Hiap Hoe Limited
SGX:5JK.SI
0.565 (SGD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 111.887 | 119.399 | 93.688 | 79.552 | 132.22 | 187.485 | 249.132 | 82.726 | 107.78 | 136.422 | 240.795 | 145.668 | 136.414 | 106.58 | 110.48 | 29.729 | 92.22 | 50.566 | 22.763 | 38.179 | 35.129 | 26.685 |
| Cost of Revenue
| 67.025 | 3.297 | 3.811 | 4.287 | 8.173 | 10.73 | 165.048 | 46.945 | 29.689 | 43.855 | 124.642 | 87.997 | 89.845 | 56.828 | 66.682 | 16.538 | 62.785 | 33.655 | 21.03 | 36.651 | 22.251 | 14.999 |
| Gross Profit
| 44.862 | 116.102 | 89.877 | 75.265 | 124.047 | 176.755 | 84.083 | 35.781 | 78.091 | 92.567 | 116.154 | 57.671 | 46.569 | 49.751 | 43.798 | 13.191 | 29.435 | 16.91 | 1.733 | 1.529 | 12.878 | 11.686 |
| Gross Profit Ratio
| 0.401 | 0.972 | 0.959 | 0.946 | 0.938 | 0.943 | 0.338 | 0.433 | 0.725 | 0.679 | 0.482 | 0.396 | 0.341 | 0.467 | 0.396 | 0.444 | 0.319 | 0.334 | 0.076 | 0.04 | 0.367 | 0.438 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.994 | 4.267 | 3.604 | 3.123 | 1.683 | 1.208 | 1.773 | 6.049 | 68.806 | 35.601 | 14.425 | 0.938 | 4.087 | 3.747 | 2.774 | 2.801 | 3.219 | 1.905 | 3.193 | 4.026 | 6.489 | 3.556 |
| Selling & Marketing Expenses
| 8.318 | 8.309 | 5.332 | 3.809 | 8.62 | 10.272 | 11.085 | 5.53 | 4.328 | 8.089 | 3.889 | 1.534 | 0.405 | 9.413 | 1.149 | 3.56 | 3.921 | 1.86 | 0 | 0 | 0 | 0 |
| SG&A
| 50.021 | 12.575 | 8.937 | 6.933 | 10.302 | 11.48 | 38.537 | 11.579 | 73.134 | 43.689 | 18.314 | 2.473 | 4.493 | 13.16 | 3.923 | 6.361 | 7.14 | 1.905 | 3.193 | 4.026 | 6.489 | 3.556 |
| Other Expenses
| -6.012 | 2.03 | 1.728 | 1.67 | -1.938 | 2.346 | -1.434 | 0.355 | -4.868 | 0.063 | 0.168 | 0.886 | 1.775 | 1.764 | 0 | 1.899 | 0.65 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 56.032 | 111.856 | 95.013 | 81.097 | 106.251 | 92.188 | 49.085 | 70.726 | 68.269 | -67.646 | 23.476 | 3.246 | 4.943 | 11.039 | 2.118 | 6.361 | 6.174 | -1.167 | 2.72 | 0.139 | 17.525 | 3.709 |
| Operating Income
| -11.17 | 14.026 | 5.831 | 4.192 | 18.522 | 36.033 | 204.709 | 18.22 | 11.776 | 363.996 | 99.341 | 67.535 | 54.545 | 39.767 | 41.68 | 8.287 | 23.261 | 18.078 | -0.987 | 1.39 | -4.647 | 7.977 |
| Operating Income Ratio
| -0.1 | 0.117 | 0.062 | 0.053 | 0.14 | 0.192 | 0.822 | 0.22 | 0.109 | 2.668 | 0.413 | 0.464 | 0.4 | 0.373 | 0.377 | 0.279 | 0.252 | 0.358 | -0.043 | 0.036 | -0.132 | 0.299 |
| Total Other Income Expenses Net
| 17.25 | -37.636 | 20.704 | -41.03 | 5.506 | -39.675 | -109.717 | 36.493 | -22.552 | -32.018 | -2.839 | -0.68 | -0.017 | -0.19 | -0.058 | -0.035 | -0.316 | -1.246 | -1.307 | -0.665 | 31.402 | -3.097 |
| Income Before Tax
| 6.08 | -23.609 | 26.535 | -36.838 | 24.028 | -3.641 | 94.992 | 54.713 | -10.776 | 331.978 | 96.502 | 66.855 | 54.527 | 39.577 | 41.622 | 8.252 | 22.946 | 16.831 | -2.294 | 0.725 | 26.755 | 4.88 |
| Income Before Tax Ratio
| 0.054 | -0.198 | 0.283 | -0.463 | 0.182 | -0.019 | 0.381 | 0.661 | -0.1 | 2.433 | 0.401 | 0.459 | 0.4 | 0.371 | 0.377 | 0.278 | 0.249 | 0.333 | -0.101 | 0.019 | 0.762 | 0.183 |
| Income Tax Expense
| 0.564 | -1.477 | 5.344 | -0.07 | 1.87 | 6.384 | 14.478 | 9.294 | -3.557 | 10.855 | 17.941 | 9.316 | 7.159 | 5.011 | 7.313 | 0.073 | 3.544 | 4.244 | 0.302 | -0.386 | 1.003 | 1.23 |
| Net Income
| 5.559 | -22.001 | 21.196 | -36.71 | 22.1 | -9.925 | 80.469 | 45.435 | -6.874 | 321.283 | 79.953 | 57.87 | 47.436 | 34.661 | 34.35 | 8.291 | 19.452 | 12.588 | -2.596 | 0.948 | 25.752 | 3.65 |
| Net Income Ratio
| 0.05 | -0.184 | 0.226 | -0.461 | 0.167 | -0.053 | 0.323 | 0.549 | -0.064 | 2.355 | 0.332 | 0.397 | 0.348 | 0.325 | 0.311 | 0.279 | 0.211 | 0.249 | -0.114 | 0.025 | 0.733 | 0.137 |
| EPS
| 0.012 | -0.047 | 0.045 | -0.078 | 0.047 | -0.021 | 0.17 | 0.097 | -0.015 | 0.68 | 0.17 | 0.12 | 0.1 | 0.073 | 0.073 | 0.02 | 0.056 | 0.042 | -0.009 | 0.004 | 0.09 | 0.015 |
| EPS Diluted
| 0.012 | -0.047 | 0.045 | -0.078 | 0.047 | -0.021 | 0.17 | 0.097 | -0.015 | 0.68 | 0.17 | 0.12 | 0.1 | 0.073 | 0.073 | 0.02 | 0.053 | 0.034 | -0.009 | 0.004 | 0.076 | 0.015 |
| EBITDA
| 22.496 | 48.766 | 41.004 | 38.599 | 51.07 | 63.783 | 228.35 | 38.956 | 34.444 | 382.395 | 101.098 | 67.803 | 54.751 | 39.95 | 41.833 | 8.48 | 23.474 | 18.295 | -0.697 | 1.706 | -3.127 | 9.529 |
| EBITDA Ratio
| 0.201 | 0.408 | 0.438 | 0.485 | 0.386 | 0.34 | 0.917 | 0.471 | 0.32 | 2.803 | 0.42 | 0.465 | 0.401 | 0.375 | 0.379 | 0.285 | 0.255 | 0.362 | -0.031 | 0.045 | -0.089 | 0.357 |