Tokyo Rope Mfg. Co., Ltd.
TSE:5981.T
1239 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,939 | 5,740 | 4,437 | 6,104 | 6,282 | 3,331 | 4,374 | 3,167 | 4,604 | 4,708 | 2,242 | 5,499 | 1,857 | 3,515 | 1,665 | 1,775 | 1,919 |
Short Term Investments
| 10 | -5,064 | -4,799 | -4,038 | -3,744 | -3,142 | 22 | -144 | -132 | 1,908 | 2,666 | 1,531 | 2,852 | 1,848 | 1,578 | 1,192 | 1,730 |
Cash and Short Term Investments
| 4,949 | 5,740 | 4,437 | 6,104 | 6,282 | 3,331 | 4,374 | 3,167 | 4,604 | 4,708 | 2,242 | 5,499 | 1,857 | 3,515 | 1,665 | 1,775 | 1,919 |
Net Receivables
| 15,606 | 16,282 | 15,691 | 14,162 | 14,792 | 13,882 | 14,292 | 14,314 | 14,493 | 14,819 | 17,533 | 15,534 | 19,348 | 16,742 | 20,680 | 17,500 | 19,163 |
Inventory
| 17,604 | 17,061 | 16,108 | 15,349 | 16,595 | 15,368 | 15,322 | 13,947 | 14,702 | 12,789 | 14,036 | 12,166 | 16,793 | 16,438 | 11,901 | 14,694 | 11,859 |
Other Current Assets
| 1,231 | 1,509 | 1,264 | 1,196 | 1,314 | 1,399 | 1,348 | 2,483 | 2,828 | 1,637 | 2,179 | 2,228 | 2,380 | 3,457 | 5,928 | 5,802 | 5,766 |
Total Current Assets
| 39,390 | 40,592 | 37,500 | 36,811 | 38,983 | 33,980 | 35,866 | 33,911 | 36,627 | 33,953 | 35,990 | 35,427 | 40,378 | 40,152 | 40,174 | 39,771 | 38,707 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 29,543 | 31,890 | 31,732 | 33,606 | 34,540 | 36,209 | 35,066 | 33,553 | 38,313 | 37,853 | 36,817 | 35,159 | 52,450 | 52,774 | 52,731 | 55,799 | 57,008 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 476 | 477 | 434 | 563 | 702 | 796 | 626 | 433 | 317 | 339 | 323 | 318 | 609 | 707 | 722 | 793 | 904 |
Goodwill and Intangible Assets
| 476 | 477 | 434 | 563 | 702 | 796 | 626 | 433 | 317 | 339 | 323 | 318 | 609 | 707 | 722 | 793 | 904 |
Long Term Investments
| 11,859 | 12,423 | 10,746 | 10,433 | 8,369 | 10,697 | 11,498 | 9,128 | 8,080 | 8,555 | 5,757 | 6,524 | 3,741 | 4,270 | 3,816 | 3,075 | 4,673 |
Tax Assets
| 3,443 | 3,369 | 3,312 | 2,721 | 2,424 | 2,911 | 2,421 | 2,646 | 2,815 | 2,022 | 2,823 | 1,543 | 2,867 | 1,868 | 1,608 | 1,230 | 1,730 |
Other Non-Current Assets
| 2,085 | 0 | -1 | 0 | -1 | -2 | 829 | 2,031 | 2,356 | 4,537 | 5,228 | 3,973 | 5,442 | 5,166 | 4,487 | 4,209 | 5,281 |
Total Non-Current Assets
| 47,406 | 48,159 | 46,223 | 47,323 | 46,034 | 50,611 | 50,440 | 47,791 | 51,881 | 53,306 | 50,948 | 47,517 | 65,109 | 64,785 | 63,364 | 65,106 | 69,596 |
Total Assets
| 85,844 | 88,753 | 83,725 | 84,135 | 85,019 | 84,595 | 86,306 | 81,702 | 88,508 | 87,259 | 86,938 | 82,944 | 105,487 | 104,937 | 103,538 | 104,877 | 108,303 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10,660 | 12,997 | 12,435 | 12,003 | 12,182 | 12,301 | 12,143 | 11,793 | 12,190 | 11,712 | 13,300 | 13,354 | 12,394 | 16,164 | 11,676 | 14,714 | 15,479 |
Short Term Debt
| 11,331 | 12,875 | 5,377 | 5,099 | 16,482 | 12,437 | 14,239 | 9,242 | 13,754 | 10,196 | 12,714 | 29,061 | 17,314 | 10,632 | 18,575 | 11,433 | 12,461 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 504 | 3,230 | 3,188 | 3,041 | 3,243 | 3,529 | 0 | -11,793 | -12,190 | 4,304 | 4,784 | 3,779 | 2,972 | 2,714 | 3,792 | 2,923 | 3,000 |
Other Current Liabilities
| 7,088 | 5,037 | 5,953 | 5,977 | 6,090 | 5,710 | 8,964 | 7,802 | 10,224 | 3,851 | 4,229 | 3,718 | 2,873 | 6,272 | 1,902 | 1,893 | 2,262 |
Total Current Liabilities
| 31,174 | 34,139 | 26,953 | 26,120 | 37,997 | 33,977 | 35,346 | 28,837 | 36,168 | 30,063 | 35,027 | 49,912 | 38,525 | 38,496 | 39,737 | 33,886 | 36,202 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 10,583 | 13,530 | 20,685 | 22,946 | 14,412 | 15,186 | 14,206 | 16,129 | 15,945 | 21,669 | 24,786 | 8,734 | 13,321 | 9,609 | 2,000 | 9,273 | 7,000 |
Deferred Revenue Non-Current
| 0 | 5,300 | 5,251 | 5,317 | 5,479 | 5,390 | 7,993 | 6,254 | 6,656 | 6,728 | 9 | 10 | 13 | 34 | 411 | 719 | 802 |
Deferred Tax Liabilities Non-Current
| 4,871 | 3,919 | 3,922 | 3,922 | 3,922 | 4,183 | 4,183 | 4,206 | 4,598 | 4,856 | 5,326 | 5,360 | 5,840 | 6,693 | 6,732 | 7,628 | 7,656 |
Other Non-Current Liabilities
| 5,595 | 4,487 | 769 | 4,956 | 5,313 | 5,797 | 6,790 | 661 | 1,196 | 1,623 | 8,529 | 7,132 | 7,615 | 7,190 | 11,739 | 11,246 | 10,667 |
Total Non-Current Liabilities
| 21,049 | 23,317 | 30,627 | 33,219 | 25,204 | 26,373 | 25,179 | 27,250 | 28,395 | 34,876 | 38,650 | 21,236 | 26,789 | 23,526 | 20,882 | 28,866 | 26,125 |
Total Liabilities
| 52,223 | 57,456 | 57,580 | 59,339 | 63,201 | 60,350 | 60,525 | 56,087 | 64,563 | 64,939 | 73,677 | 71,148 | 65,314 | 62,022 | 60,619 | 62,752 | 62,327 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 18,589 | 15,354 | 14,100 | 13,358 | 15,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 |
Retained Earnings
| 18,570 | 16,999 | 13,566 | 12,343 | 11,606 | 14,036 | 14,507 | 12,543 | 10,422 | 7,816 | -17,406 | -22,058 | 6,290 | 10,095 | 9,732 | 8,424 | 8,948 |
Accumulated Other Comprehensive Income/Loss
| 14,586 | 12,453 | 10,148 | 9,222 | 7,065 | 8,834 | 9,901 | 9,484 | 9,658 | 10,944 | 8,259 | 11,420 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 412 | 590 | 788 | 757 | 7,817 | 375 | 373 | 488 | 786 | 502 | 13,558 | 5,302 | 5,304 | 5,290 | 5,519 | 5,480 | 6,249 |
Total Shareholders Equity
| 34,568 | 31,042 | 25,502 | 23,322 | 20,423 | 24,245 | 25,781 | 23,515 | 21,866 | 20,262 | 11,226 | 9,737 | 37,268 | 40,111 | 40,395 | 39,694 | 43,313 |
Total Equity
| 34,568 | 31,297 | 26,145 | 24,796 | 21,818 | 24,245 | 25,781 | 25,615 | 23,945 | 22,320 | 13,261 | 11,796 | 40,173 | 42,915 | 42,919 | 42,125 | 45,976 |
Total Liabilities & Shareholders Equity
| 86,791 | 88,753 | 83,725 | 84,135 | 85,019 | 84,595 | 86,306 | 81,702 | 88,508 | 87,259 | 86,938 | 82,944 | 105,487 | 104,937 | 103,538 | 104,877 | 108,303 |