Oxley Holdings Limited
SGX:5UX.SI
0.078 (SGD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 106.248 | 108.005 | 77.117 | 85.559 | 206.951 | 353.797 | 107.883 | 214.088 | 311.436 | 134.325 | 115.694 | 131.945 | 205.135 | 112.652 | 12.865 |
Short Term Investments
| 0 | 0 | -540.281 | -513.819 | -507.924 | -745.918 | 1.705 | -515.769 | 6.574 | 49.317 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 106.248 | 108.005 | 77.117 | 85.559 | 206.951 | 353.797 | 107.883 | 214.088 | 311.436 | 183.642 | 115.694 | 131.945 | 205.135 | 112.652 | 12.865 |
Net Receivables
| 243.35 | 1,205.975 | 1,890.22 | 2,169.121 | 629.973 | 2,774.763 | 2,417.147 | 481.166 | 352.322 | 237.049 | 2,360.022 | 0 | -183.433 | 12.199 | 0 |
Inventory
| 746.553 | 974.904 | 636.525 | 1,953.952 | 2,490.377 | 2,693.339 | 2,143.768 | 2,012.651 | 2,460.655 | 1,829.602 | 1,355.239 | 1,293.471 | 1,019.11 | 0 | 0 |
Other Current Assets
| 32.59 | 338.282 | 238.191 | 201.721 | 143.451 | 469.622 | 301.381 | 54.875 | 21.526 | 181.212 | -1,238.577 | 124.599 | 562.763 | 9.685 | 87.784 |
Total Current Assets
| 1,217.248 | 1,669.268 | 2,273.015 | 2,586.735 | 3,549.507 | 3,818.094 | 2,973.72 | 2,962.237 | 3,392.33 | 3,162.274 | 2,836.604 | 2,605.128 | 1,603.575 | 855.358 | 100.649 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 985.917 | 963.678 | 953.686 | 945.571 | 944.555 | 1,021.335 | 971.918 | 910.639 | 690.084 | 1.212 | 1.38 | 0.068 | 0.083 | 0.126 | 0.12 |
Goodwill
| 0 | 0 | 0 | 0 | 27.182 | -1,373.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 27.182 | 27.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0.012 | -0 | -650.511 | -618.756 | 27.182 | -1,346.029 | -2,048.32 | -734.17 | -640.84 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 86.53 | 489.852 | 650.511 | 618.756 | 601.6 | 1,346.029 | 2,048.32 | 734.17 | 640.84 | -8.853 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.012 | 4.551 | 10.791 | 15.391 | 24.164 | 5.385 | 1.53 | 0.846 | 9.241 | 3.695 | 2.604 | 4.988 | 1.228 | 0.633 | 0 |
Other Non-Current Assets
| 425.875 | 0.112 | 650.723 | 619.02 | 0.61 | 1,349.105 | 4,096.64 | 1,468.34 | 1,281.68 | 722.472 | 583.72 | 66.217 | 0.554 | 0 | -0.002 |
Total Non-Current Assets
| 1,498.322 | 1,458.193 | 1,615.2 | 1,579.982 | 1,598.111 | 2,375.825 | 3,021.768 | 1,645.655 | 1,340.165 | 718.526 | 587.704 | 71.273 | 1.865 | 0.759 | 0.118 |
Total Assets
| 2,715.57 | 3,127.461 | 3,888.215 | 4,166.717 | 5,147.618 | 6,193.919 | 5,995.488 | 4,607.892 | 4,732.495 | 3,880.8 | 3,424.308 | 2,676.401 | 1,605.44 | 856.117 | 100.767 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 207.903 | 269.655 | 239.82 | 247.895 | 405.247 | 428.391 | 380.562 | 384.33 | 252.29 | 123.957 | 116.527 | 109.649 | 58.456 | 84.616 | 26.501 |
Short Term Debt
| 1,076.719 | 609.724 | 1,824.966 | 866.94 | 1,849.461 | 1,371.129 | 303.3 | 653.892 | 1,475.701 | 901.919 | 299.312 | 396.764 | 177.356 | 13.545 | 0 |
Tax Payables
| 7.144 | 32.35 | 29.785 | 46.915 | 55.038 | 47.536 | 38.239 | 108.628 | 33.581 | 20.11 | 56.529 | 26.065 | 4.31 | 0.479 | 0.207 |
Deferred Revenue
| 7.144 | 9.316 | 196.999 | 243.862 | 562.532 | 598.949 | 3.7 | 3.516 | 0 | 0 | 0 | 0 | -177.356 | 0 | 0 |
Other Current Liabilities
| 177.489 | 92.077 | 119.994 | 187.288 | 460.977 | 534.492 | 517.759 | 428.955 | 644.63 | 613.089 | 467.309 | 676.319 | 394.874 | 0 | 0 |
Total Current Liabilities
| 1,421.12 | 1,013.122 | 2,252.146 | 1,349.038 | 2,770.723 | 2,381.548 | 1,239.86 | 1,582.955 | 2,406.202 | 1,659.075 | 939.677 | 1,208.797 | 634.996 | 98.64 | 26.708 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 354.686 | 1,123.45 | 525.33 | 1,725.472 | 1,266.222 | 2,237.753 | 3,213.762 | 1,848.639 | 1,234.432 | 1,583.265 | 1,969.52 | 1,173.192 | 809.883 | 616.692 | 64.316 |
Deferred Revenue Non-Current
| -1.905 | 51.592 | 0 | 13.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -809.883 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 55.002 | 48.87 | 48.291 | 42.051 | 45.151 | 69.748 | 64.85 | 86.498 | 126.484 | 43.513 | 28.409 | 5.905 | 6.054 | 3.721 | 0 |
Other Non-Current Liabilities
| 32.758 | 3.332 | 0.107 | 0 | 0 | 0 | 0 | 0.919 | 0.157 | 110.991 | 21.517 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 442.446 | 1,175.652 | 573.728 | 1,767.523 | 1,311.373 | 2,307.501 | 3,278.612 | 1,936.056 | 1,361.073 | 1,651.628 | 2,019.446 | 1,179.097 | 815.937 | 620.413 | 64.316 |
Total Liabilities
| 1,863.566 | 2,188.774 | 2,825.874 | 3,116.561 | 4,082.096 | 4,689.049 | 4,518.472 | 3,519.011 | 3,767.275 | 3,310.703 | 2,959.123 | 2,387.894 | 1,450.933 | 719.053 | 91.024 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 312.897 | 312.897 | 305.078 | 304.558 | 300.7 | 275.922 | 239.475 | 154.363 | 156.025 | 163.88 | 163.88 | 163.88 | 118.445 | 118.445 | 8.576 |
Retained Earnings
| 300.894 | 402.264 | 520.494 | 527.861 | 578.045 | 993.498 | 925.621 | 690.347 | 502.959 | 302.075 | 246.474 | 74.786 | 21.785 | 13.071 | -0.308 |
Accumulated Other Comprehensive Income/Loss
| 220.25 | 188.675 | 189.52 | 175.279 | 176.291 | 235.124 | 270.638 | 200.099 | 125.679 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -11.706 | -9.193 | 181.457 | -4.009 | -7.638 | -0.314 | 1.054 | -9.517 | 0 | 0 | -0 | 0.005 | 0 | 0 | 0 |
Total Shareholders Equity
| 822.335 | 891.014 | 1,007.029 | 1,000.06 | 1,047.398 | 1,500.27 | 1,435.734 | 1,044.809 | 784.663 | 470.573 | 410.442 | 238.671 | 140.23 | 131.516 | 8.268 |
Total Equity
| 852.004 | 938.687 | 1,062.341 | 1,050.156 | 1,065.522 | 1,504.87 | 1,477.016 | 1,088.881 | 965.22 | 570.097 | 465.185 | 288.507 | 154.507 | 137.064 | 9.743 |
Total Liabilities & Shareholders Equity
| 2,715.57 | 3,127.461 | 3,888.215 | 4,166.717 | 5,147.618 | 6,193.919 | 5,995.488 | 4,607.892 | 4,732.495 | 3,880.8 | 3,424.308 | 2,676.401 | 1,605.44 | 856.117 | 100.767 |