PIOLAX, Inc.

TSE:5988.T

2532 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 23,13036,97335,50532,96431,42430,48427,84825,47421,51716,43816,76714,88111,91313,03511,00210,0226,5734,504.5294,643.3995,411.7
Short Term Investments 14,1421,8642,5355,5992,1541,9581,6991,299187287187187187287288186484386.869930.8121,035.883
Cash and Short Term Investments 37,27238,83738,04038,56333,57832,44229,54725,47421,70416,72516,95415,06812,10013,32211,29010,2087,0574,891.3985,574.2116,447.583
Net Receivables 15,65113,87012,27512,78812,56413,09615,12014,80913,77414,07014,53611,33412,45710,66110,7896,82612,79211,742.33210,777.6510,368.37
Inventory 11,36610,78710,2627,7628,3338,4697,9367,1797,6737,7777,0285,8505,0744,6783,7993,9255,2604,523.973,774.3833,290.989
Other Current Assets 2,7733,4123,5583,4873,4933,6373,5333,2022,5952,5321,3821,3321,1298717151,188856833.903935.867909.689
Total Current Assets 67,06266,90664,13562,60057,96857,64456,13650,66445,74641,10439,90033,58430,76029,53226,59322,14725,96521,991.60321,062.11121,016.631
Non-Current Assets:
Property, Plant & Equipment, Net 30,16525,51423,73623,32124,49224,84724,33924,55224,45525,53821,47817,50715,44814,99115,13715,44716,97717,128.04315,537.31814,890.171
Goodwill 00000002479000000000
Intangible Assets 1,5651,6071,7051,6231,8691,7821,3759619058699046093976969251,2931,7682,032.6341,550.9811,025.922
Goodwill and Intangible Assets 1,5651,6071,7051,6231,8691,7821,3759639098769136093976969251,2931,7682,032.6341,550.9811,025.922
Long Term Investments 21,31121,07519,68718,11317,08117,52514,40114,96714,01013,65912,09111,09410,2939,5808,7587,9817,9298,553.9927,846.816,127.044
Tax Assets 404354409393344356654346514649587577542137.53219.4979.693
Other Non-Current Assets 9090-1-1-1-13,2391,4781,3761,5631,4351,2631,195987852723864855.3361,373.281,645.921
Total Non-Current Assets 54,35448,55045,53643,44943,78544,50943,41942,00340,79641,68735,96330,52227,39126,32925,74925,49827,55928,607.53726,327.88623,698.751
Total Assets 121,416115,458109,674106,051101,755102,15599,55892,66886,54482,79475,86564,10958,15155,86152,34247,64553,52450,599.1447,389.99744,715.382
Liabilities & Equity:
Current Liabilities:
Account Payables 3,1512,7562,6803,0133,0373,1283,5663,4343,1993,0273,4672,1272,5672,1242,0941,0392,4792,460.872,272.6152,267.702
Short Term Debt 2001152621,594728104378901,237786639363200293302319243.8400
Tax Payables 6892823596882899859781,2691,0501,0381,8478827311,352962142962583.881340.958705.75
Deferred Revenue 6891,2361,2761,5721,1501,8661,8532,1201,8801,8482,6571,6861,4482,1771,6046811,6511,225.32400
Other Current Liabilities 1,5621,1361,564-16294-225-817-992-788-370-1,938-190-729-1,054-906876-760-669.458584.161632.601
Total Current Liabilities 9,4428,2818,8219,8647,8798,8909,1569,7029,4309,80710,2867,2716,9476,9236,1414,0797,1306,305.3275,470.3495,873.755
Non-Current Liabilities:
Long Term Debt 91162142761282331411626233191834420000
Deferred Revenue Non-Current 0482391375379348272167186192127131896434560000
Deferred Tax Liabilities Non-Current 2,2982,2761,9761,9811,8991,7932,2782,7662,5542,4642,2591,8861,5791,6611,5781,2291,4241,607.3041,583.8731,342.367
Other Non-Current Liabilities 1,6369141012603670571427431436447448492528578691768.614524.563463.172
Total Non-Current Liabilities 4,0252,9292,5232,4422,4182,7673,2513,5453,1833,1132,8452,4952,1252,2352,1741,9052,1152,375.9182,108.4361,805.539
Total Liabilities 13,46711,21011,34412,30610,29711,65712,40713,24712,61312,92013,1319,7669,0729,1588,3155,9849,2458,681.2457,578.7857,679.294
Equity:
Preferred Stock 095,22694,07592,89290,05188,4080000044900000000
Common Stock 2,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,950.8552,912.5522,742.641
Retained Earnings 94,06894,36293,22192,03189,20685,59079,98273,18266,19359,97354,42649,32546,00442,97639,37737,58737,43534,471.23132,832.67231,563.723
Accumulated Other Comprehensive Income/Loss 11,3647,4432,815-482627322,9492,1773,6725,8162,264-44900000000
Other Total Stockholders Equity -2,094-97,322-96,181-94,991-92,166-88,550-142-141-140-1411,9851,535-2874961,4197973,4364,097.4553,819.0992,493.204
Total Shareholders Equity 106,298102,66996,89092,41090,11389,14085,74978,17872,68568,60861,63553,82048,67746,43243,75641,34443,83141,519.54139,564.32336,799.568
Total Equity 107,944104,24898,33093,74591,45890,49887,15179,42173,93169,87462,73454,34349,07946,70344,02741,66144,27941,917.89539,811.21237,036.088
Total Liabilities & Shareholders Equity 121,416115,458109,674106,051101,755102,15599,55892,66886,54482,79475,86564,10958,15155,86152,34247,64553,52450,599.1447,389.99744,715.382