.242000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -440.867-98.99154.426104.932-298.059-346.354-82.441-187.517-311.448-309.361-675.631-732.987-598.942-231.484-485.928-240.317-176.057-146.956-142.188-19.721-54.365-26.509
Accounts Receivables -288.18954.208-267.183-77.013-356.839-182.133-235.792-359.781-313.55-265.359-61.355-698.873-558.669000000000
Inventory -85.464-31.667.54138.94320.328-20.337-3.3880.5989.5847.4187.38611.25417.626-6.601-27.514-5.869-31.287-8.744-18.052-9.3884.3-10.125
Accounts Payables 0-109.693433.691147.47152.478-143.941152.122160.327-16.143-41.177000000000000
Other Working Capital -67.214-11.845-19.623-4.469-14.0250.057-79.053-188.115-321.032-316.778-683.017-744.241-616.568-224.883-458.414-234.447-144.77-138.213-124.136-10.333-58.665-16.384
Other Non Cash Items 543.912475.274361.687348.412282.118191.892260.949280.688263.22292.897309.589124.667170.345138.957131.66631.42530.91736.04868.07428.23930.21452.785
Operating Cash Flow 2,533.6292,742.0872,438.6912,243.6241,344.9461,151.7781,485.0081,383.655993.9021,142.7631,121.116882.42981.655824.693477.953493.618369.508267.454210.618263.588200.501244.275
Investing Activities:
Investments In Property Plant And Equipment -2,763.594-3,413.184-2,611.066-1,451.45-1,966.08-1,897.753-1,394.095-2,941.502-813.814-1,362.161-1,505.271-957.577-745.856-791.984-1,035.417-1,689.411-638.463-689.303-551.633-492.371-433.481-324.106
Acquisitions Net 098.3272.80616.877-280.11140.022-2945.5613.021,362.30639.375143.822.17792.3161,035.427-160.50-36.6080000
Purchases Of Investments 0-8.962-2.806-16.877280.111-1.51111.4150-400-182.9381.745-19-182-187.786-9.91,693.76900-0.6260-45-30
Sales Maturities Of Investments 17.27241.9368.351111.10310.89511.4261.2341.311.6644.370.2746.397210.6224.09916.5367.06500000
Other Investing Activites -21.017125.318-40.38229.26134.031156.951-127.5661,801.246130-1,362.161-0.94560.154-290.43-791.984-1,035.417-1,689.4113.8290.291-21.0626.7180.9570.401
Investing Cash Flow -2,767.339-3,156.565-2,643.097-1,311.087-1,921.154-1,690.865-1,803.012-1,138.946-1,079.131-1,540.585-1,464.825-726.206-1,195.116-978.819-1,021.207-1,829.017-627.569-725.62-573.321-485.653-477.523-353.705
Financing Activities:
Debt Repayment 1,827.5252,993.709847.236-318.231,182.906-457.67637.925-242.529741.897527.3881,002.98-275.056362.286-321.9632.571405.30968.96-699237305.855156.729
Common Stock Issued 0000000000000000000000
Common Stock Repurchased 0000000000000000000000
Dividends Paid -622.945-600.421-123.026-107.648-76.891-61.513-415.06-341.79-338.55-462.71-385.686-213.808-378.825-201.913-132.078-188.708-173.75-247-98.879-67.837-100.522-28.064
Other Financing Activities -1,070.144-1,970.408166.7180.315-313.6491,498.266105.87-117.293-19.89.508-43.483242.245-65.5511,410.458-2.2611,208.16165.22-157.1081,045.5640.17686.43-0.377
Financing Cash Flow 134.436422.88510.802-780.798435.707661.706328.734-390.579383.54774.185573.812-246.618-82.09886.645498.2321,550.43102.22717.352239.115169.339291.763128.288
Other Information:
Effect Of Forex Changes On Cash 000-0-0.0740.0740-0000.8740-000000-00-0-0
Net Change In Cash -99.2738.401306.396151.739-140.575122.69310.73-145.869298.318-323.636230.976-90.405-295.552732.519-45.021215.032-155.841259.185-123.588-52.72614.74118.859
Cash At End Of Period 1,338.8831,438.1561,288.787982.391830.652971.227848.534837.804983.673685.3551,008.992778.016868.4211,068.243335.725380.746165.714321.55562.3757.97110.69695.955