Sanyo Industries, Ltd.
TSE:5958.T
3160 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,293 | 7,725 | 8,935 | 7,607 | 6,217 | 8,607 | 7,845 | 6,674 | 5,157 | 7,230 | 6,968 | 5,898 | 4,437 | 8,609 | 6,334 | 5,590 | 5,158 | 9,790 | 7,404 | 6,758 | 4,814 | 9,946 | 6,871 | 6,597 | 4,779 | 9,774 | 6,975 | 6,318 | 4,752 | 9,651 | 6,514 | 6,597 | 4,580 | 10,066 | 7,213 | 6,436 | 5,064 | 10,246 | 7,390 | 6,477 | 5,370 | 10,669 | 7,061 | 6,305 | 4,586 | 9,145 | 7,078 | 6,572 | 5,079 | 10,208 | 6,898 | 6,450 | 4,999 | 9,396 | 7,276 | 6,162 | 4,283 | 8,643 | 7,045 | 6,846 | 5,010 | 9,432 | 8,849 | 7,922 |
Cost of Revenue
| 4,417 | 5,498 | 6,288 | 5,421 | 4,478 | 6,375 | 5,640 | 4,865 | 3,829 | 5,472 | 5,070 | 4,350 | 3,190 | 6,433 | 4,478 | 4,041 | 3,664 | 7,271 | 5,243 | 4,892 | 3,478 | 7,463 | 4,945 | 4,880 | 3,532 | 7,303 | 5,087 | 4,601 | 3,455 | 7,224 | 4,626 | 4,736 | 3,309 | 7,516 | 5,273 | 4,757 | 3,786 | 7,832 | 5,472 | 4,830 | 3,988 | 8,124 | 5,188 | 4,663 | 3,341 | 6,953 | 5,183 | 4,898 | 3,820 | 7,961 | 5,226 | 4,919 | 3,831 | 7,496 | 5,717 | 4,850 | 3,340 | 6,867 | 5,486 | 5,331 | 3,980 | 7,709 | 7,079 | 6,279 |
Gross Profit
| 1,876 | 2,227 | 2,647 | 2,186 | 1,739 | 2,232 | 2,205 | 1,809 | 1,328 | 1,758 | 1,898 | 1,548 | 1,247 | 2,176 | 1,856 | 1,549 | 1,494 | 2,519 | 2,161 | 1,866 | 1,336 | 2,483 | 1,926 | 1,717 | 1,247 | 2,471 | 1,888 | 1,717 | 1,297 | 2,427 | 1,888 | 1,861 | 1,271 | 2,550 | 1,940 | 1,679 | 1,278 | 2,414 | 1,918 | 1,647 | 1,382 | 2,545 | 1,873 | 1,642 | 1,245 | 2,192 | 1,895 | 1,674 | 1,259 | 2,247 | 1,672 | 1,531 | 1,168 | 1,900 | 1,559 | 1,312 | 943 | 1,776 | 1,559 | 1,515 | 1,030 | 1,723 | 1,770 | 1,643 |
Gross Profit Ratio
| 0.298 | 0.288 | 0.296 | 0.287 | 0.28 | 0.259 | 0.281 | 0.271 | 0.258 | 0.243 | 0.272 | 0.262 | 0.281 | 0.253 | 0.293 | 0.277 | 0.29 | 0.257 | 0.292 | 0.276 | 0.278 | 0.25 | 0.28 | 0.26 | 0.261 | 0.253 | 0.271 | 0.272 | 0.273 | 0.251 | 0.29 | 0.282 | 0.278 | 0.253 | 0.269 | 0.261 | 0.252 | 0.236 | 0.26 | 0.254 | 0.257 | 0.239 | 0.265 | 0.26 | 0.271 | 0.24 | 0.268 | 0.255 | 0.248 | 0.22 | 0.242 | 0.237 | 0.234 | 0.202 | 0.214 | 0.213 | 0.22 | 0.205 | 0.221 | 0.221 | 0.206 | 0.183 | 0.2 | 0.207 |
Reseach & Development Expenses
| 0 | 49 | 40 | 43 | 37 | 43 | 38 | 41 | 37 | 178 | 47 | 39 | 41 | 49 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 352 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,244 | 0 | 0 | 0 | 1,139 | 0 | 0 | 0 | 1,039 | 0 | 0 | 0 | 996 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 1,181 | 0 | 0 | 0 | 1,212 | 0 | 0 | 0 | 1,216 | 0 | 0 | 0 | 1,251 | 0 | 0 | 0 | 1,303 | 0 | 0 | 0 | 1,217 | 0 | 0 | 0 | 1,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,577 | 1,596 | 1,644 | 1,503 | 1,468 | 1,498 | 1,478 | 1,344 | 1,376 | 1,300 | 1,452 | 1,308 | 1,324 | 1,448 | 1,452 | 1,370 | 1,439 | 1,498 | 1,560 | 1,495 | 1,502 | 1,531 | 1,685 | 1,499 | 1,573 | 1,514 | 1,683 | 1,542 | 1,626 | 1,632 | 1,696 | 1,568 | 1,565 | 1,668 | 1,625 | 1,618 | 1,553 | 1,661 | 1,590 | 1,519 | 1,555 | 1,714 | 1,579 | 1,437 | 1,442 | 1,742 | 1,478 | 1,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2 | 4 | 46 | 51 | 51 | 13 | 46 | 62 | 51 | 18 | 51 | 50 | 48 | 29 | 59 | 56 | 45 | 23 | 37 | 47 | 31 | 22 | 16 | 38 | 34 | -11 | 42 | 42 | 31 | 23 | 31 | 31 | 32 | 21 | 37 | 33 | 33 | 23 | 29 | 38 | 36 | 19 | 25 | 20 | 29 | 14 | 29 | 23 | 20 | 25 | 24 | 24 | 25 | 29 | 14 | 36 | 18 | 26 | 22 | 21 | 17 | 2 | 19 | 37 |
Operating Expenses
| 1,579 | 1,645 | 1,684 | 1,546 | 1,468 | 1,541 | 1,516 | 1,385 | 1,376 | 1,459 | 1,452 | 1,308 | 1,365 | 1,497 | 1,452 | 1,370 | 1,439 | 1,734 | 1,560 | 1,495 | 1,502 | 1,733 | 1,685 | 1,499 | 1,573 | 1,704 | 1,683 | 1,542 | 1,626 | 1,793 | 1,696 | 1,568 | 1,565 | 1,762 | 1,625 | 1,618 | 1,553 | 1,753 | 1,590 | 1,519 | 1,555 | 1,803 | 1,579 | 1,437 | 1,442 | 1,821 | 1,478 | 1,441 | 1,344 | 1,765 | 1,443 | 1,400 | 1,346 | 1,700 | 1,641 | 1,569 | 1,482 | 1,542 | 1,639 | 1,665 | 1,645 | 1,729 | 1,926 | 1,862 |
Operating Income
| 297 | 582 | 963 | 640 | 270 | 691 | 690 | 423 | -48 | 299 | 446 | 239 | -118 | 680 | 404 | 178 | 54 | 785 | 601 | 370 | -166 | 752 | 239 | 218 | -326 | 767 | 204 | 175 | -329 | 633 | 192 | 293 | -294 | 788 | 314 | 62 | -276 | 662 | 327 | 128 | -173 | 742 | 294 | 203 | -196 | 372 | 416 | 232 | -85 | 483 | 228 | 131 | -178 | 200 | -82 | -258 | -539 | 234 | -80 | -150 | -615 | -6 | -155 | -219 |
Operating Income Ratio
| 0.047 | 0.075 | 0.108 | 0.084 | 0.043 | 0.08 | 0.088 | 0.063 | -0.009 | 0.041 | 0.064 | 0.041 | -0.027 | 0.079 | 0.064 | 0.032 | 0.01 | 0.08 | 0.081 | 0.055 | -0.034 | 0.076 | 0.035 | 0.033 | -0.068 | 0.078 | 0.029 | 0.028 | -0.069 | 0.066 | 0.029 | 0.044 | -0.064 | 0.078 | 0.044 | 0.01 | -0.055 | 0.065 | 0.044 | 0.02 | -0.032 | 0.07 | 0.042 | 0.032 | -0.043 | 0.041 | 0.059 | 0.035 | -0.017 | 0.047 | 0.033 | 0.02 | -0.036 | 0.021 | -0.011 | -0.042 | -0.126 | 0.027 | -0.011 | -0.022 | -0.123 | -0.001 | -0.018 | -0.028 |
Total Other Income Expenses Net
| 66 | -88 | 62 | 242 | 57 | 465 | 58 | 61 | 59 | 48 | 61 | 48 | 58 | 45 | 69 | 54 | 55 | 75 | 24 | 34 | 25 | 24 | 178 | 37 | 41 | 30 | 26 | 63 | 28 | 18 | 30 | 25 | 131 | 17 | 33 | 32 | 8 | 18 | 26 | 33 | 33 | 8 | 17 | 103 | 11 | -59 | 1 | 144 | 15 | 40 | 59 | -14 | 26 | -198 | 13 | 30 | -47 | 75 | 19 | 3 | 36 | -22 | 9 | -42 |
Income Before Tax
| 363 | 494 | 1,025 | 882 | 328 | 1,156 | 748 | 484 | 11 | 347 | 508 | 288 | -60 | 724 | 473 | 232 | 110 | 860 | 625 | 405 | -142 | 775 | 419 | 254 | -285 | 797 | 231 | 238 | -301 | 652 | 222 | 318 | -163 | 805 | 348 | 93 | -267 | 679 | 354 | 161 | -140 | 750 | 311 | 308 | -186 | 312 | 418 | 377 | -70 | 522 | 288 | 117 | -152 | 2 | -69 | -227 | -586 | 309 | -61 | -147 | -579 | -28 | -147 | -261 |
Income Before Tax Ratio
| 0.058 | 0.064 | 0.115 | 0.116 | 0.053 | 0.134 | 0.095 | 0.073 | 0.002 | 0.048 | 0.073 | 0.049 | -0.014 | 0.084 | 0.075 | 0.042 | 0.021 | 0.088 | 0.084 | 0.06 | -0.029 | 0.078 | 0.061 | 0.039 | -0.06 | 0.082 | 0.033 | 0.038 | -0.063 | 0.068 | 0.034 | 0.048 | -0.036 | 0.08 | 0.048 | 0.014 | -0.053 | 0.066 | 0.048 | 0.025 | -0.026 | 0.07 | 0.044 | 0.049 | -0.041 | 0.034 | 0.059 | 0.057 | -0.014 | 0.051 | 0.042 | 0.018 | -0.03 | 0 | -0.009 | -0.037 | -0.137 | 0.036 | -0.009 | -0.021 | -0.116 | -0.003 | -0.017 | -0.033 |
Income Tax Expense
| 225 | 137 | 319 | 265 | 152 | 358 | 227 | 141 | 52 | 142 | 157 | 83 | -35 | 214 | 133 | 72 | 93 | 235 | 215 | 106 | 9 | 109 | 143 | 89 | 6 | 238 | 88 | 83 | -56 | 46 | 64 | 92 | -22 | 205 | 64 | 54 | -42 | 87 | 61 | 50 | -21 | 95 | 60 | 42 | -26 | -112 | 69 | 63 | 11 | 105 | 56 | 9 | -4 | 52 | 52 | 21 | -11 | 54 | 115 | 268 | -190 | -44 | 142 | 68 |
Net Income
| 138 | 357 | 706 | 617 | 176 | 798 | 521 | 343 | -41 | 205 | 350 | 205 | -25 | 510 | 341 | 160 | 16 | 624 | 410 | 300 | -152 | 666 | 277 | 165 | -292 | 558 | 143 | 155 | -245 | 607 | 157 | 226 | -141 | 599 | 285 | 38 | -225 | 593 | 291 | 111 | -118 | 655 | 251 | 265 | -149 | 399 | 336 | 303 | -72 | 382 | 221 | 102 | -139 | -59 | -135 | -250 | -556 | 231 | -189 | -416 | -371 | -3 | -292 | -315 |
Net Income Ratio
| 0.022 | 0.046 | 0.079 | 0.081 | 0.028 | 0.093 | 0.066 | 0.051 | -0.008 | 0.028 | 0.05 | 0.035 | -0.006 | 0.059 | 0.054 | 0.029 | 0.003 | 0.064 | 0.055 | 0.044 | -0.032 | 0.067 | 0.04 | 0.025 | -0.061 | 0.057 | 0.021 | 0.025 | -0.052 | 0.063 | 0.024 | 0.034 | -0.031 | 0.06 | 0.04 | 0.006 | -0.044 | 0.058 | 0.039 | 0.017 | -0.022 | 0.061 | 0.036 | 0.042 | -0.032 | 0.044 | 0.047 | 0.046 | -0.014 | 0.037 | 0.032 | 0.016 | -0.028 | -0.006 | -0.019 | -0.041 | -0.13 | 0.027 | -0.027 | -0.061 | -0.074 | -0 | -0.033 | -0.04 |
EPS
| 42 | 108.65 | 211.62 | 183.57 | 52.37 | 237.42 | 154.23 | 101.15 | -12.09 | 60.45 | 103.34 | 60.61 | -7.37 | 150.4 | 100.56 | 47.18 | 4.99 | 184.02 | 120.91 | 88.47 | -44.82 | 196.4 | 81.69 | 48.05 | -85.03 | 162.49 | 41.64 | 44.54 | -70.4 | 174.43 | 45.11 | 64.94 | -40.51 | 172.11 | 81.89 | 10.92 | -64.64 | 170.37 | 83.61 | 31.89 | -33.9 | 188.17 | 72.11 | 76.12 | -42.8 | 114.61 | 96.52 | 87.02 | -20.68 | 109.71 | 63.47 | 29.29 | -39.92 | -16.94 | -38.77 | -71.79 | -159.66 | 66.33 | -54.27 | -119.44 | -106.52 | -0.86 | -83.84 | -90.44 |
EPS Diluted
| 42 | 108.65 | 211.62 | 183.57 | 52.37 | 237.42 | 154.23 | 101.13 | -12.09 | 60.44 | 103.19 | 60.44 | -7.37 | 150.4 | 100.56 | 47.18 | 4.99 | 184.02 | 120.91 | 88.47 | -44.82 | 196.4 | 81.69 | 48.05 | -85.03 | 162.49 | 41.64 | 44.54 | -70.4 | 174.43 | 45.11 | 64.94 | -40.51 | 172.11 | 81.89 | 10.92 | -64.64 | 170.37 | 83.61 | 31.89 | -33.9 | 188.17 | 72.11 | 76.12 | -42.8 | 114.61 | 96.52 | 87.02 | -20.68 | 109.71 | 63.47 | 29.29 | -39.92 | -16.94 | -38.77 | -71.79 | -159.66 | 66.33 | -54.27 | -119.44 | -106.52 | -0.86 | -83.84 | -90.44 |
EBITDA
| 403 | 696 | 1,026 | 692 | 332 | 703 | 749 | 485 | 15 | 319 | 508 | 289 | -60 | 709 | 473 | 233 | 110 | 810 | 646 | 416 | -126 | 773 | 266 | 256 | -284 | 775 | 243 | 217 | -297 | 656 | 225 | 321 | -260 | 810 | 352 | 96 | -244 | 684 | 359 | 163 | -137 | 763 | 319 | 224 | -168 | 386 | 446 | 257 | -63 | 509 | 254 | 155 | -149 | 344 | 44 | -115 | -422 | 386 | 67 | 1 | -472 | 147 | 2 | -178 |
EBITDA Ratio
| 0.064 | 0.09 | 0.115 | 0.091 | 0.053 | 0.082 | 0.095 | 0.073 | 0.003 | 0.044 | 0.073 | 0.049 | -0.014 | 0.082 | 0.075 | 0.042 | 0.021 | 0.083 | 0.087 | 0.062 | -0.026 | 0.078 | 0.039 | 0.039 | -0.059 | 0.079 | 0.035 | 0.034 | -0.063 | 0.068 | 0.035 | 0.049 | -0.057 | 0.08 | 0.049 | 0.015 | -0.048 | 0.067 | 0.049 | 0.025 | -0.026 | 0.072 | 0.045 | 0.036 | -0.037 | 0.042 | 0.063 | 0.039 | -0.012 | 0.05 | 0.037 | 0.024 | -0.03 | 0.037 | 0.006 | -0.019 | -0.099 | 0.045 | 0.01 | 0 | -0.094 | 0.016 | 0 | -0.022 |