Fujimak Corporation
TSE:5965.T
925 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,380.193 | 29,387.199 | 21,403.863 | 37,812.733 | 36,899.822 | 38,565.503 | 36,094.338 | 36,514.017 | 34,136.476 | 36,276.605 | 32,713.227 | 30,815.663 | 30,199.181 | 28,750.944 | 29,923.862 | 33,484.203 |
| Cost of Revenue
| 21,477.798 | 19,241.569 | 14,310.998 | 25,607.717 | 24,839.775 | 25,905.836 | 24,254.076 | 25,241.927 | 23,453.843 | 25,443.268 | 22,382.78 | 21,001.128 | 20,823.447 | 19,753.761 | 20,626.802 | 23,268.481 |
| Gross Profit
| 10,902.395 | 10,145.63 | 7,092.865 | 12,205.016 | 12,060.047 | 12,659.667 | 11,840.262 | 11,272.09 | 10,682.633 | 10,833.337 | 10,330.447 | 9,814.535 | 9,375.734 | 8,997.183 | 9,297.06 | 10,215.722 |
| Gross Profit Ratio
| 0.337 | 0.345 | 0.331 | 0.323 | 0.327 | 0.328 | 0.328 | 0.309 | 0.313 | 0.299 | 0.316 | 0.318 | 0.31 | 0.313 | 0.311 | 0.305 |
| Reseach & Development Expenses
| 160.029 | 184.403 | 178.814 | 449.478 | 116.928 | 193.182 | 160.311 | 188.805 | 249.537 | 205.427 | 203 | 208.365 | 146.585 | 150.336 | 197.963 | 43.02 |
| General & Administrative Expenses
| 724.339 | 658.832 | 491.146 | 833.075 | 805.066 | 737.243 | 1,473.87 | 1,537.685 | 1,303.547 | 1,246.832 | 1,146.38 | 1,090.733 | 977.856 | 933.651 | 982.092 | 1,078.472 |
| Selling & Marketing Expenses
| 134.579 | 92.209 | 54.463 | 260.061 | 302.884 | 266.805 | 236.395 | 215.838 | 249.249 | 209.157 | 177.264 | 190.867 | 144.73 | 147.481 | 193.757 | 217.264 |
| SG&A
| 858.918 | 751.041 | 545.609 | 1,093.136 | 1,107.95 | 1,004.048 | 1,710.265 | 1,753.523 | 1,552.796 | 1,455.989 | 1,323.644 | 1,281.6 | 1,122.586 | 1,081.132 | 1,175.849 | 1,295.736 |
| Other Expenses
| 155.915 | 266.584 | 172.091 | 104.55 | 91.599 | 112.824 | 210.915 | 167.48 | 178.016 | 186.579 | 178.437 | 150.361 | 181.525 | 120.106 | 108.708 | 109.087 |
| Operating Expenses
| 9,777.619 | 9,372.866 | 7,041.444 | 10,439.256 | 10,012.815 | 9,944.917 | 7,820.712 | 7,835.367 | 7,546.999 | 7,120.477 | 6,892.928 | 6,787.787 | 6,675.258 | 6,789.345 | 7,191.353 | 7,291.879 |
| Operating Income
| 1,124.769 | 772.758 | 51.415 | 1,765.751 | 2,047.225 | 2,714.743 | 2,153.189 | 1,588.354 | 1,242.144 | 1,968.619 | 1,774.267 | 1,489.911 | 1,146.016 | 550.934 | -133.68 | 664.66 |
| Operating Income Ratio
| 0.035 | 0.026 | 0.002 | 0.047 | 0.055 | 0.07 | 0.06 | 0.043 | 0.036 | 0.054 | 0.054 | 0.048 | 0.038 | 0.019 | -0.004 | 0.02 |
| Total Other Income Expenses Net
| 386.619 | 310.956 | 167.804 | 32.388 | 104.369 | 46.109 | 209.915 | -83.765 | -106.791 | 99.849 | 126.383 | -77.39 | 46.453 | 44.638 | -115.661 | -3.666 |
| Income Before Tax
| 1,511.388 | 1,083.714 | 219.219 | 1,798.139 | 2,151.594 | 2,760.852 | 2,363.104 | 1,504.589 | 1,135.353 | 2,068.468 | 1,900.65 | 1,412.521 | 1,192.469 | 595.572 | -249.341 | 660.994 |
| Income Before Tax Ratio
| 0.047 | 0.037 | 0.01 | 0.048 | 0.058 | 0.072 | 0.065 | 0.041 | 0.033 | 0.057 | 0.058 | 0.046 | 0.039 | 0.021 | -0.008 | 0.02 |
| Income Tax Expense
| 518.793 | 434.138 | 207.505 | 688.764 | 655.539 | 795.695 | 860.217 | 826.572 | 632.539 | 921.877 | 654.4 | 488.93 | 468.709 | 249.768 | 173.004 | 502.512 |
| Net Income
| 992.594 | 649.575 | 11.714 | 1,109.375 | 1,496.055 | 1,965.157 | 1,502.887 | 678.017 | 502.814 | 1,146.59 | 1,246.249 | 923.591 | 723.76 | 345.803 | -422.346 | 158.481 |
| Net Income Ratio
| 0.031 | 0.022 | 0.001 | 0.029 | 0.041 | 0.051 | 0.042 | 0.019 | 0.015 | 0.032 | 0.038 | 0.03 | 0.024 | 0.012 | -0.014 | 0.005 |
| EPS
| 75.73 | 49.56 | 0.89 | 84.64 | 114.15 | 149.94 | 114.67 | 51.73 | 38.36 | 87.48 | 95.08 | 70.47 | 55.22 | 26.39 | -32.22 | 12.09 |
| EPS Diluted
| 75.73 | 49.56 | 0.89 | 84.64 | 114.15 | 149.94 | 114.67 | 51.73 | 38.36 | 87.48 | 95.08 | 70.47 | 55.22 | 26.39 | -32.22 | 12.09 |
| EBITDA
| 2,332.669 | 1,971.654 | 771.669 | 2,613.462 | 2,873.118 | 3,452.073 | 4,807.241 | 4,200.595 | 4,026.177 | 4,402.605 | 4,035.361 | 3,389.969 | 3,120.768 | 2,571.784 | 2,505.573 | 3,457.816 |
| EBITDA Ratio
| 0.072 | 0.067 | 0.036 | 0.069 | 0.078 | 0.09 | 0.133 | 0.115 | 0.118 | 0.121 | 0.123 | 0.11 | 0.103 | 0.089 | 0.084 | 0.103 |