Suncall Corporation

TSE:5985.T

353 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 7,4227,7077,5107,5708,74311,86110,6677,8657,6169,40510,5598,6828,2987,7678,0664,7324,163
Short Term Investments 35-2,087-2,350-1,972-920-1,063-859-481-538-182-207-170-161-114-136-689-569
Cash and Short Term Investments 7,4227,7077,5107,5708,74311,86110,6677,8657,6169,40510,5598,6828,2987,7678,0664,7324,163
Net Receivables 11,72010,94011,0759,9969,4449,4729,8738,7407,7388,3087,3777,1457,7487,4937,4804,9918,051
Inventory 10,81510,8138,4616,4656,8345,5665,5324,9564,9354,4734,1623,8704,0303,7543,1573,7633,835
Other Current Assets 1,6911,9891,2821,176776553509840658806367158117177157419195
Total Current Assets 31,64831,44928,32825,20725,79727,45226,58122,40120,94722,99222,46519,85520,19319,19118,86013,90516,244
Non-Current Assets:
Property, Plant & Equipment, Net 15,52023,00121,41720,44019,52416,57316,34116,83316,09215,12011,64510,76110,00010,94911,49212,42413,892
Goodwill 000000000000000035
Intangible Assets 316344396392430464382351332229194182145142173248264
Goodwill and Intangible Assets 316344396392430464382351332229194182145142173248299
Long Term Investments 9,1228,8487,7217,2495,0185,7605,8755,3895,3566,3275,0674,4153,4493,5553,4213,0584,788
Tax Assets 20171516741205050615810987756558270174
Other Non-Current Assets 3,82174516874110249272260177211199202211263203277
Total Non-Current Assets 28,79932,28429,60028,16525,12023,02722,89722,89522,10121,91117,22615,64413,87114,92215,40716,20319,430
Total Assets 60,44763,73557,93253,37550,92150,48149,47845,29643,04844,90339,69135,49934,06434,11334,26730,10835,674
Liabilities & Equity:
Current Liabilities:
Account Payables 6,8667,1037,2786,2025,9385,3235,4612,6002,0287,0496,2735,2296,0896,3356,1293,8235,934
Short Term Debt 12,7658,6626,0302,8021,28685371141545118956346345546527484501
Tax Payables 1501521531151183944183781035105864985404997031630
Deferred Revenue 1504,4563,2343,8653,5603,5633,0675,2944,5499039548478598511,066262981
Other Current Liabilities 4,653-6,152-6,502-5,405-5,241-4,762-4,877-2,129-1,410-6,794-6,265-5,113-6,078-6,388-6,240-3,374-5,861
Total Current Liabilities 24,58421,32417,47113,78111,59910,69410,2419,1587,7498,9067,8777,0367,8448,1788,3145,0198,119
Non-Current Liabilities:
Long Term Debt 2,0222,3671,1861,5412,1482,0482,4141,8358841,000918395163303500552
Deferred Revenue Non-Current 01,2571,1911,1191,04996488081976658602544504473451971977
Deferred Tax Liabilities Non-Current 2,894471690396483266935204829435522915012428343600
Other Non-Current Liabilities 1,591281214219164170799094957187929810669209
Total Non-Current Liabilities 6,5074,3763,2813,2753,4093,5084,0663,2642,2262,0961,3161,0057418581,1431,5832,338
Total Liabilities 31,09125,70020,75217,05615,00814,20214,30712,4229,97511,0029,1938,0418,5859,0369,4576,60210,457
Equity:
Preferred Stock 033,12633,21433,61234,15033,82400000000000
Common Stock 4,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,8084,808
Retained Earnings 14,77527,16927,28026,98927,56727,09225,35923,81523,34122,99821,59719,57518,21517,68916,87615,91516,294
Accumulated Other Comprehensive Income/Loss 8,5834,9093,9662,7071,7632,4553,1022,3893,0714,2502,2441,22600000
Other Total Stockholders Equity 1,185-31,977-32,088-31,797-32,375-31,9001,8991,8621,8531,8451,8491,8492,4562,5803,1262,7834,115
Total Shareholders Equity 29,35138,03537,18036,31935,91336,27935,16832,87433,07333,90130,49827,45825,47925,07724,81023,50625,217
Total Equity 29,35138,03537,18036,31935,91336,27935,16832,87433,07333,90130,49827,45825,47925,07724,81023,50625,217
Total Liabilities & Shareholders Equity 60,44263,73557,93253,37550,92150,48149,47545,29643,04844,90339,69135,49934,06434,11334,26730,10835,674