Dainichi Co., Ltd.
TSE:5951.T
613 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,650.95 | 21,212.828 | 21,087.889 | 22,884.86 | 18,826.074 | 19,007.708 | 20,108.566 | 18,246.454 | 17,280.402 | 17,587.316 | 18,973.505 | 23,252.444 | 22,123.632 | 18,737.919 | 18,338.359 | 17,579.475 | 14,712.37 |
| Cost of Revenue
| 14,442.303 | 15,465.235 | 15,310.196 | 16,403.436 | 14,156.458 | 13,750.819 | 14,607.964 | 13,328.257 | 12,884.436 | 12,863.455 | 14,546.123 | 17,644.3 | 15,994.255 | 13,505.514 | 13,417.67 | 13,339.283 | 10,433.505 |
| Gross Profit
| 5,208.647 | 5,747.593 | 5,777.693 | 6,481.424 | 4,669.616 | 5,256.889 | 5,500.602 | 4,918.197 | 4,395.966 | 4,723.861 | 4,427.382 | 5,608.144 | 6,129.377 | 5,232.405 | 4,920.689 | 4,240.192 | 4,278.865 |
| Gross Profit Ratio
| 0.265 | 0.271 | 0.274 | 0.283 | 0.248 | 0.277 | 0.274 | 0.27 | 0.254 | 0.269 | 0.233 | 0.241 | 0.277 | 0.279 | 0.268 | 0.241 | 0.291 |
| Reseach & Development Expenses
| 591.507 | 725.322 | 863.227 | 672.937 | 552.671 | 804.198 | 821.083 | 593.92 | 596.441 | 719.004 | 553.676 | 476.807 | 463.527 | 384.877 | 294.144 | 249.202 | 0 |
| General & Administrative Expenses
| 651.736 | 712.214 | 777.854 | 938.794 | 862.326 | 830.292 | 772.123 | 907.75 | 919.107 | 947.508 | 1,080.044 | 1,015.541 | 1,034.421 | 807.689 | 924.981 | 931.66 | 904.894 |
| Selling & Marketing Expenses
| 651 | 712 | 777 | 938 | 862 | 830 | 772 | 699 | 709 | 725 | 796 | 185.329 | 186.8 | 181.635 | 203.318 | 212.424 | 438.485 |
| SG&A
| 3,474.394 | 712.214 | 777.854 | 938.794 | 862.326 | 830.292 | 772.123 | 907.75 | 919.107 | 947.508 | 1,080.044 | 1,200.87 | 1,221.221 | 989.324 | 1,128.299 | 1,144.084 | 1,343.379 |
| Other Expenses
| -42.5 | 141.894 | 135.332 | 0.374 | -2.212 | 20.093 | 6.506 | 72.897 | 81.516 | 72.288 | -30.185 | -43.222 | -46.417 | -35.669 | -24.601 | -7.865 | 19.68 |
| Operating Expenses
| 4,108.401 | 4,300.118 | 4,414.744 | 4,471.86 | 4,489.026 | 4,694.902 | 4,603.745 | 2,882.087 | 2,794.328 | 2,946.428 | 2,752.583 | 3,090.81 | 3,085.926 | 2,706.112 | 2,761.352 | 2,710.211 | 2,702.139 |
| Operating Income
| 1,100.246 | 1,447.472 | 1,362.946 | 2,009.561 | 180.586 | 561.984 | 896.854 | 744.347 | 372.605 | 367.937 | 384.711 | 1,827.583 | 2,383.699 | 1,904.693 | 1,511.204 | 932.835 | 790.651 |
| Operating Income Ratio
| 0.056 | 0.068 | 0.065 | 0.088 | 0.01 | 0.03 | 0.045 | 0.041 | 0.022 | 0.021 | 0.02 | 0.079 | 0.108 | 0.102 | 0.082 | 0.053 | 0.054 |
| Total Other Income Expenses Net
| 155.052 | 204 | 141 | 23 | -6 | -25 | 31.525 | -1,269.502 | -1,201.589 | -1,307.502 | -979.618 | -744.095 | -666.006 | -746.015 | -644.65 | -774.861 | -803.855 |
| Income Before Tax
| 1,255.298 | 1,651.863 | 1,504.935 | 2,033.775 | 175.757 | 537.638 | 928.382 | 766.608 | 400.049 | 469.931 | 695.181 | 1,773.239 | 2,377.445 | 1,780.278 | 1,514.687 | 755.12 | 772.871 |
| Income Before Tax Ratio
| 0.064 | 0.078 | 0.071 | 0.089 | 0.009 | 0.028 | 0.046 | 0.042 | 0.023 | 0.027 | 0.037 | 0.076 | 0.107 | 0.095 | 0.083 | 0.043 | 0.053 |
| Income Tax Expense
| 367.054 | 441.639 | 431.264 | 566.903 | 59.427 | 150.315 | 249.695 | 305.768 | 192.421 | 181.826 | 229.258 | 623.21 | 998.116 | 738.462 | 555.613 | 361.407 | 285.041 |
| Net Income
| 888.244 | 1,210.224 | 1,073.671 | 1,466.871 | 116.33 | 387.322 | 678.686 | 460.84 | 207.627 | 288.104 | 465.923 | 1,150.029 | 1,379.329 | 1,041.816 | 959.073 | 393.712 | 487.829 |
| Net Income Ratio
| 0.045 | 0.057 | 0.051 | 0.064 | 0.006 | 0.02 | 0.034 | 0.025 | 0.012 | 0.016 | 0.025 | 0.049 | 0.062 | 0.056 | 0.052 | 0.022 | 0.033 |
| EPS
| 54.88 | 74.77 | 66.34 | 90.63 | 7.19 | 22.64 | 38.38 | 26.06 | 11.74 | 16.29 | 26.35 | 65.03 | 78 | 58.9 | 54.07 | 21.82 | 26.12 |
| EPS Diluted
| 54.88 | 74.77 | 66.34 | 90.63 | 7.19 | 22.64 | 38.38 | 26.06 | 11.74 | 16.29 | 26.35 | 65.03 | 78 | 58.9 | 54.07 | 21.82 | 26.12 |
| EBITDA
| 1,906.554 | 2,318.217 | 2,360.722 | 2,852.329 | 1,145.157 | 1,513.662 | 1,524.553 | 4,181.298 | 3,932.376 | 3,988.381 | 3,633.89 | 4,134.434 | 4,603.091 | 4,171.495 | 3,511.729 | 3,181.73 | 3,204.19 |
| EBITDA Ratio
| 0.097 | 0.109 | 0.112 | 0.125 | 0.061 | 0.08 | 0.076 | 0.229 | 0.228 | 0.227 | 0.192 | 0.178 | 0.208 | 0.223 | 0.191 | 0.181 | 0.218 |