Tokyo Rope Mfg. Co., Ltd.

TSE:5981.T

1075 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,9395,7404,4376,1046,2823,3314,3743,1674,6044,7082,2425,4991,8573,5151,6651,7751,919
Short Term Investments 10-5,064-4,799-4,038-3,744-3,14222-144-1321,9082,6661,5312,8521,8481,5781,1921,730
Cash and Short Term Investments 4,9495,7404,4376,1046,2823,3314,3743,1674,6044,7082,2425,4991,8573,5151,6651,7751,919
Net Receivables 15,60616,29915,71114,17914,81013,89814,84114,94515,43415,58118,68516,71820,42717,64421,90819,44721,245
Inventory 17,60417,06116,10815,34916,59515,36815,32213,94714,70212,78914,03612,16616,79316,43811,90114,69411,859
Other Current Assets 1,2311,4921,2441,1791,2961,3831,3291,8521,8878751,0271,0441,3012,5554,7003,8553,684
Total Current Assets 39,39040,59237,50036,81138,98333,98035,86633,91136,62733,95335,99035,42740,37840,15240,17439,77138,707
Non-Current Assets:
Property, Plant & Equipment, Net 29,54331,89031,73233,60634,54036,20935,06633,55338,31337,85336,81735,15952,45052,77452,73155,79957,008
Goodwill 00000000000000000
Intangible Assets 476477434563702796626433317339323318609707722793904
Goodwill and Intangible Assets 476477434563702796626433317339323318609707722793904
Long Term Investments 11,85912,42310,74610,4338,36910,69711,4989,1288,0808,5555,7576,5243,7414,2703,8163,0754,673
Tax Assets 3,4433,3693,3122,7212,4242,9112,4212,6462,8152,0222,8231,5432,8671,8681,6081,2301,730
Other Non-Current Assets 2,0850-10-1-28292,0312,3564,5375,2283,9735,4425,1664,4874,2095,281
Total Non-Current Assets 47,40648,15946,22347,32346,03450,61150,44047,79151,88153,30650,94847,51765,10964,78563,36465,10669,596
Total Assets 86,79688,75383,72584,13585,01984,59586,30681,70288,50887,25986,93882,944105,487104,937103,538104,877108,303
Liabilities & Equity:
Current Liabilities:
Account Payables 10,66012,99712,43512,00312,18212,30112,14311,79312,19011,71213,30013,35412,39416,16411,67614,71415,479
Short Term Debt 12,92212,8755,3775,09916,48212,43714,2399,24213,75410,19612,71429,06119,82613,14722,30014,35215,461
Tax Payables 00000000000000000
Deferred Revenue 5043,2303,1883,0413,2433,5290-11,793-12,1904,3044,7843,7792,9722,7143,7922,9233,000
Other Current Liabilities 7,0885,0375,9535,9776,0905,7108,96419,59522,4143,8514,2293,7183,3336,4711,9691,8972,262
Total Current Liabilities 31,17434,13926,95326,12037,99733,97735,34628,83736,16830,06335,02749,91238,52538,49639,73733,88636,202
Non-Current Liabilities:
Long Term Debt 9,83513,53020,68522,94614,41215,18614,20616,12915,94521,66924,7848,73213,3198,6492,0009,2737,000
Deferred Revenue Non-Current 7485,3005,2515,3175,4795,3907,9936,2546,6566,7289101334411719802
Deferred Tax Liabilities Non-Current 4,8713,9193,9223,9223,9224,1834,1834,2064,5984,8565,3265,3605,8406,6936,7327,6287,656
Other Non-Current Liabilities 5,5955687691,0341,3911,614-1,2036611,1961,6238,5317,1347,6178,15011,73911,24610,667
Total Non-Current Liabilities 21,04923,31730,62733,21925,20426,37325,17927,25028,39534,87638,65021,23626,78923,52620,88228,86626,125
Total Liabilities 52,22357,45657,58059,33963,20160,35060,52556,08764,56364,93973,67771,14865,31462,02260,61962,75262,327
Equity:
Preferred Stock 8,06518,58915,35414,10013,35815,41100000000000
Common Stock 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,00015,07415,07415,07415,07415,07415,07415,074
Retained Earnings 18,57016,99913,56612,34311,60614,03614,50712,54310,4227,816-17,406-22,0586,29010,0959,7328,4248,948
Accumulated Other Comprehensive Income/Loss 14,58612,45310,1489,2227,0658,8349,9019,4849,65810,9448,25911,42000000
Other Total Stockholders Equity -7,653-17,999-14,566-13,343-12,606-15,0363734887865025,2995,30115,90414,94215,58916,19619,291
Total Shareholders Equity 34,56831,04225,50223,32220,42324,24525,78123,51521,86620,26211,2269,73737,26840,11140,39539,69443,313
Total Equity 34,56831,29726,14524,79621,81824,24525,78125,61523,94522,32013,26111,79640,17342,91542,91942,12545,976
Total Liabilities & Shareholders Equity 86,79188,75383,72584,13585,01984,59586,30681,70288,50887,25986,93882,944105,487104,937103,538104,877108,303