PIOLAX, Inc.
TSE:5988.T
2532 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,130 | 36,973 | 35,505 | 32,964 | 31,424 | 30,484 | 27,848 | 25,474 | 21,517 | 16,438 | 16,767 | 14,881 | 11,913 | 13,035 | 11,002 | 10,022 | 6,573 | 4,504.529 | 4,643.399 | 5,411.7 |
Short Term Investments
| 14,142 | 1,864 | 2,535 | 5,599 | 2,154 | 1,958 | 1,699 | 1,299 | 187 | 287 | 187 | 187 | 187 | 287 | 288 | 186 | 484 | 386.869 | 930.812 | 1,035.883 |
Cash and Short Term Investments
| 37,272 | 38,837 | 38,040 | 38,563 | 33,578 | 32,442 | 29,547 | 25,474 | 21,704 | 16,725 | 16,954 | 15,068 | 12,100 | 13,322 | 11,290 | 10,208 | 7,057 | 4,891.398 | 5,574.211 | 6,447.583 |
Net Receivables
| 15,651 | 13,870 | 12,275 | 12,788 | 12,564 | 13,096 | 15,120 | 14,809 | 13,774 | 14,070 | 14,536 | 11,334 | 12,457 | 10,661 | 10,789 | 6,826 | 12,792 | 11,742.332 | 10,777.65 | 10,368.37 |
Inventory
| 11,366 | 10,787 | 10,262 | 7,762 | 8,333 | 8,469 | 7,936 | 7,179 | 7,673 | 7,777 | 7,028 | 5,850 | 5,074 | 4,678 | 3,799 | 3,925 | 5,260 | 4,523.97 | 3,774.383 | 3,290.989 |
Other Current Assets
| 2,773 | 3,412 | 3,558 | 3,487 | 3,493 | 3,637 | 3,533 | 3,202 | 2,595 | 2,532 | 1,382 | 1,332 | 1,129 | 871 | 715 | 1,188 | 856 | 833.903 | 935.867 | 909.689 |
Total Current Assets
| 67,062 | 66,906 | 64,135 | 62,600 | 57,968 | 57,644 | 56,136 | 50,664 | 45,746 | 41,104 | 39,900 | 33,584 | 30,760 | 29,532 | 26,593 | 22,147 | 25,965 | 21,991.603 | 21,062.111 | 21,016.631 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,165 | 25,514 | 23,736 | 23,321 | 24,492 | 24,847 | 24,339 | 24,552 | 24,455 | 25,538 | 21,478 | 17,507 | 15,448 | 14,991 | 15,137 | 15,447 | 16,977 | 17,128.043 | 15,537.318 | 14,890.171 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,565 | 1,607 | 1,705 | 1,623 | 1,869 | 1,782 | 1,375 | 961 | 905 | 869 | 904 | 609 | 397 | 696 | 925 | 1,293 | 1,768 | 2,032.634 | 1,550.981 | 1,025.922 |
Goodwill and Intangible Assets
| 1,565 | 1,607 | 1,705 | 1,623 | 1,869 | 1,782 | 1,375 | 963 | 909 | 876 | 913 | 609 | 397 | 696 | 925 | 1,293 | 1,768 | 2,032.634 | 1,550.981 | 1,025.922 |
Long Term Investments
| 21,311 | 21,075 | 19,687 | 18,113 | 17,081 | 17,525 | 14,401 | 14,967 | 14,010 | 13,659 | 12,091 | 11,094 | 10,293 | 9,580 | 8,758 | 7,981 | 7,929 | 8,553.992 | 7,846.81 | 6,127.044 |
Tax Assets
| 404 | 354 | 409 | 393 | 344 | 356 | 65 | 43 | 46 | 51 | 46 | 49 | 58 | 75 | 77 | 54 | 21 | 37.532 | 19.497 | 9.693 |
Other Non-Current Assets
| 909 | 0 | -1 | -1 | -1 | -1 | 3,239 | 1,478 | 1,376 | 1,563 | 1,435 | 1,263 | 1,195 | 987 | 852 | 723 | 864 | 855.336 | 1,373.28 | 1,645.921 |
Total Non-Current Assets
| 54,354 | 48,550 | 45,536 | 43,449 | 43,785 | 44,509 | 43,419 | 42,003 | 40,796 | 41,687 | 35,963 | 30,522 | 27,391 | 26,329 | 25,749 | 25,498 | 27,559 | 28,607.537 | 26,327.886 | 23,698.751 |
Total Assets
| 121,416 | 115,458 | 109,674 | 106,051 | 101,755 | 102,155 | 99,558 | 92,668 | 86,544 | 82,794 | 75,865 | 64,109 | 58,151 | 55,861 | 52,342 | 47,645 | 53,524 | 50,599.14 | 47,389.997 | 44,715.382 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,151 | 2,756 | 2,680 | 3,013 | 3,037 | 3,128 | 3,566 | 3,434 | 3,199 | 3,027 | 3,467 | 2,127 | 2,567 | 2,124 | 2,094 | 1,039 | 2,479 | 2,460.87 | 2,272.615 | 2,267.702 |
Short Term Debt
| 200 | 115 | 262 | 1,594 | 72 | 8 | 10 | 437 | 890 | 1,237 | 786 | 639 | 363 | 200 | 293 | 302 | 319 | 243.84 | 0 | 0 |
Tax Payables
| 689 | 282 | 359 | 688 | 289 | 985 | 978 | 1,269 | 1,050 | 1,038 | 1,847 | 882 | 731 | 1,352 | 962 | 142 | 962 | 583.881 | 340.958 | 705.75 |
Deferred Revenue
| 689 | 1,236 | 1,276 | 1,572 | 1,150 | 1,866 | 1,853 | 2,120 | 1,880 | 1,848 | 2,657 | 1,686 | 1,448 | 2,177 | 1,604 | 681 | 1,651 | 1,225.324 | 0 | 0 |
Other Current Liabilities
| 1,562 | 1,136 | 1,564 | -16 | 294 | -225 | -817 | -992 | -788 | -370 | -1,938 | -190 | -729 | -1,054 | -906 | 876 | -760 | -669.458 | 584.161 | 632.601 |
Total Current Liabilities
| 9,442 | 8,281 | 8,821 | 9,864 | 7,879 | 8,890 | 9,156 | 9,702 | 9,430 | 9,807 | 10,286 | 7,271 | 6,947 | 6,923 | 6,141 | 4,079 | 7,130 | 6,305.327 | 5,470.349 | 5,873.755 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 91 | 162 | 142 | 76 | 128 | 23 | 31 | 41 | 16 | 26 | 23 | 31 | 9 | 18 | 34 | 42 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 482 | 391 | 375 | 379 | 348 | 272 | 167 | 186 | 192 | 127 | 131 | 89 | 64 | 34 | 56 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,298 | 2,276 | 1,976 | 1,981 | 1,899 | 1,793 | 2,278 | 2,766 | 2,554 | 2,464 | 2,259 | 1,886 | 1,579 | 1,661 | 1,578 | 1,229 | 1,424 | 1,607.304 | 1,583.873 | 1,342.367 |
Other Non-Current Liabilities
| 1,636 | 9 | 14 | 10 | 12 | 603 | 670 | 571 | 427 | 431 | 436 | 447 | 448 | 492 | 528 | 578 | 691 | 768.614 | 524.563 | 463.172 |
Total Non-Current Liabilities
| 4,025 | 2,929 | 2,523 | 2,442 | 2,418 | 2,767 | 3,251 | 3,545 | 3,183 | 3,113 | 2,845 | 2,495 | 2,125 | 2,235 | 2,174 | 1,905 | 2,115 | 2,375.918 | 2,108.436 | 1,805.539 |
Total Liabilities
| 13,467 | 11,210 | 11,344 | 12,306 | 10,297 | 11,657 | 12,407 | 13,247 | 12,613 | 12,920 | 13,131 | 9,766 | 9,072 | 9,158 | 8,315 | 5,984 | 9,245 | 8,681.245 | 7,578.785 | 7,679.294 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 95,226 | 94,075 | 92,892 | 90,051 | 88,408 | 0 | 0 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,960 | 2,950.855 | 2,912.552 | 2,742.641 |
Retained Earnings
| 94,068 | 94,362 | 93,221 | 92,031 | 89,206 | 85,590 | 79,982 | 73,182 | 66,193 | 59,973 | 54,426 | 49,325 | 46,004 | 42,976 | 39,377 | 37,587 | 37,435 | 34,471.231 | 32,832.672 | 31,563.723 |
Accumulated Other Comprehensive Income/Loss
| 11,364 | 7,443 | 2,815 | -482 | 62 | 732 | 2,949 | 2,177 | 3,672 | 5,816 | 2,264 | -449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,094 | -97,322 | -96,181 | -94,991 | -92,166 | -88,550 | -142 | -141 | -140 | -141 | 1,985 | 1,535 | -287 | 496 | 1,419 | 797 | 3,436 | 4,097.455 | 3,819.099 | 2,493.204 |
Total Shareholders Equity
| 106,298 | 102,669 | 96,890 | 92,410 | 90,113 | 89,140 | 85,749 | 78,178 | 72,685 | 68,608 | 61,635 | 53,820 | 48,677 | 46,432 | 43,756 | 41,344 | 43,831 | 41,519.541 | 39,564.323 | 36,799.568 |
Total Equity
| 107,944 | 104,248 | 98,330 | 93,745 | 91,458 | 90,498 | 87,151 | 79,421 | 73,931 | 69,874 | 62,734 | 54,343 | 49,079 | 46,703 | 44,027 | 41,661 | 44,279 | 41,917.895 | 39,811.212 | 37,036.088 |
Total Liabilities & Shareholders Equity
| 121,416 | 115,458 | 109,674 | 106,051 | 101,755 | 102,155 | 99,558 | 92,668 | 86,544 | 82,794 | 75,865 | 64,109 | 58,151 | 55,861 | 52,342 | 47,645 | 53,524 | 50,599.14 | 47,389.997 | 44,715.382 |