NHK Spring Co., Ltd.
TSE:5991.T
1930 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 93,066 | 72,948 | 92,130 | 79,331 | 74,593 | 98,573 | 95,251 | 82,575 | 72,553 | 83,701 | 62,256 | 57,137 | 59,217 | 53,300 | 36,021 | 31,490 | 27,129 | 40,717 | 19,373 | 13,677 |
Short Term Investments
| 10,150 | -24,970 | -23,136 | -18,862 | -10,007 | -11,831 | -13,338 | -13,208 | -8,830 | -3,947 | -3,719 | -3,988 | -1,047 | -439 | -614 | -1,104 | -919 | 0 | 0 | 0 |
Cash and Short Term Investments
| 103,216 | 72,948 | 92,130 | 79,331 | 74,593 | 98,573 | 95,251 | 82,575 | 72,553 | 83,701 | 62,256 | 57,137 | 59,217 | 53,300 | 36,021 | 31,490 | 27,129 | 40,717 | 19,373 | 13,677 |
Net Receivables
| 165,581 | 146,793 | 138,124 | 140,633 | 134,315 | 139,689 | 152,447 | 145,646 | 138,557 | 140,406 | 130,903 | 113,831 | 105,623 | 82,624 | 92,847 | 65,132 | 102,806 | 89,360 | 87,273 | 78,046 |
Inventory
| 86,895 | 91,497 | 73,872 | 54,816 | 54,783 | 54,690 | 48,588 | 44,035 | 43,285 | 43,648 | 37,237 | 35,234 | 33,070 | 31,996 | 30,697 | 34,843 | 38,994 | 36,915 | 30,126 | 24,645 |
Other Current Assets
| 26,998 | 25,999 | 21,153 | 19,780 | 20,732 | 25,302 | 24,343 | 22,495 | 22,439 | 20,861 | 19,779 | 15,712 | 14,997 | 13,076 | 14,149 | 12,400 | 13,117 | 12,578 | 11,101 | 12,984 |
Total Current Assets
| 382,690 | 337,237 | 325,279 | 294,560 | 284,423 | 318,254 | 320,629 | 294,751 | 276,834 | 288,616 | 250,175 | 221,914 | 212,907 | 180,996 | 173,714 | 143,865 | 182,046 | 179,570 | 147,873 | 129,352 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 174,694 | 166,269 | 166,217 | 175,667 | 180,302 | 172,839 | 155,508 | 143,817 | 145,636 | 147,287 | 137,583 | 128,841 | 117,178 | 121,544 | 126,245 | 133,439 | 140,192 | 132,913 | 113,618 | 98,288 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367 | 998 | 1,751 | 2,455 | 3,100 | 26 |
Intangible Assets
| 3,257 | 3,317 | 3,034 | 3,032 | 3,187 | 2,902 | 3,089 | 3,312 | 4,307 | 5,017 | 4,669 | 3,689 | 0 | 2,383 | 2,426 | 2,876 | 2,617 | 2,922 | 3,127 | 2,570 |
Goodwill and Intangible Assets
| 3,257 | 3,317 | 3,034 | 3,032 | 3,187 | 2,902 | 3,089 | 3,312 | 4,307 | 5,017 | 4,669 | 3,689 | 2,797 | 2,383 | 2,793 | 3,874 | 4,368 | 5,377 | 6,227 | 2,596 |
Long Term Investments
| 82,537 | 87,257 | 81,839 | 74,618 | 52,860 | 67,045 | 78,016 | 85,294 | 69,861 | 75,768 | 59,578 | 57,458 | 49,308 | 44,480 | 48,858 | 38,274 | 68,644 | 76,718 | 79,357 | 65,806 |
Tax Assets
| 19,985 | 10,161 | 10,050 | 9,952 | 9,081 | 8,161 | 6,272 | 5,532 | 5,438 | 4,763 | 4,095 | 3,316 | 3,206 | 2,319 | 2,055 | 1,668 | 1,461 | 1,375 | 1,327 | 1,491 |
Other Non-Current Assets
| 37,043 | 1,794 | 1,668 | 2,937 | 2,759 | 3,994 | 9,062 | 9,032 | 7,732 | 8,446 | 8,870 | 9,830 | 8,296 | 4,326 | 3,476 | 3,768 | 4,358 | 5,013 | 6,654 | 5,669 |
Total Non-Current Assets
| 317,516 | 268,798 | 262,808 | 266,206 | 248,189 | 254,941 | 251,947 | 246,987 | 232,974 | 241,281 | 214,795 | 203,134 | 180,785 | 175,052 | 183,427 | 181,023 | 219,023 | 221,396 | 207,183 | 173,850 |
Total Assets
| 700,206 | 606,039 | 588,091 | 560,769 | 532,615 | 573,198 | 572,579 | 541,741 | 509,810 | 529,899 | 464,972 | 425,050 | 393,695 | 356,048 | 357,141 | 324,888 | 401,069 | 400,966 | 355,056 | 303,202 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 115,918 | 91,525 | 80,027 | 80,555 | 78,999 | 84,003 | 87,507 | 76,911 | 81,660 | 87,626 | 77,972 | 69,601 | 77,904 | 91,255 | 94,229 | 68,373 | 116,193 | 106,524 | 85,874 | 76,537 |
Short Term Debt
| 12,535 | 22,440 | 30,953 | 45,610 | 23,743 | 36,825 | 17,034 | 16,900 | 11,465 | 11,423 | 12,223 | 22,826 | 24,670 | 22,045 | 30,995 | 48,400 | 35,659 | 40,204 | 37,472 | 34,705 |
Tax Payables
| 12,087 | 4,400 | 12,652 | 3,702 | 3,038 | 2,933 | 6,074 | 7,245 | 3,310 | 5,862 | 8,120 | 6,381 | 3,422 | 5,310 | 3,143 | 736 | 5,924 | 7,402 | 5,949 | 4,242 |
Deferred Revenue
| 1,683 | 14,699 | 12,899 | 3,946 | 3,274 | 3,202 | 7,092 | 8,335 | 4,153 | 6,784 | 9,247 | 7,475 | 4,419 | 6,576 | 4,229 | 1,608 | 6,348 | 7,718 | 5,954 | 4,257 |
Other Current Liabilities
| -75,523 | -52,974 | -29,233 | -19,693 | -9,154 | 268 | -12,425 | -5,777 | -7,841 | -14,940 | -18,846 | -15,856 | -24,565 | -71,899 | -73,410 | -46,330 | -99,653 | -90,315 | -71,702 | -63,760 |
Total Current Liabilities
| 182,618 | 171,615 | 187,325 | 194,675 | 178,899 | 211,234 | 192,789 | 180,525 | 174,407 | 184,381 | 166,688 | 160,028 | 163,754 | 144,542 | 153,415 | 141,160 | 180,664 | 178,057 | 149,421 | 132,518 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 34,009 | 28,849 | 21,831 | 26,678 | 33,775 | 33,234 | 36,525 | 31,914 | 28,666 | 38,206 | 41,562 | 43,482 | 44,825 | 37,343 | 36,136 | 39,627 | 29,812 | 38,513 | 34,255 | 26,418 |
Deferred Revenue Non-Current
| 869 | 23,927 | 23,719 | 24,752 | 24,680 | 20,759 | 17,176 | 15,251 | 25,431 | 16,555 | 16,587 | 12,518 | 10,720 | 11,430 | 12,931 | 14,522 | 16,293 | 18,266 | 19,902 | 21,043 |
Deferred Tax Liabilities Non-Current
| 32,110 | 12,351 | 12,712 | 9,837 | 3,811 | 7,356 | 12,862 | 12,978 | 7,968 | 13,067 | 8,464 | 8,277 | 6,845 | 8,118 | 9,419 | 4,267 | 14,814 | 18,331 | 19,737 | 12,460 |
Other Non-Current Liabilities
| 30,022 | 3,438 | 3,660 | 4,854 | 4,899 | 4,555 | 5,579 | 8,298 | 3,503 | 2,800 | 1,633 | 963 | 814 | 871 | 707 | 268 | 164 | -9,999 | 233 | 985 |
Total Non-Current Liabilities
| 97,010 | 68,565 | 61,922 | 66,121 | 67,165 | 65,904 | 72,142 | 68,441 | 65,568 | 70,628 | 68,246 | 65,240 | 63,204 | 57,762 | 59,193 | 58,684 | 61,083 | 65,111 | 74,127 | 60,906 |
Total Liabilities
| 279,628 | 240,180 | 249,247 | 260,796 | 246,064 | 277,138 | 264,931 | 248,966 | 239,975 | 255,009 | 234,934 | 225,268 | 226,958 | 202,304 | 212,608 | 199,844 | 241,747 | 243,168 | 223,548 | 193,424 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 296,518 | 283,084 | 256,406 | 254,782 | 257,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 |
Retained Earnings
| 306,866 | 275,386 | 260,692 | 234,113 | 227,062 | 228,016 | 229,163 | 216,232 | 196,477 | 179,985 | 163,920 | 144,436 | 127,904 | 114,642 | 97,962 | 89,408 | 87,604 | 70,638 | 57,826 | 46,902 |
Accumulated Other Comprehensive Income/Loss
| 84,297 | 52,703 | 39,528 | 27,585 | 16,204 | 24,047 | 34,602 | 34,393 | 30,955 | 47,150 | 18,828 | 10,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,150 | -292,395 | -277,701 | -251,122 | -244,071 | -245,025 | 12,063 | 12,064 | 12,800 | 18,508 | 18,511 | 18,515 | 9,997 | 11,153 | 19,272 | 9,545 | 44,615 | 60,057 | 48,437 | 36,794 |
Total Shareholders Equity
| 405,022 | 349,221 | 322,612 | 283,991 | 270,986 | 281,134 | 292,837 | 279,698 | 257,241 | 262,652 | 218,268 | 190,000 | 154,910 | 142,804 | 134,243 | 115,962 | 149,228 | 147,704 | 123,272 | 100,705 |
Total Equity
| 420,574 | 365,859 | 338,844 | 299,973 | 286,551 | 296,060 | 307,648 | 292,775 | 269,835 | 274,890 | 230,038 | 199,782 | 166,737 | 153,744 | 144,533 | 125,044 | 159,322 | 157,798 | 131,508 | 109,778 |
Total Liabilities & Shareholders Equity
| 700,202 | 606,039 | 588,091 | 560,769 | 532,615 | 573,198 | 572,579 | 541,741 | 509,810 | 529,899 | 464,972 | 425,050 | 393,695 | 356,048 | 357,141 | 324,888 | 401,069 | 400,966 | 355,056 | 303,202 |