
China Minsheng Banking Corp., Ltd.
SSE:600016.SS
5.44 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12,742 | 0 | 8,012 | 9,043 | 13,431 | 2,246 | 9,800 | 9,545 | 14,232 | 1,491 | 9,140 | 10,914 | 13,724 | -927 | 8,931 | 11,809 | 14,747 | -3,020 | 8,876 | 11,803 | 16,650 | 8,290 | 13,906 | 15,831 | 15,792 | 7,642 | 13,067 | 14,676 | 14,942 | 9,570 | 12,155 | 13,889 | 14,199 | 8,680 | 11,940 | 13,517 | 13,706 | 7,734 | 11,599 | 13,401 | 13,377 | 7,768 | 11,208 | 12,894 | 12,676 | 8,964 | 10,369 | 11,930 | 11,015 | 8,753 | 9,757 | 9,881 | 9,172 | 6,534 | 7,468 | 7,708 | 6,210 | 4,574 | 4,141 | 4,597 | 4,269 | 1,903 | 2,827 | 4,875 | 2,499 | -752.168 | 2,596 | 3,581.658 | 2,458.959 | 2,022.776 | 1,491.122 | 1,716.014 | 1,105.264 | 1,301.633 | 796.856 | 979.373 | 753.964 | 710.552 | 723.958 | 662.131 | 605.878 | 467.99 | 477.617 | 632.941 | 459.853 | 337.005 | 416.197 | 353.514 | 284.536 |
Depreciation & Amortization
| 0 | 0 | 0 | 2,197.5 | 2,197.5 | 1,104.5 | -3,693 | 2,068.5 | 2,068.5 | 2,019.5 | 2,019.5 | 1,883 | 1,883 | 1,905 | 1,905 | 1,798.5 | 1,798.5 | 7,060 | -3,655 | 3,655 | 0 | 5,963 | -3,251 | 3,251 | 0 | 7,197 | -2,006 | 2,006 | 0 | 3,328 | -1,816 | 1,816 | 0 | 3,008 | -1,609 | 1,609 | 0 | 3,012 | -1,646 | 1,646 | 0 | 2,218 | -1,109 | 1,109 | 0 | 1,673 | -776 | 776 | 0 | 1,156 | -607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.063 | 109.044 | 116.419 | 104.212 | 111.936 | 104.71 | 105.319 | 102.303 | 98.272 | 87.121 | 83.433 | 79.654 | 83.574 | 64.589 | 58.669 | 53.204 | 62.481 | 34.711 | 45.683 | 35.481 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 61,504 | -61,504 | 3,137 | -83,282 | 83,282 | 0 | 22,957 | -50,250 | 55,881 | -55,881 | -29,901 | 56,332 | -26,431 | 0 | -158,675 | -70,301 | 70,301 | 0 | -148,541 | -28,858 | 28,858 | 0 | -408,612 | 176,068 | -176,068 | 0 | -279,848 | 382,471 | -382,471 | 0 | 984,333 | -695,114 | 695,114 | 0 | 170,388 | -44,935 | 44,935 | 0 | 177,293 | -75,138 | 75,138 | 0 | -85,060 | 58,642 | -58,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,368.671 | 13,867.306 | 20,668.902 | -38,270.066 | 25,591.911 | 18,090.002 | 13,001.957 | -22,657.471 | 16,110.079 | -36,247.575 | 21,007.033 | 11,887.243 | -15,486.266 | -1,486.542 | 4,334.722 | -4,077.337 | -8,019.564 | 31,148.511 | 19,212.936 | -17,955.093 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -308,023 | 0 | 3,137 | -83,282 | 83,282 | 0 | -253,142 | -50,250 | 50,250 | 0 | -199,185 | -244,430 | 244,430 | 0 | 37,238 | -70,301 | 70,301 | 0 | -148,541 | -28,858 | 28,858 | 0 | -408,612 | 176,068 | -176,068 | 0 | -279,848 | 382,471 | -382,471 | 0 | 984,333 | -695,114 | 695,114 | 0 | 170,388 | -44,935 | 44,935 | 0 | 177,293 | -75,138 | 75,138 | 0 | -85,060 | 58,642 | -58,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -130,197 | -37,038 | 13,345 | 31,282.5 | -140,797 | 55,538.5 | 8,799 | -128,953.5 | 209,670.5 | 152,683.5 | -105,959.5 | -128,960 | 128,480 | -140,404 | -173 | 214,984 | 46,450 | 15,122 | -217,372 | -30,312 | 115,851 | 26,439 | -195,290 | -32,624 | 62,729 | -64,785 | -189,150 | -54,341 | -137,549 | 101,123 | -11,894 | -338,006 | -58,095 | 164,646 | 115,026 | 538,418 | 162,922 | 94,942 | 33,763 | -1,545 | 51,850 | 131,891 | -26,248 | 38,153 | 40,821 | -59,923 | 37,446 | -66,446 | 11,407 | 19,691 | 8,864 | -33,696 | -52,311 | 107,475 | 8,724 | -107,761 | 64,568 | -14,449 | -19,311 | 52,878 | 723 | 53,765 | 40,088 | -4,453 | -44,587 | 60,300.407 | -27,015.876 | 20,945.918 | -8,912.898 | 723.666 | 1,295.345 | 747.112 | 848.66 | 2,690.458 | 168.158 | -66.555 | 15.878 | -339.932 | -103.138 | -31.225 | -10.402 | -481.438 | -21.022 | -155.119 | -23.805 | -167.806 | -349.364 | -137.542 | -133.744 |
Operating Cash Flow
| -117,455 | -37,038 | 21,357 | 99,632 | -127,366 | 58,889 | 14,906 | -117,340 | 225,971 | 179,151 | -94,800 | -60,282 | 142,204 | -141,331 | 8,758 | 226,793 | 61,197 | 12,102 | -208,496 | -18,509 | 132,501 | 34,729 | -181,384 | -16,793 | 78,521 | -57,143 | -176,083 | -39,665 | -122,607 | 110,693 | 261 | -324,117 | -43,896 | 173,326 | 126,966 | 551,935 | 176,628 | 102,676 | 45,362 | 11,856 | 65,227 | 139,659 | -15,040 | 51,047 | 53,497 | -50,959 | 47,815 | -54,516 | 22,422 | 28,444 | 18,621 | -23,815 | -43,139 | 114,009 | 16,192 | -100,053 | 70,778 | -9,875 | -15,170 | 57,475 | 4,992 | 55,668 | 42,915 | 422 | -42,088 | 59,548.239 | -24,419.876 | 24,527.576 | -6,453.939 | -15,511.166 | 16,762.817 | 23,248.447 | -36,211.93 | 29,695.938 | 19,159.726 | 14,020.094 | -21,785.326 | 16,578.971 | -35,539.634 | 21,721.372 | 12,562.373 | -15,416.14 | -965.358 | 4,871.213 | -3,588.085 | -7,787.884 | 31,250.055 | 19,474.591 | -17,768.82 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -519 | -4,174 | -1,174 | 3,278 | -7,637 | -2,751 | -2,534 | -885 | -2,507 | -1,164 | -1,317 | -6,947 | -1,284 | -218 | -5,700 | -2,001 | -1,546 | -1,360 | -1,467 | -3,266 | -1,721 | -2,145 | -4,163 | -759 | -1,151 | -2,223 | -1,593 | -670 | -1,317 | -2,152 | -4,292 | -1,101 | -2,699 | -6,031 | -1,602 | -1,814 | -1,234 | -2,167 | -1,257 | -2,003 | -2,063 | -12,661 | -578 | -90 | -5,320 | -9,662 | -2,967 | -552 | -1,519 | -4,908 | -2,330 | -1,529 | -531 | -615 | -2,226 | 722 | -4,642 | -1,205 | -1,011 | -1,383 | -554 | -2,836 | -731 | -676 | -584 | -467.795 | -408.544 | -652.505 | -157.156 | -741.344 | -134.717 | -256.408 | -227.562 | -390.77 | -232.63 | -138.501 | -199.578 | -510.232 | -276.831 | -318.744 | -180.162 | -610.484 | -405.954 | -991.77 | -98.951 | -1,098.459 | 115.576 | -446.959 | -37.936 |
Acquisitions Net
| 0 | -15 | 1,193 | 1,713 | 209 | 900 | 339 | -152 | 1,072 | 179 | 615 | 1,194 | 1,083 | -3,683 | 4,244 | 2,228 | 21 | 0 | 0 | 0 | 398 | 0 | 0 | -23,789 | -13,716 | -32,660 | -19,352 | -19,565 | -10,065 | 0 | -24,801 | -23,031 | -14,664 | -8,473 | -1 | -9,204 | -13 | -8,086 | -7,147 | -6,689 | -8,324 | -6,429 | 0 | -3,173 | -2,922 | -3,569 | -3,555 | -1,649 | -1,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,733.184 | -33,733.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -260,940 | -342,894 | -683,012 | -389,526 | -340,560 | -263,235 | -438,136 | -395,212 | -283,467 | -151,975 | -372,959 | -331,404 | -349,041 | -327,675 | -279,133 | -272,701 | -290,987 | -226,564 | -329,887 | -428,805 | -345,359 | -211,688 | -411,041 | -406,885 | -426,133 | -317,767 | -427,145 | -237,157 | -366,603 | -738,834 | -797,568 | -419,901 | -526,771 | -773,603 | -855,223 | -495,676 | -320,290 | -256,696 | -245,360 | -118,657 | -199,985 | -154,816 | -109,761 | -125,080 | -106,896 | -41,899 | -70,504 | -63,822 | -23,782 | -42,666 | -62,182 | -33,153 | -19,079 | -13,213 | -57,112 | -32,432 | -43,870 | -20,468 | -59,132 | -28,333 | -19,236 | -28,472 | -58,214 | -22,148 | -63,320.809 | 10,769.756 | -12,207.632 | -31,483.315 | 255,854.145 | -324,365.441 | -5,180.987 | -20,756.951 | 14,031.528 | -22,857.902 | -22,911.653 | -19,006.887 | -24,144.524 | -14,211.589 | -5,042.941 | -11,154.591 | 6,505.6 | -5,335.551 | -14,634.906 | -21,192.86 | 22,419.539 | -25,179.729 | -44,467.585 | -10,412.05 |
Sales Maturities Of Investments
| 0 | 214,863 | 312,851 | 715,598 | 408,196 | 268,990 | 270,892 | 485,311 | 347,816 | 282,441 | 160,732 | 281,578 | 310,368 | 343,720 | 356,819 | 387,248 | 265,326 | 236,822 | 331,620 | 389,103 | 331,439 | 281,820 | 339,504 | 357,986 | 336,292 | 406,435 | 487,406 | 483,271 | 316,397 | 217,051 | 859,556 | 1,012,317 | 364,756 | 424,419 | 349,518 | 323,051 | 370,675 | 232,970 | 189,920 | 145,936 | 92,916 | 70,223 | 110,252 | 85,841 | 57,416 | 112,774 | 34,735 | 35,833 | 40,068 | 19,460 | 32,417 | 57,571 | 32,287 | 20,283 | 28,522 | 26,371 | 38,709 | 29,943 | 42,642 | 35,550 | 24,491 | 16,343 | 31,539 | 48,696 | 15,647 | 65,051.321 | 20,226.889 | -3,155.628 | 36,915.418 | -253,299.55 | 291,314.107 | -932.233 | 12,206.487 | -20,486.55 | 16,124.121 | 21,695.751 | 13,992.306 | 18,752.996 | 12,663.806 | 14,327.188 | 7,769.64 | -12,877.458 | 5,245.786 | 10,604.558 | 22,564.851 | -16,423.372 | 11,703.01 | 30,737.616 | 2,394.843 |
Other Investing Activites
| 112,522 | 3,110 | -59,419 | 19,839 | 18,879 | -58,314 | 7,996 | 47,023 | -46,324 | -847 | 9,372 | -90,187 | 1,083 | -3,683 | 4,244 | 2,231 | -3 | 2,891 | 87 | 37 | -765 | 76 | 73 | 23,972 | 13,882 | 32,686 | 20,429 | 20,039 | 10,516 | 2,363 | 25,000 | 24,226 | 14,664 | 10,870 | 286 | 9,275 | 1,098 | 8,361 | 7,148 | 6,695 | 8,324 | 6,511 | 10 | 3,207 | 2,922 | 4,191 | 3,556 | 1,707 | 1,217 | 736 | 14 | -1 | 2 | 765 | 30 | 48 | 0 | 84 | 19 | -101 | 104 | 51 | 0 | 102 | -100 | 5.376 | -31,177.299 | 31,179.315 | 0.608 | -2,582.854 | 1.406 | 0.668 | 0 | -0.765 | 0.123 | 0.34 | 0.302 | -53.088 | 53.388 | 0.455 | 3.097 | 32.554 | 1.299 | -22.219 | 22.504 | 223.696 | 0.556 | 1.213 | 0 |
Investing Cash Flow
| 112,003 | -47,156 | -89,443 | 113,200 | 11,242 | -131,735 | 5,462 | 46,138 | -48,831 | -2,011 | 8,055 | -97,134 | -21,237 | -9,222 | 27,688 | 108,345 | -8,903 | -52,634 | 103,676 | 55,987 | -99,454 | -65,608 | 123,726 | -53,631 | -71,578 | -21,895 | 169,123 | 55,930 | 78,374 | -149,341 | 116,629 | 214,843 | -57,844 | -105,986 | -425,402 | -533,915 | -125,150 | -89,212 | -68,032 | -101,421 | -27,804 | -142,341 | -45,132 | -23,976 | -72,984 | -3,162 | -10,130 | -35,165 | -25,264 | -8,494 | -12,565 | -6,141 | -1,395 | 1,354 | 13,113 | -29,971 | 1,635 | -15,048 | 21,182 | -25,066 | -4,292 | -5,678 | 2,336 | -10,092 | -7,185 | 1,268.093 | 33,143.986 | -18,569.634 | 5,275.555 | -769.603 | -33,184.645 | -6,368.96 | -8,778.026 | -6,846.557 | -6,966.288 | -1,354.063 | -5,213.857 | -5,954.848 | -1,771.226 | 8,965.958 | -3,562.016 | -6,949.788 | -494.42 | -5,044.337 | 1,295.544 | 5,121.404 | -13,360.587 | -14,175.715 | -8,055.143 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 8,939 | 92,454 | -10,561 | 145,678 | 28,490 | 54,242 | -1,411 | 86,029 | -110,151 | -116,343 | -3,181 | 71,611 | -25,640 | 118,700 | -256,589 | -174,943 | -133,072 | 94,383 | 83,144 | 23,160 | -98,760 | 60,374 | 32,870 | 54,710 | -48,969 | 136,262 | -9,323 | -10,450 | 47,991 | 58,611 | -86,870 | 50,400 | 74,344 | -19,328 | 189,373 | 36,846 | 5,514 | -14,898 | 12,245 | 48,711 | 18,793 | -151 | 12,439 | 4,754 | 19,968 | 0 | 0 | 0 | 19,912 | 0 | 0 | 13,972 | 29,947 | 0 | 0 | 0 | 9,975 | -1,400 | 0 | 1,771 | -2,000 | -16,831 | -570 | -4,563 | 5,000 | 0 | 183.884 | 0 | 0 | 120.605 | 167.411 | 0 | 0 | 4,183.009 | 103.865 | 10,031.562 | 0 | 1,114.891 | 0 | 0 | 0 | 5,788.176 | 0 | -10.256 | 0 | 0 | 0 | 0 | 3,938.95 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,998 | 0 | 0 | 0 | 30,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,933 | 0 | 0 | 20 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 34 | 0 | 0 | 51 | 72 | 0 | 0 | 0 | 146 | 228 | 25 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 6 | -6 | 0 | -9 | 3 | -3 | 0 | -93 | 135 | -135 | 0 | -9,243 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -120 | -15,318 | -7,921 | -5,542 | -1,911 | -13,425 | -3,274 | -13,023 | -2,447 | -6,052 | -12,839 | -13,566 | -2,503 | -7,283 | -2,435 | -12,441 | -2,640 | -5,379 | -17,389 | -3,766 | -3,365 | -7,083 | -16,227 | -2,014 | -3,178 | -12,489 | -7,843 | -227 | -3,063 | -7,628 | -11,525 | -903 | -3,160 | -1,114 | -4,528 | -6,868 | -6,192 | -97 | -3,058 | -1,265 | -6,165 | -232 | -435 | -3,581 | -2,257 | -222 | -8,741 | -1,126 | -2,147 | -365 | -5,845 | -7,266 | -849 | -3,517 | -4,145 | -2,687 | -277 | -260 | -1,113 | -247 | -383 | -402 | -51 | -2,476 | -14 | -1,336.039 | -183 | -0.005 | -723.966 | -844.495 | 0 | -17.516 | -0.015 | -239.341 | -79.042 | -352.826 | -16.706 | -1.307 | -7.589 | -322.412 | -5.361 | -0.515 | -12.58 | -423.253 | -10.264 | 0 | -0.512 | 0 | 0 |
Other Financing Activities
| -756 | 9,131 | 156,375 | -908 | -802 | 51,354 | -931 | -781 | -1,044 | 399,102 | -15,501 | 3,909 | -900 | -24,347 | 142,686 | 29,023 | 42,558 | -933 | -1,201 | 223,994 | 22,935 | 18,070 | -446 | 39,096 | 30,485 | -30,042 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 9,933 | 0 | 0 | 20 | 3 | 25 | 0 | 0 | 21 | 0 | 0 | 0 | 12 | 34 | 75 | 0 | 0 | 0 | 9,086 | 0 | 9,539 | 0 | 0 | 0 | 0 | 158 | -6,574 | 6,574 | 26,823 | 6,147 | -1,339 | 1,339 | 927.549 | 2,101.116 | -1,341.423 | 0 | 0 | 0 | 29,831.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.024 | -155.203 | 0 |
Financing Cash Flow
| 8,063 | 86,267 | 137,893 | -246,964 | 25,777 | 39,773 | -5,616 | 72,225 | -113,642 | 279,937 | -5,708 | 61,954 | -29,043 | 101,133 | -116,338 | -158,364 | -93,151 | 88,071 | 64,554 | 18,615 | -79,190 | 71,361 | 16,197 | 91,792 | -21,662 | 123,775 | -16,987 | -10,223 | 44,928 | 50,983 | -98,395 | 49,497 | 71,184 | -10,509 | 184,845 | 29,978 | -658 | -14,798 | 9,212 | 47,446 | 12,628 | -362 | 12,004 | 1,173 | 17,711 | -210 | -8,707 | -1,051 | 17,765 | -314 | -5,773 | 15,792 | 29,098 | 6,022 | -3,999 | -2,459 | 9,723 | -1,636 | -955 | -5,050 | 4,191 | 9,590 | 5,526 | -8,378 | 6,325 | 336.51 | 2,468.884 | -1,341.428 | -123.966 | -723.89 | 167.411 | 29,814.468 | -0.015 | 3,943.668 | -6.451 | 9,678.736 | -16.706 | 1,116.198 | -7.589 | -322.412 | -5.361 | 5,787.661 | -2.324 | -433.509 | -10.264 | 0 | 0.512 | -155.203 | 3,938.95 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 35 | -225 | 297 | -756 | 937 | -365 | -430 | 2,203 | -557 | -1,327 | 5,636 | 3,248 | -411 | -580 | 456 | -1,380 | 398 | -2,575 | -2,341 | 37 | 925 | -614 | 1,439 | 1,254 | -1,125 | -174 | 1,340 | 1,355 | -1,121 | -738 | -3,976 | 2,252 | -239 | 1,203 | 245 | 1,222 | 115 | 529 | 491 | 51 | 117 | -220 | -181 | -29 | 305 | -54 | -24 | -228 | -99 | 16 | -123 | 98 | -4 | -90 | -61 | -119 | -29 | 89 | -130 | -178 | -62 | -13 | 72 | 382 | -354 | -53.578 | -86.79 | 23.708 | -261.34 | -109.523 | 0.513 | -117.206 | 22.385 | -32.36 | 0.3 | -20.675 | 0 | -74,401.039 | 74,317.441 | 0 | 0 | 14,752.282 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Net Change In Cash
| 2,646 | 1,848 | 70,104 | -34,888 | -89,410 | 28,542 | 14,322 | 3,226 | 62,941 | 52,405 | -86,817 | -92,214 | 91,513 | -50,000 | -79,436 | 172,604 | -40,459 | 44,964 | -42,607 | 56,130 | -45,218 | 39,868 | -40,022 | 22,622 | -15,844 | 44,563 | -22,607 | 7,397 | -426 | 11,597 | 14,519 | -57,525 | -30,795 | 58,034 | -113,346 | 49,220 | 50,935 | -805 | -12,967 | -42,068 | 50,168 | -3,264 | -48,349 | 28,215 | -1,471 | -54,385 | 28,954 | -90,960 | 14,824 | 19,652 | 160 | -14,066 | -15,440 | 121,295 | 25,245 | -132,602 | 82,107 | -26,470 | 4,927 | 27,181 | 4,829 | 59,567 | 50,849 | -17,929 | -43,302 | 61,099.456 | 7,906.204 | 7,840.222 | -1,563.69 | -22,657.843 | -16,253.904 | 52,120.41 | -44,967.586 | 12,617.704 | 12,187.287 | 22,324.092 | -27,015.889 | -62,660.718 | 36,998.992 | 30,364.918 | 8,994.996 | -1,825.985 | -1,462.102 | -606.633 | -2,302.805 | -2,666.111 | 17,889.979 | 5,143.673 | -21,885.013 |
Cash At End Of Period
| 187,636 | 184,990 | 183,142 | 113,038 | 147,926 | 237,336 | 208,794 | 194,472 | 191,246 | 128,305 | 75,900 | 162,717 | 254,931 | 163,418 | 213,418 | 292,854 | 120,250 | 157,919 | 112,955 | 155,562 | 99,432 | 144,650 | 104,782 | 144,804 | 122,182 | 138,026 | 93,463 | 116,070 | 108,673 | 109,099 | 97,502 | 82,983 | 140,508 | 171,303 | 113,269 | 226,615 | 177,395 | 126,460 | 127,265 | 140,232 | 182,300 | 132,132 | 135,396 | 183,745 | 155,530 | 157,001 | 211,386 | 182,432 | 273,392 | 258,568 | 238,916 | 238,756 | 252,822 | 268,262 | 146,967 | 121,722 | 254,324 | 172,217 | 198,687 | 193,760 | 166,579 | 161,750 | 102,183 | 51,334 | 69,263 | 112,302 | 51,202.544 | 43,296.34 | 35,456.118 | 37,019.808 | 59,677.651 | 75,931.555 | 23,811.145 | 68,778.731 | 56,161.027 | 43,973.74 | 21,649.648 | 48,655.715 | 111,316.433 | 74,317.441 | 43,952.523 | 34,957.527 | 36,783.512 | 38,245.614 | 38,852.247 | 41,155.052 | 43,821.163 | 25,931.184 | 20,787.511 |