G-Tekt Corporation
TSE:5970.T
1556 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 344,601 | 314,312 | 236,503 | 209,420 | 228,253 | 255,637 | 219,849 | 206,072 | 220,731 | 193,769 | 181,517 | 154,518 | 135,376 | 59,278.644 | 53,791.43 | 65,922.595 | 61,911.51 | 52,205.945 | 25,078.696 | 38,969.892 |
Cost of Revenue
| 311,463 | 286,533 | 212,396 | 189,348 | 206,191 | 224,072 | 192,068 | 178,641 | 194,769 | 172,478 | 156,703 | 133,234 | 117,270 | 49,718.463 | 46,849.761 | 57,176.895 | 51,808.411 | 44,022.203 | 20,914.741 | 33,277.442 |
Gross Profit
| 33,138 | 27,779 | 24,107 | 20,072 | 22,062 | 31,565 | 27,781 | 27,431 | 25,962 | 21,291 | 24,814 | 21,284 | 18,106 | 9,560.181 | 6,941.669 | 8,745.7 | 10,103.099 | 8,183.742 | 4,163.955 | 5,692.45 |
Gross Profit Ratio
| 0.096 | 0.088 | 0.102 | 0.096 | 0.097 | 0.123 | 0.126 | 0.133 | 0.118 | 0.11 | 0.137 | 0.138 | 0.134 | 0.161 | 0.129 | 0.133 | 0.163 | 0.157 | 0.166 | 0.146 |
Reseach & Development Expenses
| 1,821 | 1,531 | 1,173 | 1,062 | 977 | 839 | 736 | 737 | 613 | 641 | 459 | 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,539 | 12,031 | 10,751 | 9,843 | 10,857 | 11,543 | 9,795 | 9,438 | 9,697 | 9,555 | 8,790 | 7,922 | 0 | 1,557.367 | 1,226.988 | 1,524.042 | 1,718.9 | 3,045.282 | 1,637.183 | 2,709.278 |
Selling & Marketing Expenses
| 2,535 | 2,910 | 2,423 | 2,179 | 2,527 | 3,208 | 2,978 | 2,854 | 2,826 | 2,092 | 1,902 | 1,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,074 | 14,941 | 13,174 | 12,022 | 13,384 | 14,751 | 12,773 | 12,292 | 12,523 | 11,647 | 10,692 | 9,890 | 0 | 1,557.367 | 1,226.988 | 1,524.042 | 1,718.9 | 3,045.282 | 1,637.183 | 2,709.278 |
Other Expenses
| 371 | 394 | 618 | 508 | 339 | 593 | 166 | 222 | 252 | 194 | 174 | 695 | 333 | 162.333 | 179.987 | 150.846 | 178.157 | 75.788 | -1.969 | 42.217 |
Operating Expenses
| 16,895 | 14,941 | 13,174 | 12,022 | 13,384 | 14,751 | 13,509 | 13,029 | 13,134 | 11,647 | 10,692 | 9,890 | 8,325 | 2,365.53 | 1,957.663 | 2,343.253 | 2,571.911 | 3,962.884 | 2,134.954 | 3,765.706 |
Operating Income
| 16,243 | 12,836 | 10,931 | 8,050 | 8,677 | 16,813 | 14,272 | 14,402 | 12,826 | 9,643 | 14,121 | 11,392 | 9,781 | 7,194.651 | 4,984.006 | 6,402.447 | 7,531.188 | 4,220.858 | 2,029.001 | 1,926.744 |
Operating Income Ratio
| 0.047 | 0.041 | 0.046 | 0.038 | 0.038 | 0.066 | 0.065 | 0.07 | 0.058 | 0.05 | 0.078 | 0.074 | 0.072 | 0.121 | 0.093 | 0.097 | 0.122 | 0.081 | 0.081 | 0.049 |
Total Other Income Expenses Net
| 2,128 | 1,371 | 1,637 | 259 | 10 | -2,015 | 1,412 | 69 | -1,167 | -641 | -223 | 764 | 4,023 | -1,594.698 | -1,313.628 | -3,071.42 | -2,196.617 | -327 | 25.817 | -270.395 |
Income Before Tax
| 18,371 | 14,211 | 12,570 | 8,308 | 8,688 | 14,799 | 15,684 | 14,471 | 11,660 | 9,002 | 13,898 | 12,157 | 13,804 | 5,599.953 | 3,670.378 | 3,331.027 | 5,334.571 | 3,893.858 | 2,054.818 | 1,656.349 |
Income Before Tax Ratio
| 0.053 | 0.045 | 0.053 | 0.04 | 0.038 | 0.058 | 0.071 | 0.07 | 0.053 | 0.046 | 0.077 | 0.079 | 0.102 | 0.094 | 0.068 | 0.051 | 0.086 | 0.075 | 0.082 | 0.043 |
Income Tax Expense
| 4,321 | 3,851 | 4,078 | 2,058 | 3,152 | 4,520 | 3,547 | 3,691 | 2,967 | 3,537 | 4,493 | 3,613 | 274 | 1,527.454 | 666.739 | 779.818 | 1,689.719 | 1,326.104 | 771.23 | 580.573 |
Net Income
| 13,240 | 10,270 | 8,878 | 6,532 | 5,633 | 10,470 | 11,532 | 9,706 | 7,559 | 4,652 | 8,020 | 7,537 | 13,727 | 3,144.884 | 2,134.013 | 1,806.647 | 2,991.113 | 2,223.907 | 1,127.083 | 1,038.678 |
Net Income Ratio
| 0.038 | 0.033 | 0.038 | 0.031 | 0.025 | 0.041 | 0.052 | 0.047 | 0.034 | 0.024 | 0.044 | 0.049 | 0.101 | 0.053 | 0.04 | 0.027 | 0.048 | 0.043 | 0.045 | 0.027 |
EPS
| 307.51 | 238.85 | 206.67 | 152.15 | 131.34 | 243.1 | 264.27 | 222.46 | 172.93 | 106.01 | 182.76 | 179.05 | 362.81 | 196.23 | 133.16 | 109.46 | 205.48 | 127.31 | 63.44 | 57.77 |
EPS Diluted
| 307.51 | 238.85 | 206.67 | 152.15 | 131.34 | 243.1 | 264.27 | 222.46 | 172.93 | 106.01 | 182.76 | 179.05 | 362.81 | 196.23 | 133.16 | 109.46 | 205.48 | 127.31 | 63.44 | 57.77 |
EBITDA
| 35,535 | 32,511 | 28,102 | 28,968 | 28,914 | 39,280 | 35,011 | 36,507 | 35,454 | 27,208 | 28,668 | 25,066 | 12,090 | 14,360.428 | 13,720.616 | 13,397.899 | 14,029.427 | 9,625.938 | 4,946.8 | 6,948.201 |
EBITDA Ratio
| 0.103 | 0.103 | 0.119 | 0.138 | 0.127 | 0.154 | 0.159 | 0.177 | 0.161 | 0.14 | 0.158 | 0.162 | 0.089 | 0.242 | 0.255 | 0.203 | 0.227 | 0.184 | 0.197 | 0.178 |