
Hua Xia Bank Co., Limited
SSE:600015.SS
8.36 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 253,216 | 250,332 | 264,778 | 238,164 | 270,506 | 249,787 | 242,172 | 242,349 | 250,894 | 271,727 | 282,726 | 310,869 | 287,140 | 255,721 | 273,628 | 259,265 | 259,057 | 224,752 | 228,695 | 212,929 | 232,310 | 235,034 | 227,773 | 205,820 | 272,738 | 64,925 | 290,081 | 29,304 | 297,923 | 47,197 | 74,701 | 116,264 | 149,648 | 86,300 | 81,419 | 104,208 | 80,466 | 46,110 | 63,896 | 56,134 | 81,774 | 58,147 | 46,455 | 41,041 | 61,810 | 103,810 | 147,596 | 132,564.704 | 118,851.485 | 114,078.535 | 87,488.791 | 90,728.658 | 131,650.717 | 83,075.874 | 52,810.428 | 46,634.073 | 44,015.47 | 13,462.688 | 16,074.421 | 32,374.105 | 32,363.91 | 31,729.208 | 15,294.418 | 15,418.665 | 22,913.77 | 17,171.504 | 10,670.575 | 9,487.295 | 15,500.027 | 11,572.528 | 6,247.808 | 5,261.385 | 7,780.938 | 0 | 42,115.33 | 38,934.794 | 44,114.045 | 48,662.187 | 49,637.79 | 45,571.014 | 64,611.093 | 40,500.644 | 40,348.438 | 41,563.384 | 48,932.972 | 29,043.387 | 32,484.646 | 47,623.767 |
Short Term Investments
| 0 | 0 | 0 | -444,752 | -63,671 | -210,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 253,216 | 250,332 | -179,974 | 174,493 | 59,762 | 249,787 | 242,172 | 242,349 | 250,894 | 271,727 | 282,726 | 310,869 | 287,140 | 255,721 | 273,628 | 259,265 | 259,057 | 224,752 | 228,695 | 212,929 | 232,310 | 235,034 | 227,773 | 205,820 | 272,738 | 64,925 | 290,081 | 29,304 | 297,923 | 47,197 | 74,701 | 116,264 | 149,648 | 86,300 | 81,419 | 104,208 | 80,466 | 46,110 | 63,896 | 56,134 | 81,774 | 58,147 | 46,455 | 41,041 | 61,810 | 103,810 | 147,596 | 132,564.704 | 118,851.485 | 114,078.535 | 87,488.791 | 90,728.658 | 131,650.717 | 83,075.874 | 52,810.428 | 46,634.073 | 44,015.47 | 13,462.688 | 16,074.421 | 32,374.105 | 32,363.91 | 31,729.208 | 15,294.418 | 15,418.665 | 22,913.77 | 17,171.504 | 10,670.575 | 9,487.295 | 15,500.027 | 11,572.528 | 6,247.808 | 5,261.385 | 7,780.938 | 0 | 42,115.33 | 38,934.794 | 44,114.045 | 48,662.187 | 49,637.79 | 45,571.014 | 64,611.093 | 40,500.644 | 40,348.438 | 41,563.384 | 48,932.972 | 29,043.387 | 32,484.646 | 47,623.767 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,350 | 226,805 | 220,342 | 238,673 | 265,677 | 263,761 | 218,341 | 220,733 | 211,185 | 219,502 | 185,249 | 107,430 | 88,063 | 148,027 | 165,115 | 176,328 | 210,469 | 24,588 | 20,933 | 14,266 | 19,048 | 7,024 | 6,761 | 7,968.881 | 0 | 7,333.728 | 8,241.52 | 9,958.313 | 9,135.045 | 5,757.935 | 8,034.252 | 7,589.663 | 8,767.284 | 3,734.937 | 3,491.028 | 3,469.833 | 2,854.324 | 1,512.9 | 1,681.873 | 1,831.611 | 1,833.481 | 2,105.185 | 1,956.845 | 2,021.854 | 1,528.977 | 1,006.426 | 737.947 | 1,001.32 | 898.637 | 0 | 0 | 0 | 1,152.639 | 2,429.916 | 1,945.404 | 2,581.602 | 771.896 | 1,770.845 | 1,805.087 | 2,168.872 | 602.781 | 1,810.389 | 2,567.083 | 639.475 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 735,420 | 703,124 | 612,116 | 633,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 253,216 | 985,752 | 703,124 | 612,116 | 633,582 | 249,787 | 242,172 | 242,349 | 250,894 | 271,727 | 282,726 | 310,869 | 287,140 | 255,721 | 273,628 | 259,265 | 259,057 | 224,752 | 228,695 | 212,929 | 232,310 | 235,034 | 227,773 | 205,820 | 523,850 | 291,730 | 510,423 | 267,977 | 563,600 | 310,958 | 293,042 | 336,997 | 360,833 | 305,802 | 266,668 | 211,638 | 168,529 | 194,137 | 229,011 | 232,462 | 292,243 | 82,735 | 67,388 | 55,307 | 80,858 | 110,834 | 154,357 | 140,533.585 | 126,079.954 | 121,412.263 | 95,730.311 | 100,686.97 | 140,785.762 | 88,833.809 | 60,844.68 | 54,223.737 | 52,782.754 | 17,197.625 | 19,565.448 | 35,843.938 | 35,218.235 | 33,242.108 | 16,976.291 | 17,250.276 | 24,747.252 | 19,276.689 | 12,627.42 | 11,509.15 | 17,029.004 | 12,578.954 | 6,985.756 | 6,262.706 | 8,679.575 | 0 | 42,115.33 | 38,934.794 | 45,266.683 | 51,092.103 | 51,583.194 | 48,152.616 | 65,382.99 | 42,271.488 | 42,153.525 | 43,732.256 | 49,535.753 | 30,853.777 | 35,051.729 | 48,263.243 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 73,195 | 71,867 | 71,286 | 68,090 | 65,470 | 61,072 | 55,310 | 48,887 | 37,823 | 33,325 | 28,707 | 24,382 | 21,126 | 20,177 | 19,829 | 19,767 | 19,966 | 13,584 | 13,156 | 13,120 | 13,214 | 13,466 | 13,315 | 13,292 | 13,348 | 13,582 | 13,423 | 13,591 | 13,154 | 12,864 | 12,659 | 12,573 | 12,361 | 11,372 | 10,975 | 11,056 | 11,114 | 11,252 | 10,370 | 10,142 | 9,509 | 9,359 | 8,855 | 8,625 | 8,055 | 8,072 | 7,568 | 7,472 | 7,512.359 | 7,659.164 | 7,182.165 | 6,903.278 | 6,977.181 | 6,745.585 | 6,112.386 | 5,885.715 | 5,846.479 | 5,900.666 | 5,180.564 | 4,810.093 | 4,704.779 | 4,469.128 | 4,187.378 | 4,078.177 | 4,083.944 | 4,110.343 | 3,913.896 | 3,746.447 | 3,951.119 | 3,606.243 | 3,363.513 | 3,325.822 | 3,536.509 | 3,564.124 | 0 | 0 | 0 | 3,723.942 | 3,537.983 | 3,617.805 | 3,678.144 | 3,674.093 | 3,533.08 | 3,408.249 | 3,409.538 | 3,427.718 | 3,226.75 | 2,989.314 | 2,941.489 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,781 | 1,786 | 1,779 | 1,782 | 1,783 | 1,792 | 1,759 | 1,759 | 1,761 | 1,771 | 1,772 | 1,780 | 1,788 | 94 | 87 | 84 | 85 | 86 | 83 | 78 | 79 | 80 | 79 | 79 | 80 | 81 | 81 | 81 | 82 | 83 | 83 | 83 | 84 | 84 | 85 | 85 | 86 | 87 | 86 | 87 | 87 | 88 | 89 | 89 | 90 | 91 | 90 | 91 | 91.493 | 92.092 | 92.692 | 93.291 | 93.89 | 94.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,781 | 1,786 | 1,779 | 1,782 | 1,783 | 1,792 | 1,759 | 1,759 | 1,761 | 1,771 | 1,772 | 1,780 | 1,788 | 94 | 87 | 84 | 85 | 86 | 83 | 78 | 79 | 80 | 79 | 79 | 80 | 81 | 81 | 81 | 82 | 83 | 83 | 83 | 84 | 84 | 85 | 85 | 86 | 87 | 86 | 87 | 87 | 88 | 89 | 89 | 90 | 91 | 90 | 91 | 91.493 | 92.092 | 92.692 | 93.291 | 93.89 | 94.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,671,112 | 5,864 | 8,588 | 4,826 | 3,803 | 1,478,356 | 1,445,284 | 1,378,754 | 1,302,436 | 1,248,748 | 1,210,747 | 1,195,038 | 1,164,418 | 1,105,364 | 1,064,262 | 1,045,947 | 1,017,528 | 1,011,110 | 996,432 | 941,741 | 900,356 | 893,382 | 894,676 | 848,193 | 554,389 | 541,453 | 517,570 | 496,724 | 518,267 | 495,256 | 476,706 | 445,753 | 443,587 | 351,779 | 323,070 | 292,640 | 279,806 | 255,030 | 241,566 | 222,755 | 209,416 | 201,983 | 187,312 | 177,098 | 183,711 | 190,223 | 190,367 | 185,278.987 | 182,631.373 | 174,593.593 | 161,496.319 | 145,479.717 | 126,577.411 | 105,168.229 | 96,634.068 | 78,952.9 | 81,369.211 | 84,298.847 | 87,507.272 | 82,294.123 | 81,741.113 | 86,125.795 | 79,782.813 | 79,377.169 | 92,386.778 | 76,092.59 | 75,283.365 | 83,876.393 | 69,933.16 | 64,879.656 | 67,024.141 | 68,003.901 | 80,442.646 | 0 | 0 | 0 | 6,796.73 | 7,487.348 | 4,752.471 | 3,340.95 | 2,382.122 | 1,715.795 | 2,581.824 | 3,585.032 | 3,830.999 | 5,897.999 | 5,001.988 | 10,404.209 |
Tax Assets
| 5,712 | 0 | 0 | 8,082 | 8,722 | 9,444 | 11,720 | 11,907 | 13,579 | 12,838 | 13,325 | 12,734 | 10,859 | 10,169 | 9,958 | 10,225 | 10,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,882.839 | 190,382.629 | 181,868.45 | 168,492.887 | 152,550.789 | 133,417.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -80,688 | -1,744,765 | 3,531,293 | 3,538,631 | 3,687,035 | 3,545,073 | -11,720 | -11,907 | -13,579 | -12,838 | -13,325 | -12,734 | -10,859 | -10,169 | -9,958 | -10,225 | -10,735 | -1,031,198 | -1,024,349 | -1,009,630 | -955,034 | -913,902 | -906,776 | -908,047 | -861,621 | -568,052 | -554,957 | -531,242 | -509,960 | -531,214 | -507,998 | -489,362 | -458,198 | -455,043 | -362,839 | -334,211 | -303,840 | -291,145 | -265,486 | -251,795 | -232,351 | -218,863 | -210,927 | -196,026 | -185,243 | -191,874 | -197,881 | -197,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 4,123,275 | 3,610,222 | 3,625,173 | 3,767,836 | 3,621,184 | 1,535,425 | 1,495,930 | 1,418,338 | 1,337,532 | 1,279,227 | 1,236,909 | 1,217,952 | 1,184,689 | 1,125,280 | 1,084,113 | 1,065,998 | 1,031,198 | 1,024,349 | 1,009,630 | 955,034 | 913,902 | 906,776 | 908,047 | 861,621 | 568,052 | 554,957 | 531,242 | 509,960 | 531,214 | 507,998 | 489,362 | 458,198 | 455,043 | 362,839 | 334,211 | 303,840 | 291,145 | 265,486 | 251,795 | 232,351 | 218,863 | 210,927 | 196,026 | 185,243 | 191,874 | 197,881 | 197,930 | 192,882.839 | 190,382.629 | 181,868.45 | 168,492.887 | 152,550.789 | 133,417.486 | 111,280.615 | 102,519.783 | 84,799.379 | 87,269.876 | 89,479.411 | 92,317.364 | 86,998.902 | 86,210.241 | 90,313.173 | 83,860.99 | 83,461.113 | 96,497.121 | 80,006.487 | 79,029.812 | 87,827.512 | 73,539.402 | 68,243.17 | 70,349.963 | 71,540.409 | 84,006.77 | 0 | 0 | 0 | 10,520.673 | 11,025.331 | 8,370.275 | 7,019.095 | 6,056.215 | 5,248.874 | 5,990.073 | 6,994.57 | 7,258.717 | 9,124.749 | 7,991.302 | 13,345.698 |
Total Assets
| 4,521,199 | 4,376,491 | 4,345,642 | 4,328,297 | 4,379,952 | 4,254,766 | 4,104,889 | 4,098,550 | 4,029,117 | 3,900,167 | 3,842,028 | 3,843,635 | 3,824,685 | 3,676,287 | 3,549,265 | 3,517,636 | 3,470,365 | 3,399,816 | 3,331,642 | 3,265,615 | 3,108,998 | 3,020,789 | 3,021,710 | 3,022,694 | 2,793,622 | 2,680,580 | 2,612,991 | 2,567,219 | 2,544,080 | 2,508,927 | 2,445,789 | 2,423,098 | 2,399,055 | 2,356,235 | 2,273,723 | 2,250,545 | 2,094,457 | 2,020,604 | 1,950,115 | 1,917,232 | 1,821,084 | 1,851,628 | 1,784,092 | 1,778,560 | 1,734,193 | 1,672,447 | 1,551,809 | 1,507,152 | 1,519,061.372 | 1,488,860.064 | 1,446,441.916 | 1,354,515.131 | 1,250,063.986 | 1,244,141.182 | 1,079,778.157 | 1,140,768.492 | 1,122,442.559 | 1,040,230.442 | 1,010,790.665 | 941,695.749 | 891,509.945 | 845,456.432 | 823,631.674 | 800,530.381 | 757,727.13 | 731,637.186 | 652,623.361 | 628,146.104 | 597,968.04 | 592,338.274 | 529,619.292 | 481,021.259 | 424,112.852 | 445,053.424 | 397,199.971 | 391,684.07 | 362,370.666 | 356,128.421 | 333,491.697 | 323,936.983 | 298,419.789 | 304,325.736 | 276,153.415 | 265,643.958 | 241,138.595 | 246,828.787 | 217,066.677 | 203,653.898 | 178,146.495 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 3,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,151 | 18,331 | 16,894 | 16,434 | 15,883 | 14,518 | 13,214 | 12,636 | 14,655 | 14,965 | 14,396 | 15,208 | 15,681 | 17,323 | 16,819 | 16,880 | 17,567 | 15,798 | 14,300 | 12,373 | 11,634 | 10,464 | 8,831 | 9,048.609 | 9,185 | 8,885.005 | 8,034.308 | 9,262.809 | 7,780.606 | 6,455.057 | 6,707.58 | 5,551.698 | 4,879.028 | 4,930.922 | 4,422.98 | 3,758.203 | 3,343.624 | 3,772.105 | 4,245.829 | 4,279.018 | 4,509.784 | 4,827.85 | 4,666.88 | 3,717.434 | 2,887.755 | 2,264.755 | 2,173.499 | 1,758.898 | 1,643.618 | 0 | 0 | 0 | 1,478.241 | 1,611.762 | 1,542.032 | 1,310.565 | 1,045.009 | 1,206.828 | 1,104.208 | 1,012.198 | 712.279 | 825.887 | 716.696 | 517.344 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2,234 | 4,357 | 3,006 | 4,067 | 3,464 | 4,820 | 3,963 | 7,930 | 8,017 | 7,627 | 6,132 | 8,076 | 7,613 | 5,383 | 4,903 | 8,520 | 7,740 | 6,912 | 4,592 | 7,267 | 5,572 | 5,251 | 5,016 | 6,069 | 7,167 | 5,666 | 4,827 | 5,685 | 5,879 | 5,515 | 4,596 | 5,167 | 5,454 | 5,206 | 4,018 | 4,159 | 4,383 | 4,120 | 3,870 | 3,662 | 4,077 | 3,896 | 3,504 | 3,387 | 3,750 | 3,492 | 3,131 | 3,302.145 | 3,602.169 | 2,690.203 | 2,622.681 | 3,328.008 | 3,847.302 | 2,132.494 | 1,861.166 | 2,540.97 | 2,463.162 | 1,880.534 | 1,861.871 | 2,172.835 | 1,988.601 | 1,226.953 | 1,219.508 | 1,516.401 | 1,403.358 | 1,069.733 | 1,453.321 | 1,269.633 | 1,166.964 | 764.746 | 606.771 | 921.401 | 958.663 | 0 | 0 | 0 | 675.228 | 723.338 | 559.32 | 669.217 | 532.384 | 494.874 | 436.302 | 426.426 | 541.659 | 370.347 | 297.432 | 265.442 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -2,234 | 193,184 | -6,131 | -4,067 | -3,464 | -4,820 | -3,963 | -7,930 | -8,017 | -7,627 | -6,132 | -8,076 | -7,613 | -5,383 | -5,240 | -8,520 | -7,740 | -6,912 | -4,592 | -7,267 | -5,572 | -5,251 | -5,016 | -6,069 | -26,318 | -23,997 | -21,721 | -5,685 | -21,762 | -5,515 | -4,596 | -5,167 | -20,109 | -20,171 | -18,414 | -4,159 | -4,383 | -4,120 | -3,870 | -3,662 | -4,077 | -3,896 | -3,504 | -3,387 | -3,750 | -3,492 | -11,962 | -12,350.754 | -12,787.169 | -11,575.209 | -10,656.989 | -12,590.817 | -11,627.908 | -8,587.551 | -8,568.747 | -8,092.667 | -7,342.189 | -6,811.456 | -6,284.851 | -5,931.039 | -5,332.224 | -4,999.058 | -5,465.338 | -5,795.418 | -5,913.142 | -5,897.583 | -1,453.321 | -4,987.066 | -4,054.719 | -3,029.501 | -2,780.27 | -2,680.299 | -2,602.281 | 0 | 0 | 0 | -2,153.468 | -2,335.099 | -2,101.352 | -1,979.782 | -1,577.392 | -1,701.702 | -1,540.51 | -1,438.624 | -1,253.939 | -1,196.234 | -1,014.127 | -782.786 |
Total Current Liabilities
| 0 | 0 | 197,541 | 2,364,703 | 200,270 | 2,330,550 | 164,015 | 2,229,546 | 110,196 | 2,056,387 | 106,958 | 2,004,060 | 65,821 | 2,089,370 | 91,992 | 1,976,341 | 54,559 | 29,200 | 7,074 | 27,310 | 6,650 | 24,604 | 7,930 | 20,956 | 6,239 | 19,151 | 18,331 | 16,894 | 16,434 | 15,883 | 14,518 | 13,214 | 12,636 | 14,655 | 14,965 | 14,396 | 15,208 | 15,681 | 17,323 | 16,819 | 16,880 | 17,567 | 15,798 | 14,300 | 12,373 | 11,634 | 10,464 | 8,831 | 9,048.609 | 9,184.846 | 8,885.005 | 8,034.308 | 9,262.809 | 7,780.606 | 6,455.057 | 6,707.58 | 5,551.698 | 4,879.028 | 4,930.922 | 4,422.98 | 3,758.203 | 3,343.624 | 3,772.105 | 4,245.829 | 4,279.018 | 4,509.784 | 4,827.85 | 4,666.88 | 3,717.434 | 2,887.755 | 2,264.755 | 2,173.499 | 1,758.898 | 1,643.618 | 0 | 0 | 0 | 1,478.241 | 1,611.762 | 1,542.032 | 1,310.565 | 1,045.009 | 1,206.828 | 1,104.208 | 1,012.198 | 712.279 | 825.887 | 716.696 | 517.344 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 4,098 | 5,663 | 4,169 | 0 | 4,267 | 5,848 | 4,426 | 6,045 | 4,450 | 6,033 | 4,539 | 6,274 | 609,060 | 6,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,938 | 59,189 | 0 | 0 | 80,214.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,956.388 | 38,517.237 | 0 | 0 | 35,078.73 | 31,219.967 | 30,569.985 | 31,558.164 | 29,318.24 | 24,648.295 | 27,188.941 | 23,870 | 18,023.957 | 10,451.165 | 6,258.037 | 8,186.363 | 0 | 4,250 | 4,250 | 4,266.763 | 0 | 0 | 0 | 0 | 0 | 790.368 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,230,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 2,165,952 | 3,995,012 | 4,044,933 | 3,928,835 | 0 | -4,267 | -5,848 | -4,426 | -6,045 | -4,450 | -6,033 | -4,539 | -6,274 | -3,839,635 | -6,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,938 | -59,189 | 0 | 0 | -80,214.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,956.388 | -38,517.237 | 0 | 0 | -35,078.73 | -31,219.967 | -30,569.985 | -31,558.164 | -29,318.24 | -24,648.295 | -27,188.941 | -23,870 | -18,023.957 | -10,451.165 | -6,258.037 | -8,186.363 | 0 | -4,250 | -4,250 | -4,266.763 | 0 | 0 | 0 | 0 | 0 | -790.368 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 2,165,952 | 1,674,407 | 3,890,319 | 1,642,447 | 807,112 | 769,866 | 724,536 | 703,221 | 3,532,645 | 3,540,122 | 3,519,737 | 667,217 | 3,256,081 | 3,230,575 | 3,182,854 | 3,117,161 | 3,056,306 | 2,993,751 | 2,834,320 | 2,751,452 | 2,758,665 | 2,764,514 | 2,578,876 | 437,580 | 430,787 | 402,630 | 409,130 | 434,734 | 475,700 | 388,466 | 385,172 | 341,314 | 344,464 | 338,113 | 231,906 | 131,034 | 93,374 | 91,729 | 87,854 | 66,477 | 70,051 | 48,921 | 60,719 | 43,938 | 59,189 | 63,684 | 73,652.765 | 80,214.623 | 57,559.904 | 24,700.184 | 40,789.914 | 48,978.473 | 45,250.817 | 41,119.236 | 25,620.954 | 35,003.96 | 39,956.388 | 38,517.237 | 29,426.266 | 29,991.271 | 35,078.73 | 31,219.967 | 30,569.985 | 31,558.164 | 29,318.24 | 24,648.295 | 27,188.941 | 23,870 | 18,023.957 | 10,451.165 | 6,258.037 | 8,186.363 | 0 | 380,941.629 | 351,524.963 | 4,266.763 | 1.807 | 0 | 540 | 4,770 | 2,129.316 | 790.368 | 602.452 | 680 | 1,135.773 | 387 | 248 |
Total Liabilities
| 0 | 4,010,807 | 3,990,317 | 4,039,110 | 4,090,589 | 3,972,997 | 807,112 | 769,866 | 724,536 | 703,221 | 3,532,645 | 3,540,122 | 3,519,737 | 667,217 | 3,256,081 | 3,230,575 | 3,182,854 | 3,117,161 | 3,056,306 | 2,993,751 | 2,834,320 | 2,751,452 | 2,758,665 | 2,764,514 | 2,578,876 | 2,461,865 | 2,430,537 | 2,389,547 | 2,370,354 | 2,339,429 | 2,281,815 | 2,263,485 | 2,242,727 | 2,203,262 | 2,124,641 | 2,106,438 | 1,951,664 | 1,902,216 | 1,837,244 | 1,805,434 | 1,715,075 | 1,749,529 | 1,687,190 | 1,686,482 | 1,643,893 | 1,586,428 | 1,469,277 | 1,424,485 | 1,441,156.656 | 1,414,137.439 | 1,375,252.39 | 1,285,901.916 | 1,183,745.869 | 1,180,211.059 | 1,018,833.695 | 1,081,962.983 | 1,085,239.79 | 1,004,734.562 | 976,614.623 | 909,032.873 | 859,922.251 | 815,222.247 | 794,512.435 | 772,372.504 | 729,752.596 | 704,215.83 | 636,867.073 | 613,664.206 | 584,116.996 | 579,282.647 | 516,989.621 | 469,006.407 | 412,144.442 | 433,410.629 | 385,952.89 | 380,941.629 | 351,524.963 | 345,675.412 | 323,219.174 | 314,108.144 | 288,498.72 | 294,716.741 | 266,770.188 | 256,556.531 | 232,244.593 | 238,201.71 | 207,344.85 | 199,657.339 | 174,545.126 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 19,978 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 1,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,915 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 15,387 | 12,823 | 12,823 | 12,823 | 12,823 | 12,823 | 12,823 | 10,686 | 10,686 | 10,686 | 10,686 | 10,686 | 10,686 | 10,686 | 8,905 | 8,905 | 8,905 | 8,905 | 8,905 | 8,905 | 8,905 | 8,905 | 6,850 | 6,849.726 | 6,849.726 | 6,849.726 | 6,849.726 | 6,849.726 | 6,849.726 | 6,849.726 | 6,849.726 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,990.528 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 3,500 | 3,500 | 3,500 | 2,500 | 2,500 |
Retained Earnings
| 148,822 | 143,908 | 136,504 | 130,510 | 135,712 | 129,839 | 121,510 | 115,670 | 121,263 | 116,360 | 108,425 | 103,284 | 110,121 | 105,431 | 98,090 | 92,869 | 100,753 | 96,238 | 88,923 | 84,141 | 91,486 | 87,486 | 80,826 | 76,124 | 77,808 | 82,436 | 76,095 | 71,617 | 71,727 | 68,023 | 62,436 | 58,292 | 62,019 | 58,360 | 53,301 | 48,509 | 52,005 | 47,574 | 42,604 | 41,829 | 42,831 | 38,695 | 33,891 | 29,384 | 34,008 | 30,288 | 25,912 | 25,301 | 20,951.753 | 18,001.637 | 18,821.277 | 15,716.125 | 13,704.569 | 11,353.32 | 10,975.448 | 8,704.475 | 7,142.915 | 5,435.16 | 5,993.623 | 4,473.905 | 3,421.762 | 2,115.135 | 2,955.025 | 1,978.101 | 1,663.408 | 961.277 | 3,384.828 | 2,206.411 | 1,562.088 | 740.478 | 1,907.59 | 1,285.426 | 1,192.782 | 737.408 | 1,693.89 | 1,173.592 | 1,265.473 | 875.797 | 1,686.105 | 1,220.267 | 1,312.496 | 1,000.423 | 927.193 | 631.393 | 437.968 | 171.043 | 1,597.002 | 1,331.354 | 936.164 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 139,337 | 78,598 | 134,440 | 72,095 | 132,399 | 72,324 | 128,439 | 67,452 | 122,829 | 68,932 | 116,958 | 64,211 | 117,445 | 63,284 | 109,260 | 39,279 | 39,395 | 40,711 | 42,335 | 41,077 | 41,524 | 41,409 | 1,282 | 625 | -40 | -313 | -668 | -1,152 | -531 | -471 | -327 | 22 | 1,200 | 1,035 | 21,234 | 1,292 | 747 | 468 | -165 | 81 | 0 | 0 | 0 | -1,850 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 200,277 | 202,159 | 60,000 | 60,730 | 0 | 60,737 | 39,993 | 173,054 | 39,993 | 168,204 | 39,993 | 162,217 | 39,993 | 157,496 | 39,993 | 156,569 | 39,993 | 149,010 | 109,731 | 150,442 | 103,660 | 144,737 | 103,660 | 145,069 | 0 | 107,108 | 0 | 26,624 | 0 | 26,624 | 0 | 26,624 | 0 | 28,761 | 0 | 64,173 | 28,762 | 28,762 | 28,762 | 30,543 | 30,378 | 30,543 | 30,236 | 29,936 | 29,244 | 28,693 | 29,615 | 49,949 | 50,073.788 | 49,843.274 | 45,490.048 | 46,018.954 | 45,735.465 | 45,698.039 | 43,104.138 | 43,251.308 | 25,069.326 | 25,070.192 | 23,191.89 | 23,198.442 | 23,175.404 | 23,128.522 | 21,173.686 | 21,189.248 | 21,320.598 | 21,469.552 | 8,171.459 | 8,075.487 | 8,088.956 | 8,115.149 | 6,522.08 | 6,529.426 | 6,575.629 | 6,705.387 | 5,353.191 | 5,368.849 | 5,380.23 | 5,455.025 | 4,386.419 | 4,408.572 | 4,408.572 | 4,408.572 | 4,256.034 | 4,256.034 | 4,956.034 | 4,956.034 | 4,624.825 | 165.205 | 165.205 |
Total Shareholders Equity
| 365,014 | 361,982 | 351,756 | 285,753 | 286,067 | 278,586 | 309,817 | 304,639 | 305,610 | 320,457 | 306,612 | 300,866 | 302,437 | 298,292 | 290,893 | 284,803 | 285,371 | 280,613 | 273,414 | 269,948 | 272,846 | 267,588 | 261,375 | 256,558 | 213,170 | 217,141 | 180,904 | 176,153 | 172,248 | 168,055 | 163,084 | 158,753 | 155,494 | 152,184 | 148,302 | 143,346 | 142,052 | 117,678 | 112,162 | 111,108 | 105,348 | 101,458 | 96,266 | 91,459 | 89,694 | 85,420 | 81,966 | 82,100 | 77,875.266 | 74,694.208 | 71,161.051 | 68,584.805 | 66,289.759 | 63,901.085 | 60,929.311 | 58,805.509 | 37,202.769 | 35,495.88 | 34,176.042 | 32,662.876 | 31,587.694 | 30,234.185 | 29,119.239 | 28,157.877 | 27,974.534 | 27,421.357 | 15,756.287 | 14,481.898 | 13,851.044 | 13,055.628 | 12,629.671 | 12,014.851 | 11,968.41 | 11,642.795 | 11,247.081 | 10,742.441 | 10,845.703 | 10,453.009 | 10,272.524 | 9,828.839 | 9,921.068 | 9,608.995 | 9,383.227 | 9,087.427 | 8,894.002 | 8,627.077 | 9,721.827 | 3,996.559 | 3,601.369 |
Total Equity
| 368,827 | 365,684 | 355,325 | 289,187 | 289,363 | 281,769 | 312,930 | 307,617 | 308,588 | 323,322 | 309,383 | 303,513 | 304,948 | 300,702 | 293,184 | 287,061 | 287,511 | 282,655 | 275,336 | 271,864 | 274,678 | 269,337 | 263,045 | 258,180 | 214,746 | 218,715 | 182,454 | 177,672 | 173,726 | 169,498 | 163,974 | 159,613 | 156,328 | 152,973 | 149,082 | 144,107 | 142,793 | 118,388 | 112,871 | 111,798 | 106,009 | 102,099 | 96,902 | 92,078 | 90,300 | 86,019 | 82,532 | 82,667 | 77,904.715 | 74,722.624 | 71,189.527 | 68,613.215 | 66,318.117 | 63,930.123 | 60,944.463 | 58,805.509 | 37,202.769 | 35,495.88 | 34,176.042 | 32,662.876 | 31,587.694 | 30,234.185 | 29,119.239 | 28,157.877 | 27,974.534 | 27,421.357 | 15,756.287 | 14,481.898 | 13,851.044 | 13,055.628 | 12,629.671 | 12,014.851 | 11,968.41 | 11,642.795 | 11,247.081 | 10,742.441 | 10,845.703 | 10,453.009 | 10,272.524 | 9,828.839 | 9,921.068 | 9,608.995 | 9,383.227 | 9,087.427 | 8,894.002 | 8,627.077 | 9,721.827 | 3,996.559 | 3,601.369 |
Total Liabilities & Shareholders Equity
| 4,521,199 | 4,376,491 | 4,345,642 | 4,328,297 | 4,379,952 | 4,254,766 | 4,104,889 | 4,098,550 | 4,029,117 | 3,900,167 | 3,842,028 | 3,843,635 | 3,824,685 | 3,676,287 | 3,549,265 | 3,517,636 | 3,470,365 | 3,399,816 | 3,331,642 | 3,265,615 | 3,108,998 | 3,020,789 | 3,021,710 | 3,022,694 | 2,793,622 | 2,680,580 | 2,612,991 | 2,567,219 | 2,544,080 | 2,508,927 | 2,445,789 | 2,423,098 | 2,399,055 | 2,356,235 | 2,273,723 | 2,250,545 | 2,094,457 | 2,020,604 | 1,950,115 | 1,917,232 | 1,821,084 | 1,851,628 | 1,784,092 | 1,778,560 | 1,734,193 | 1,672,447 | 1,551,809 | 1,507,152 | 1,519,061.372 | 1,488,860.064 | 1,446,441.916 | 1,354,515.131 | 1,250,063.986 | 1,244,141.182 | 1,079,778.157 | 1,140,768.492 | 1,122,442.559 | 1,040,230.442 | 1,010,790.665 | 941,695.749 | 891,509.945 | 845,456.432 | 823,631.674 | 800,530.381 | 757,727.13 | 731,637.186 | 652,623.361 | 628,146.104 | 597,968.04 | 592,338.274 | 529,619.292 | 481,021.259 | 424,112.852 | 445,053.424 | 397,199.971 | 391,684.07 | 362,370.666 | 356,128.421 | 333,491.697 | 323,936.983 | 298,419.789 | 304,325.736 | 276,153.415 | 265,643.958 | 241,138.595 | 246,828.787 | 217,066.677 | 203,653.898 | 178,146.495 |