Suncall Corporation
TSE:5985.T
353 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 7,422 | 7,707 | 7,510 | 7,570 | 8,743 | 11,861 | 10,667 | 7,865 | 7,616 | 9,405 | 10,559 | 8,682 | 8,298 | 7,767 | 8,066 | 4,732 | 4,163 |
Short Term Investments
| 35 | -2,087 | -2,350 | -1,972 | -920 | -1,063 | -859 | -481 | -538 | -182 | -207 | -170 | -161 | -114 | -136 | -689 | -569 |
Cash and Short Term Investments
| 7,422 | 7,707 | 7,510 | 7,570 | 8,743 | 11,861 | 10,667 | 7,865 | 7,616 | 9,405 | 10,559 | 8,682 | 8,298 | 7,767 | 8,066 | 4,732 | 4,163 |
Net Receivables
| 11,720 | 10,940 | 11,075 | 9,996 | 9,444 | 9,472 | 9,873 | 8,740 | 7,738 | 8,308 | 7,377 | 7,145 | 7,748 | 7,493 | 7,480 | 4,991 | 8,051 |
Inventory
| 10,815 | 10,813 | 8,461 | 6,465 | 6,834 | 5,566 | 5,532 | 4,956 | 4,935 | 4,473 | 4,162 | 3,870 | 4,030 | 3,754 | 3,157 | 3,763 | 3,835 |
Other Current Assets
| 1,691 | 1,989 | 1,282 | 1,176 | 776 | 553 | 509 | 840 | 658 | 806 | 367 | 158 | 117 | 177 | 157 | 419 | 195 |
Total Current Assets
| 31,648 | 31,449 | 28,328 | 25,207 | 25,797 | 27,452 | 26,581 | 22,401 | 20,947 | 22,992 | 22,465 | 19,855 | 20,193 | 19,191 | 18,860 | 13,905 | 16,244 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,520 | 23,001 | 21,417 | 20,440 | 19,524 | 16,573 | 16,341 | 16,833 | 16,092 | 15,120 | 11,645 | 10,761 | 10,000 | 10,949 | 11,492 | 12,424 | 13,892 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
Intangible Assets
| 316 | 344 | 396 | 392 | 430 | 464 | 382 | 351 | 332 | 229 | 194 | 182 | 145 | 142 | 173 | 248 | 264 |
Goodwill and Intangible Assets
| 316 | 344 | 396 | 392 | 430 | 464 | 382 | 351 | 332 | 229 | 194 | 182 | 145 | 142 | 173 | 248 | 299 |
Long Term Investments
| 9,122 | 8,848 | 7,721 | 7,249 | 5,018 | 5,760 | 5,875 | 5,389 | 5,356 | 6,327 | 5,067 | 4,415 | 3,449 | 3,555 | 3,421 | 3,058 | 4,788 |
Tax Assets
| 20 | 17 | 15 | 16 | 74 | 120 | 50 | 50 | 61 | 58 | 109 | 87 | 75 | 65 | 58 | 270 | 174 |
Other Non-Current Assets
| 3,821 | 74 | 51 | 68 | 74 | 110 | 249 | 272 | 260 | 177 | 211 | 199 | 202 | 211 | 263 | 203 | 277 |
Total Non-Current Assets
| 28,799 | 32,284 | 29,600 | 28,165 | 25,120 | 23,027 | 22,897 | 22,895 | 22,101 | 21,911 | 17,226 | 15,644 | 13,871 | 14,922 | 15,407 | 16,203 | 19,430 |
Total Assets
| 60,447 | 63,735 | 57,932 | 53,375 | 50,921 | 50,481 | 49,478 | 45,296 | 43,048 | 44,903 | 39,691 | 35,499 | 34,064 | 34,113 | 34,267 | 30,108 | 35,674 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,866 | 7,103 | 7,278 | 6,202 | 5,938 | 5,323 | 5,461 | 2,600 | 2,028 | 7,049 | 6,273 | 5,229 | 6,089 | 6,335 | 6,129 | 3,823 | 5,934 |
Short Term Debt
| 12,765 | 8,662 | 6,030 | 2,802 | 1,286 | 853 | 711 | 415 | 451 | 189 | 56 | 346 | 345 | 546 | 527 | 484 | 501 |
Tax Payables
| 150 | 152 | 153 | 115 | 118 | 394 | 418 | 378 | 103 | 510 | 586 | 498 | 540 | 499 | 703 | 1 | 630 |
Deferred Revenue
| 150 | 4,456 | 3,234 | 3,865 | 3,560 | 3,563 | 3,067 | 5,294 | 4,549 | 903 | 954 | 847 | 859 | 851 | 1,066 | 262 | 981 |
Other Current Liabilities
| 4,653 | -6,152 | -6,502 | -5,405 | -5,241 | -4,762 | -4,877 | -2,129 | -1,410 | -6,794 | -6,265 | -5,113 | -6,078 | -6,388 | -6,240 | -3,374 | -5,861 |
Total Current Liabilities
| 24,584 | 21,324 | 17,471 | 13,781 | 11,599 | 10,694 | 10,241 | 9,158 | 7,749 | 8,906 | 7,877 | 7,036 | 7,844 | 8,178 | 8,314 | 5,019 | 8,119 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,022 | 2,367 | 1,186 | 1,541 | 2,148 | 2,048 | 2,414 | 1,835 | 884 | 1,000 | 91 | 83 | 95 | 163 | 303 | 500 | 552 |
Deferred Revenue Non-Current
| 0 | 1,257 | 1,191 | 1,119 | 1,049 | 964 | 880 | 819 | 766 | 58 | 602 | 544 | 504 | 473 | 451 | 971 | 977 |
Deferred Tax Liabilities Non-Current
| 2,894 | 471 | 690 | 396 | 48 | 326 | 693 | 520 | 482 | 943 | 552 | 291 | 50 | 124 | 283 | 43 | 600 |
Other Non-Current Liabilities
| 1,591 | 281 | 214 | 219 | 164 | 170 | 79 | 90 | 94 | 95 | 71 | 87 | 92 | 98 | 106 | 69 | 209 |
Total Non-Current Liabilities
| 6,507 | 4,376 | 3,281 | 3,275 | 3,409 | 3,508 | 4,066 | 3,264 | 2,226 | 2,096 | 1,316 | 1,005 | 741 | 858 | 1,143 | 1,583 | 2,338 |
Total Liabilities
| 31,091 | 25,700 | 20,752 | 17,056 | 15,008 | 14,202 | 14,307 | 12,422 | 9,975 | 11,002 | 9,193 | 8,041 | 8,585 | 9,036 | 9,457 | 6,602 | 10,457 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 33,126 | 33,214 | 33,612 | 34,150 | 33,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 |
Retained Earnings
| 14,775 | 27,169 | 27,280 | 26,989 | 27,567 | 27,092 | 25,359 | 23,815 | 23,341 | 22,998 | 21,597 | 19,575 | 18,215 | 17,689 | 16,876 | 15,915 | 16,294 |
Accumulated Other Comprehensive Income/Loss
| 8,583 | 4,909 | 3,966 | 2,707 | 1,763 | 2,455 | 3,102 | 2,389 | 3,071 | 4,250 | 2,244 | 1,226 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,185 | -31,977 | -32,088 | -31,797 | -32,375 | -31,900 | 1,899 | 1,862 | 1,853 | 1,845 | 1,849 | 1,849 | 2,456 | 2,580 | 3,126 | 2,783 | 4,115 |
Total Shareholders Equity
| 29,351 | 38,035 | 37,180 | 36,319 | 35,913 | 36,279 | 35,168 | 32,874 | 33,073 | 33,901 | 30,498 | 27,458 | 25,479 | 25,077 | 24,810 | 23,506 | 25,217 |
Total Equity
| 29,351 | 38,035 | 37,180 | 36,319 | 35,913 | 36,279 | 35,168 | 32,874 | 33,073 | 33,901 | 30,498 | 27,458 | 25,479 | 25,077 | 24,810 | 23,506 | 25,217 |
Total Liabilities & Shareholders Equity
| 60,442 | 63,735 | 57,932 | 53,375 | 50,921 | 50,481 | 49,475 | 45,296 | 43,048 | 44,903 | 39,691 | 35,499 | 34,064 | 34,113 | 34,267 | 30,108 | 35,674 |