Neturen Co., Ltd.
TSE:5976.T
992 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,975 | 14,042 | 14,861 | 14,340 | 13,962 | 14,507 | 15,158 | 13,937 | 13,922 | 15,058 | 13,556 | 12,579 | 11,811 | 12,803 | 11,397 | 10,030 | 8,337 | 12,774 | 11,096 | 12,005 | 12,931 | 13,996 | 12,939 | 12,724 | 13,356 | 13,884 | 11,931 | 12,097 | 11,068 | 13,224 | 9,978 | 10,133 | 10,061 | 11,180 | 9,762 | 11,709 | 10,254 | 12,970 | 11,395 | 11,663 | 10,867 | 12,937 | 10,490 | 11,996 | 11,574 | 11,775 | 10,500 | 11,453 | 11,000 | 11,951 | 10,657 | 11,823 | 10,204 | 11,404 | 9,150 | 9,396 | 8,641 | 9,093 | 7,362 | 7,302 | 6,666 | 9,044 | 9,460 | 11,994 |
Cost of Revenue
| 11,394 | 11,666 | 12,212 | 11,815 | 11,661 | 12,061 | 12,605 | 11,315 | 11,298 | 12,065 | 10,829 | 9,809 | 9,009 | 9,847 | 9,060 | 8,186 | 7,381 | 10,137 | 8,812 | 9,646 | 10,159 | 11,239 | 10,249 | 9,952 | 10,316 | 10,715 | 9,233 | 9,469 | 8,382 | 10,082 | 7,455 | 7,862 | 7,748 | 8,705 | 7,877 | 9,410 | 8,176 | 10,452 | 9,188 | 9,266 | 8,559 | 10,492 | 8,208 | 9,274 | 8,840 | 9,267 | 8,160 | 8,766 | 8,303 | 9,340 | 8,086 | 8,985 | 7,912 | 9,004 | 7,160 | 7,323 | 6,847 | 7,437 | 5,916 | 5,957 | 5,919 | 7,558 | 7,605 | 9,094 |
Gross Profit
| 2,581 | 2,376 | 2,649 | 2,525 | 2,301 | 2,446 | 2,553 | 2,622 | 2,624 | 2,993 | 2,727 | 2,770 | 2,802 | 2,956 | 2,337 | 1,844 | 956 | 2,637 | 2,284 | 2,359 | 2,772 | 2,757 | 2,690 | 2,772 | 3,040 | 3,169 | 2,698 | 2,628 | 2,686 | 3,142 | 2,523 | 2,271 | 2,313 | 2,475 | 1,885 | 2,299 | 2,078 | 2,518 | 2,207 | 2,397 | 2,308 | 2,445 | 2,282 | 2,722 | 2,734 | 2,508 | 2,340 | 2,687 | 2,697 | 2,611 | 2,571 | 2,838 | 2,292 | 2,400 | 1,990 | 2,073 | 1,794 | 1,656 | 1,446 | 1,345 | 747 | 1,486 | 1,855 | 2,900 |
Gross Profit Ratio
| 0.185 | 0.169 | 0.178 | 0.176 | 0.165 | 0.169 | 0.168 | 0.188 | 0.188 | 0.199 | 0.201 | 0.22 | 0.237 | 0.231 | 0.205 | 0.184 | 0.115 | 0.206 | 0.206 | 0.197 | 0.214 | 0.197 | 0.208 | 0.218 | 0.228 | 0.228 | 0.226 | 0.217 | 0.243 | 0.238 | 0.253 | 0.224 | 0.23 | 0.221 | 0.193 | 0.196 | 0.203 | 0.194 | 0.194 | 0.206 | 0.212 | 0.189 | 0.218 | 0.227 | 0.236 | 0.213 | 0.223 | 0.235 | 0.245 | 0.218 | 0.241 | 0.24 | 0.225 | 0.21 | 0.217 | 0.221 | 0.208 | 0.182 | 0.196 | 0.184 | 0.112 | 0.164 | 0.196 | 0.242 |
Reseach & Development Expenses
| 0 | 186 | 163 | 165 | 133 | 176 | 159 | 130 | 135 | 576 | 140 | 136 | 139 | 157 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 851 | 0 | 0 | 0 | 959 | 0 | 0 | 0 | 1,289 | 0 | 0 | 0 | 952 | 0 | 0 | 0 | 891 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 1,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5,443 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | -176 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | -715 | 0 | 0 | 2,118 | -939 | 0 | 0 | 1,947 | -655 | 0 | 0 | 0 | -927 | 0 | 0 | 0 | -670 | 0 | 0 | 0 | -762 | 0 | 0 | 0 | -881 | 0 | 0 | 0 | -932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,774 | 0 | 0 | 0 | 1,592 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,362 | 0 | 0 | 0 | 1,529 | 0 | 0 | 0 | 2,654 | 0 | 0 | 0 | 1,437 | 0 | 0 | 0 | 1,238 | 0 | 0 | 0 | 1,172 | 0 | 0 | 0 | 1,266 | 0 | 0 | 0 | 1,313 | 0 | 0 | 0 | 1,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,185 | 1,817 | 1,917 | 1,941 | 2,029 | 1,850 | 1,811 | 1,780 | 1,942 | 1,319 | 1,951 | 1,853 | 1,750 | 1,737 | 1,780 | 1,723 | 1,775 | 814 | 1,904 | 1,959 | 2,118 | 1,715 | 2,059 | 1,969 | 1,947 | 782 | 1,927 | 1,817 | 1,846 | 311 | 1,904 | 1,757 | 1,816 | 502 | 1,633 | 1,666 | 1,663 | 504 | 1,663 | 1,588 | 1,609 | 432 | 1,662 | 1,707 | 1,624 | 408 | 1,597 | 1,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -72 | 93 | -23 | 85 | -71 | 99 | -12 | 59 | -25 | 47 | 14 | 52 | -32 | 103 | 75 | 20 | -86 | 105 | 61 | 48 | -154 | 154 | 64 | 53 | -239 | 149 | 38 | 115 | 41 | 170 | 36 | 93 | 35 | 177 | 44 | 106 | 21 | 150 | -46 | 107 | 566 | 142 | 34 | 95 | 48 | 128 | 22 | 63 | -70 | 121 | 13 | 64 | 20 | 122 | 6 | 183 | 41 | 206 | 75 | 97 | 1,262 | 156 | 96 |
Operating Expenses
| 2,185 | 2,003 | 2,080 | 2,106 | 2,029 | 2,026 | 1,970 | 1,910 | 1,942 | 1,894 | 1,951 | 1,853 | 1,889 | 1,893 | 1,780 | 1,723 | 1,775 | 1,984 | 1,904 | 1,959 | 2,118 | 1,715 | 2,059 | 1,969 | 1,947 | 1,933 | 1,927 | 1,817 | 1,846 | 1,768 | 1,904 | 1,757 | 1,816 | 1,629 | 1,633 | 1,666 | 1,663 | 1,568 | 1,663 | 1,588 | 1,609 | 1,503 | 1,662 | 1,707 | 1,624 | 1,541 | 1,597 | 1,646 | 1,621 | 1,515 | 1,646 | 1,528 | 1,415 | 1,272 | 1,378 | 1,271 | 1,299 | 1,207 | 1,251 | 1,283 | 1,214 | 1,262 | 1,237 | 1,474 |
Operating Income
| 396 | 373 | 570 | 420 | 270 | 420 | 583 | 711 | 682 | 1,099 | 776 | 917 | 912 | 1,060 | 557 | 121 | -818 | 654 | 379 | 401 | 653 | 1,043 | 632 | 802 | 1,092 | 1,235 | 771 | 811 | 839 | 1,374 | 619 | 515 | 495 | 847 | 252 | 633 | 414 | 950 | 544 | 809 | 698 | 941 | 621 | 1,015 | 1,109 | 968 | 742 | 1,041 | 1,075 | 1,097 | 924 | 1,310 | 876 | 1,129 | 612 | 801 | 493 | 447 | 194 | 61 | -467 | 224 | 617 | 1,424 |
Operating Income Ratio
| 0.028 | 0.027 | 0.038 | 0.029 | 0.019 | 0.029 | 0.038 | 0.051 | 0.049 | 0.073 | 0.057 | 0.073 | 0.077 | 0.083 | 0.049 | 0.012 | -0.098 | 0.051 | 0.034 | 0.033 | 0.05 | 0.075 | 0.049 | 0.063 | 0.082 | 0.089 | 0.065 | 0.067 | 0.076 | 0.104 | 0.062 | 0.051 | 0.049 | 0.076 | 0.026 | 0.054 | 0.04 | 0.073 | 0.048 | 0.069 | 0.064 | 0.073 | 0.059 | 0.085 | 0.096 | 0.082 | 0.071 | 0.091 | 0.098 | 0.092 | 0.087 | 0.111 | 0.086 | 0.099 | 0.067 | 0.085 | 0.057 | 0.049 | 0.026 | 0.008 | -0.07 | 0.025 | 0.065 | 0.119 |
Total Other Income Expenses Net
| 293 | 113 | 381 | 198 | 317 | -1,826 | 57 | 303 | 348 | 179 | 205 | 221 | 165 | -675 | 668 | 85 | 199 | -655 | 69 | 36 | 56 | -1,846 | -64 | 177 | 180 | 205 | 176 | 335 | 272 | 353 | 251 | 692 | -580 | -2,327 | 143 | 133 | 284 | 183 | 316 | 3 | 82 | 178 | 302 | 216 | 232 | 470 | 870 | -381 | -585 | 806 | -476 | 42 | -226 | 21 | 465 | 43 | 241 | 560 | 275 | -325 | 304 | -1,795 | -677 | 496 |
Income Before Tax
| 689 | 486 | 951 | 618 | 590 | -1,406 | 640 | 1,014 | 1,031 | 1,271 | 981 | 1,138 | 1,077 | 387 | 1,225 | 206 | -620 | -1 | 448 | 436 | 710 | -804 | 568 | 980 | 1,272 | 1,440 | 947 | 1,146 | 1,112 | 1,727 | 870 | 1,206 | -83 | -1,481 | 395 | 766 | 699 | 1,133 | 860 | 812 | 781 | 1,120 | 922 | 1,231 | 1,342 | 1,437 | 1,613 | 660 | 491 | 1,902 | 449 | 1,352 | 651 | 1,149 | 1,077 | 845 | 736 | 1,009 | 470 | -263 | -163 | -1,571 | -59 | 1,922 |
Income Before Tax Ratio
| 0.049 | 0.035 | 0.064 | 0.043 | 0.042 | -0.097 | 0.042 | 0.073 | 0.074 | 0.084 | 0.072 | 0.09 | 0.091 | 0.03 | 0.107 | 0.021 | -0.074 | -0 | 0.04 | 0.036 | 0.055 | -0.057 | 0.044 | 0.077 | 0.095 | 0.104 | 0.079 | 0.095 | 0.1 | 0.131 | 0.087 | 0.119 | -0.008 | -0.132 | 0.04 | 0.065 | 0.068 | 0.087 | 0.075 | 0.07 | 0.072 | 0.087 | 0.088 | 0.103 | 0.116 | 0.122 | 0.154 | 0.058 | 0.045 | 0.159 | 0.042 | 0.114 | 0.064 | 0.101 | 0.118 | 0.09 | 0.085 | 0.111 | 0.064 | -0.036 | -0.024 | -0.174 | -0.006 | 0.16 |
Income Tax Expense
| 227 | 48 | 177 | 143 | 222 | -256 | 210 | 291 | 317 | 422 | 276 | 328 | 316 | 291 | 161 | 109 | 22 | 343 | 177 | 113 | 241 | -276 | 178 | 285 | 321 | 300 | 257 | 347 | 262 | 260 | 124 | 193 | 46 | 227 | 104 | 258 | 203 | 373 | 230 | 233 | 230 | 301 | 243 | 304 | 377 | 585 | 530 | 204 | 220 | 846 | 142 | 451 | 241 | 454 | 377 | 298 | 299 | 695 | 164 | 63 | -58 | -1,344 | 93 | 596 |
Net Income
| 374 | 234 | 630 | 402 | 276 | -1,137 | 297 | 638 | 583 | 732 | 601 | 690 | 667 | -35 | 956 | 32 | -685 | -471 | 150 | 229 | 342 | -714 | 287 | 558 | 819 | 993 | 578 | 730 | 702 | 1,325 | 672 | 1,004 | -167 | -1,806 | 267 | 411 | 441 | 567 | 527 | 534 | 477 | 693 | 608 | 803 | 835 | 749 | 1,054 | 384 | 235 | 933 | 229 | 855 | 346 | 639 | 654 | 521 | 386 | 314 | 276 | -88 | -177 | -262 | -269 | 1,095 |
Net Income Ratio
| 0.027 | 0.017 | 0.042 | 0.028 | 0.02 | -0.078 | 0.02 | 0.046 | 0.042 | 0.049 | 0.044 | 0.055 | 0.056 | -0.003 | 0.084 | 0.003 | -0.082 | -0.037 | 0.014 | 0.019 | 0.026 | -0.051 | 0.022 | 0.044 | 0.061 | 0.072 | 0.048 | 0.06 | 0.063 | 0.1 | 0.067 | 0.099 | -0.017 | -0.162 | 0.027 | 0.035 | 0.043 | 0.044 | 0.046 | 0.046 | 0.044 | 0.054 | 0.058 | 0.067 | 0.072 | 0.064 | 0.1 | 0.034 | 0.021 | 0.078 | 0.021 | 0.072 | 0.034 | 0.056 | 0.071 | 0.055 | 0.045 | 0.035 | 0.037 | -0.012 | -0.027 | -0.029 | -0.028 | 0.091 |
EPS
| 10.37 | 6.46 | 17.26 | 10.94 | 7.36 | -30.15 | 7.82 | 16.45 | 14.71 | 18.34 | 15.07 | 17.28 | 16.73 | -0.88 | 23.98 | 0.78 | -16.79 | -11.54 | 3.68 | 5.61 | 8.4 | -17.5 | 7.03 | 13.61 | 19.98 | 24.22 | 14.09 | 17.53 | 16.87 | 31.82 | 16.14 | 23.56 | -3.92 | -42.37 | 6.26 | 9.64 | 10.35 | 13.3 | 12.36 | 12.53 | 11.2 | 16.26 | 14.26 | 18.84 | 19.6 | 17.57 | 24.73 | 9.01 | 5.53 | 21.89 | 5.37 | 20.05 | 8.13 | 14.99 | 15.19 | 12.1 | 8.99 | 7.3 | 6.33 | -2.02 | -4.06 | -6.01 | -6.17 | 24.57 |
EPS Diluted
| 10.37 | 6.46 | 17.26 | 10.94 | 7.36 | -30.15 | 7.82 | 16.45 | 14.71 | 18.34 | 15.07 | 17.28 | 16.73 | -0.88 | 23.98 | 0.78 | -16.79 | -11.54 | 3.68 | 5.61 | 8.4 | -17.5 | 7.03 | 13.61 | 19.98 | 24.22 | 14.09 | 17.53 | 16.87 | 31.82 | 16.14 | 23.56 | -3.92 | -42.37 | 6.26 | 9.64 | 10.35 | 13.3 | 12.36 | 12.53 | 11.2 | 16.26 | 14.26 | 18.84 | 19.6 | 17.57 | 24.73 | 9.01 | 5.53 | 21.89 | 5.37 | 20.05 | 8.13 | 14.99 | 15.19 | 12.1 | 8.99 | 7.3 | 6.33 | -2.02 | -4.06 | -6.01 | -6.17 | 24.57 |
EBITDA
| 973 | 976 | 795 | 558 | 575 | 358 | 603 | 925 | 1,043 | 1,206 | 946 | 1,010 | 1,081 | 1,121 | 713 | 215 | -644 | 278 | 507 | 431 | 742 | 836 | 787 | 996 | 1,293 | 1,227 | 953 | 897 | 1,033 | 1,567 | 892 | 596 | 572 | 995 | 411 | 781 | 627 | 1,178 | 882 | 828 | 799 | 1,145 | 871 | 1,213 | 1,293 | 1,194 | 942 | 1,127 | 1,175 | 1,106 | 1,077 | 1,406 | 962 | 1,966 | 1,468 | 1,543 | 1,370 | 1,377 | 1,247 | 919 | 295 | 1,011 | 1,558 | 1,622 |
EBITDA Ratio
| 0.07 | 0.07 | 0.053 | 0.039 | 0.041 | 0.025 | 0.04 | 0.066 | 0.075 | 0.08 | 0.07 | 0.08 | 0.092 | 0.088 | 0.063 | 0.021 | -0.077 | 0.022 | 0.046 | 0.036 | 0.057 | 0.06 | 0.061 | 0.078 | 0.097 | 0.088 | 0.08 | 0.074 | 0.093 | 0.118 | 0.089 | 0.059 | 0.057 | 0.089 | 0.042 | 0.067 | 0.061 | 0.091 | 0.077 | 0.071 | 0.074 | 0.089 | 0.083 | 0.101 | 0.112 | 0.101 | 0.09 | 0.098 | 0.107 | 0.093 | 0.101 | 0.119 | 0.094 | 0.172 | 0.16 | 0.164 | 0.159 | 0.151 | 0.169 | 0.126 | 0.044 | 0.112 | 0.165 | 0.135 |