Unipres Corporation
TSE:5949.T
1001 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 335,079 | 304,442 | 254,450 | 234,545 | 295,692 | 327,794 | 330,890 | 321,168 | 325,423 | 308,739 | 289,491 | 237,832 | 239,086 | 219,032 | 175,750 | 180,816 | 194,155 | 161,315 | 163,505 |
Cost of Revenue
| 296,718 | 274,962 | 237,352 | 222,831 | 266,312 | 281,414 | 278,211 | 271,903 | 276,846 | 269,528 | 254,872 | 205,193 | 198,754 | 182,040 | 150,306 | 155,970 | 168,413 | 141,979 | 141,872 |
Gross Profit
| 38,361 | 29,480 | 17,098 | 11,714 | 29,380 | 46,380 | 52,679 | 49,265 | 48,577 | 39,211 | 34,619 | 32,639 | 40,332 | 36,992 | 25,444 | 24,846 | 25,742 | 19,336 | 21,633 |
Gross Profit Ratio
| 0.114 | 0.097 | 0.067 | 0.05 | 0.099 | 0.141 | 0.159 | 0.153 | 0.149 | 0.127 | 0.12 | 0.137 | 0.169 | 0.169 | 0.145 | 0.137 | 0.133 | 0.12 | 0.132 |
Reseach & Development Expenses
| 6,490 | 6,247 | 6,422 | 6,240 | 6,598 | 6,462 | 3,774 | 3,814 | 3,648 | 3,475 | 3,237 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,760 | 22,954 | 21,762 | 20,488 | 22,984 | 22,971 | 19,161 | 18,553 | 19,166 | 18,290 | 16,888 | 14,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,184 | 2,787 | 2,929 | 2,556 | 3,086 | 3,283 | 3,696 | 3,872 | 3,730 | 3,123 | 2,295 | 2,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20,944 | 25,741 | 24,691 | 23,044 | 26,070 | 26,254 | 22,857 | 22,425 | 22,896 | 21,413 | 19,183 | 16,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,311 | 1,521 | 2,600 | 2,855 | 825 | 691 | 26,631 | 362 | 273 | 385 | 44 | 221 | 149 | -165 | -67 | 167 | 722 | 137 | 193 |
Operating Expenses
| 27,434 | 25,741 | 24,691 | 23,044 | 26,070 | 26,254 | 26,631 | 26,239 | 26,543 | 21,413 | 19,183 | 16,613 | 15,699 | 15,227 | 13,252 | 14,321 | 14,269 | 12,815 | 12,574 |
Operating Income
| 10,927 | 3,738 | -7,593 | -11,330 | 3,309 | 20,124 | 26,047 | 23,025 | 22,033 | 17,796 | 15,435 | 16,025 | 24,631 | 21,764 | 12,191 | 10,523 | 11,472 | 6,520 | 9,057 |
Operating Income Ratio
| 0.033 | 0.012 | -0.03 | -0.048 | 0.011 | 0.061 | 0.079 | 0.072 | 0.068 | 0.058 | 0.053 | 0.067 | 0.103 | 0.099 | 0.069 | 0.058 | 0.059 | 0.04 | 0.055 |
Total Other Income Expenses Net
| -1,150 | 2,030 | 2,859 | -3,170 | -2,060 | 862 | -1,076 | -466 | -3,255 | 226 | 1,789 | 2,019 | -495 | -3,467 | -1,033 | -4,494 | -2,681 | 1,748 | -959 |
Income Before Tax
| 9,777 | 5,392 | -5,102 | -14,878 | 949 | 20,764 | 24,971 | 22,560 | 18,779 | 18,023 | 17,224 | 18,044 | 24,138 | 18,298 | 11,159 | 6,031 | 8,792 | 8,269 | 8,100 |
Income Before Tax Ratio
| 0.029 | 0.018 | -0.02 | -0.063 | 0.003 | 0.063 | 0.075 | 0.07 | 0.058 | 0.058 | 0.059 | 0.076 | 0.101 | 0.084 | 0.063 | 0.033 | 0.045 | 0.051 | 0.05 |
Income Tax Expense
| 2,387 | 1,746 | 2,037 | 3,096 | 2,528 | 6,696 | 7,256 | 6,761 | 7,350 | 9,323 | 9,605 | 6,679 | 8,823 | 5,903 | 4,216 | 2,173 | 2,338 | 3,247 | 3,237 |
Net Income
| 5,256 | 2,483 | -7,955 | -17,642 | -3,977 | 12,872 | 15,949 | 14,379 | 9,750 | 7,207 | 8,208 | 11,218 | 14,529 | 11,750 | 6,537 | 3,625 | 5,741 | 4,547 | 4,269 |
Net Income Ratio
| 0.016 | 0.008 | -0.031 | -0.075 | -0.013 | 0.039 | 0.048 | 0.045 | 0.03 | 0.023 | 0.028 | 0.047 | 0.061 | 0.054 | 0.037 | 0.02 | 0.03 | 0.028 | 0.026 |
EPS
| 118.04 | 55.75 | -176.89 | -392.29 | -86.95 | 268.77 | 333.55 | 315.89 | 217.81 | 170.89 | 175.19 | 238.5 | 311.94 | 282.69 | 163.82 | 91.54 | 145.55 | 113.29 | 106.38 |
EPS Diluted
| 118.04 | 55.75 | -176.89 | -392.29 | -86.94 | 268.5 | 332.8 | 314.96 | 216.67 | 169.68 | 173.77 | 235.66 | 306.33 | 248.71 | 142.31 | 79.63 | 126.51 | 111.86 | 106.31 |
EBITDA
| 36,310 | 30,779 | 16,749 | 13,146 | 23,950 | 40,093 | 45,819 | 42,036 | 36,975 | 37,990 | 34,843 | 32,310 | 39,703 | 38,643 | 29,138 | 25,554 | 24,850 | 17,462 | 19,144 |
EBITDA Ratio
| 0.108 | 0.101 | 0.066 | 0.056 | 0.081 | 0.122 | 0.138 | 0.131 | 0.114 | 0.123 | 0.12 | 0.136 | 0.166 | 0.176 | 0.166 | 0.141 | 0.128 | 0.108 | 0.117 |