Micro-Mechanics (Holdings) Ltd.
SGX:5DD.SI
1.67 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57.888 | 67.022 | 82.465 | 73.729 | 64.208 | 60.331 | 65.102 | 57.23 | 51.251 | 52.197 | 43.857 | 39.153 | 38.793 | 45.308 | 40.959 | 33.143 | 38.206 | 34.696 | 31.702 | 26.605 | 23.248 | 18.166 | 14.471 |
Cost of Revenue
| 30.702 | 35.832 | 38.424 | 33.708 | 29.893 | 27.963 | 28.012 | 24.362 | 22.114 | 23.51 | 21.621 | 19.946 | 20.819 | 24.517 | 21.508 | 20.268 | 15.971 | 14.552 | 12.224 | 10.545 | 8.538 | 7.028 | 6.366 |
Gross Profit
| 27.186 | 31.19 | 44.041 | 40.021 | 34.314 | 32.368 | 37.09 | 32.868 | 29.138 | 28.687 | 22.236 | 19.208 | 17.974 | 20.791 | 19.451 | 12.875 | 22.235 | 20.143 | 19.478 | 16.06 | 14.71 | 11.139 | 8.104 |
Gross Profit Ratio
| 0.47 | 0.465 | 0.534 | 0.543 | 0.534 | 0.537 | 0.57 | 0.574 | 0.569 | 0.55 | 0.507 | 0.491 | 0.463 | 0.459 | 0.475 | 0.388 | 0.582 | 0.581 | 0.614 | 0.604 | 0.633 | 0.613 | 0.56 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.128 | 10.201 | 10.918 | 10.316 | 9.258 | 9.35 | 9.252 | 8.591 | 8.004 | 8.999 | 7.649 | 7.482 | 7.458 | 7.425 | 7.921 | 6.951 | 6.279 | 5.934 | 5.937 | 5.852 | 5.289 | 4.761 | 4.462 |
Selling & Marketing Expenses
| 2.873 | 2.88 | 3.145 | 3.21 | 3.169 | 3.213 | 3.238 | 3.15 | 2.923 | 2.866 | 3.16 | 3.012 | 3.08 | 3.28 | 3.235 | 3.338 | 3.955 | 3.182 | 2.885 | 2.587 | 2.261 | 1.813 | 1.573 |
SG&A
| 12.001 | 13.08 | 14.063 | 13.526 | 12.427 | 12.564 | 12.491 | 11.741 | 10.927 | 11.865 | 10.81 | 10.493 | 10.538 | 10.705 | 11.156 | 10.289 | 10.234 | 9.116 | 8.822 | 8.439 | 7.55 | 6.574 | 6.035 |
Other Expenses
| 0.329 | 0.388 | 0.408 | 0.29 | 0.23 | 0.248 | 0.273 | 0.725 | 0.19 | 0.254 | 0.28 | 0.149 | 0.149 | 0 | 0 | 0 | 0.049 | 0.057 | 0.032 | 0.046 | 0.021 | 0.146 | 0.027 |
Operating Expenses
| 12.001 | 18.193 | 18.672 | 17.141 | 15.895 | 15.87 | 15.917 | 15.09 | 13.907 | 14.646 | 13.28 | 13.073 | 12.813 | 12.159 | 12.768 | 11.315 | 11.257 | 10.267 | 9.989 | 9.457 | 8.62 | 7.79 | 6.988 |
Operating Income
| 15.185 | 12.922 | 25.117 | 22.876 | 18.419 | 16.498 | 20.925 | 17.778 | 15.104 | 13.518 | 8.635 | 5.617 | 5.803 | 8.632 | 6.683 | 1.56 | 10.978 | 10.216 | 9.49 | 6.887 | 6.174 | 3.522 | 1.203 |
Operating Income Ratio
| 0.262 | 0.193 | 0.305 | 0.31 | 0.287 | 0.273 | 0.321 | 0.311 | 0.295 | 0.259 | 0.197 | 0.143 | 0.15 | 0.191 | 0.163 | 0.047 | 0.287 | 0.294 | 0.299 | 0.259 | 0.266 | 0.194 | 0.083 |
Total Other Income Expenses Net
| -3.652 | 0.707 | 1.037 | 0.352 | 0.666 | 0.571 | 0.926 | 0.725 | 0.588 | 1.87 | 1.11 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | -0.046 | -0.139 |
Income Before Tax
| 11.534 | 13.629 | 26.154 | 23.228 | 19.084 | 17.069 | 21.85 | 18.503 | 15.692 | 15.388 | 9.745 | 6.905 | 5.803 | 8.632 | 6.683 | 1.56 | 10.978 | 10.216 | 9.72 | 6.887 | 6.174 | 3.477 | 1.064 |
Income Before Tax Ratio
| 0.199 | 0.203 | 0.317 | 0.315 | 0.297 | 0.283 | 0.336 | 0.323 | 0.306 | 0.295 | 0.222 | 0.176 | 0.15 | 0.191 | 0.163 | 0.047 | 0.287 | 0.294 | 0.307 | 0.259 | 0.266 | 0.191 | 0.073 |
Income Tax Expense
| 3.495 | 3.858 | 6.347 | 5.167 | 4.434 | 4.121 | 4.707 | 3.741 | 3.809 | 3.367 | 2.005 | 1.78 | 1.582 | 1.806 | 1.908 | 1.02 | 2.12 | 1.914 | 1.988 | 1.446 | 1.443 | 0.584 | 0.015 |
Net Income
| 8.038 | 9.77 | 19.807 | 18.06 | 14.65 | 12.949 | 17.144 | 14.762 | 11.883 | 12.021 | 7.74 | 5.125 | 4.221 | 6.826 | 4.775 | 0.54 | 8.859 | 8.302 | 7.732 | 5.441 | 4.732 | 2.893 | 1.049 |
Net Income Ratio
| 0.139 | 0.146 | 0.24 | 0.245 | 0.228 | 0.215 | 0.263 | 0.258 | 0.232 | 0.23 | 0.176 | 0.131 | 0.109 | 0.151 | 0.117 | 0.016 | 0.232 | 0.239 | 0.244 | 0.205 | 0.204 | 0.159 | 0.072 |
EPS
| 0.058 | 0.07 | 0.14 | 0.13 | 0.11 | 0.093 | 0.12 | 0.11 | 0.086 | 0.087 | 0.056 | 0.037 | 0.03 | 0.049 | 0.034 | 0.004 | 0.064 | 0.06 | 0.056 | 0.039 | 0.034 | 0.028 | 0.01 |
EPS Diluted
| 0.058 | 0.07 | 0.14 | 0.13 | 0.11 | 0.093 | 0.12 | 0.11 | 0.086 | 0.087 | 0.056 | 0.037 | 0.03 | 0.049 | 0.034 | 0.004 | 0.064 | 0.06 | 0.056 | 0.039 | 0.034 | 0.028 | 0.01 |
EBITDA
| 21.682 | 19.64 | 32.238 | 29.723 | 25.194 | 23.029 | 26.833 | 22.116 | 19.527 | 18.19 | 12.968 | 9.919 | 8.905 | 12.255 | 9.884 | 4.662 | 13.542 | 12.828 | 12.1 | 8.92 | 8.336 | 5.739 | 3.415 |
EBITDA Ratio
| 0.375 | 0.293 | 0.391 | 0.403 | 0.392 | 0.382 | 0.412 | 0.386 | 0.381 | 0.348 | 0.296 | 0.253 | 0.23 | 0.27 | 0.241 | 0.141 | 0.354 | 0.37 | 0.382 | 0.335 | 0.359 | 0.316 | 0.236 |