Fujisash Co.,Ltd.
TSE:5940.T
638 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,734 | 21,914 | 31,571 | 25,593 | 24,580 | 21,584 | 31,571 | 24,860 | 25,032 | 20,237 | 27,038 | 23,009 | 22,068 | 18,315 | 37,251 | 17,619 | 21,140 | 16,386 | 41,002 | 18,508 | 27,449 | 14,830 | 38,669 | 19,222 | 24,837 | 15,526 | 38,722 | 19,127 | 24,193 | 16,095 | 35,642 | 17,934 | 24,976 | 15,770 | 36,332 | 19,331 | 24,623 | 17,418 | 36,381 | 18,959 | 26,307 | 17,373 | 37,724 | 19,527 | 25,354 | 16,043 | 36,332 | 17,693 | 24,322 | 13,779 | 38,123 | 16,315 | 23,740 | 13,380 | 36,692 | 14,905 | 24,463 | 13,616 | 40,396 | 14,648 | 24,446 | 11,676 | 41,414 | 16,463 | 33,665 |
Cost of Revenue
| 21,754 | 19,243 | 25,405 | 22,262 | 20,868 | 19,443 | 25,405 | 22,550 | 21,419 | 18,572 | 21,625 | 20,083 | 18,936 | 16,053 | 31,297 | 15,118 | 17,998 | 14,527 | 35,167 | 16,000 | 23,431 | 12,846 | 33,163 | 16,349 | 21,309 | 13,512 | 32,877 | 16,358 | 20,705 | 13,478 | 30,247 | 14,969 | 20,406 | 13,035 | 30,618 | 16,295 | 20,659 | 15,016 | 31,452 | 16,060 | 21,863 | 14,709 | 31,958 | 16,444 | 21,460 | 13,775 | 31,190 | 15,058 | 20,559 | 11,835 | 33,299 | 14,067 | 20,456 | 11,458 | 32,699 | 12,640 | 21,211 | 11,791 | 34,910 | 12,672 | 21,092 | 10,914 | 36,074 | 14,723 | 29,170 |
Gross Profit
| 3,980 | 2,671 | 6,166 | 3,331 | 3,712 | 2,141 | 6,166 | 2,310 | 3,613 | 1,665 | 5,413 | 2,926 | 3,132 | 2,262 | 5,954 | 2,501 | 3,142 | 1,859 | 5,835 | 2,508 | 4,018 | 1,984 | 5,506 | 2,873 | 3,528 | 2,014 | 5,845 | 2,769 | 3,488 | 2,617 | 5,395 | 2,965 | 4,570 | 2,735 | 5,714 | 3,036 | 3,964 | 2,402 | 4,929 | 2,899 | 4,444 | 2,664 | 5,766 | 3,083 | 3,894 | 2,268 | 5,142 | 2,635 | 3,763 | 1,944 | 4,824 | 2,248 | 3,284 | 1,922 | 3,993 | 2,265 | 3,252 | 1,825 | 5,486 | 1,976 | 3,354 | 762 | 5,340 | 1,740 | 4,495 |
Gross Profit Ratio
| 0.155 | 0.122 | 0.195 | 0.13 | 0.151 | 0.099 | 0.195 | 0.093 | 0.144 | 0.082 | 0.2 | 0.127 | 0.142 | 0.124 | 0.16 | 0.142 | 0.149 | 0.113 | 0.142 | 0.136 | 0.146 | 0.134 | 0.142 | 0.149 | 0.142 | 0.13 | 0.151 | 0.145 | 0.144 | 0.163 | 0.151 | 0.165 | 0.183 | 0.173 | 0.157 | 0.157 | 0.161 | 0.138 | 0.135 | 0.153 | 0.169 | 0.153 | 0.153 | 0.158 | 0.154 | 0.141 | 0.142 | 0.149 | 0.155 | 0.141 | 0.127 | 0.138 | 0.138 | 0.144 | 0.109 | 0.152 | 0.133 | 0.134 | 0.136 | 0.135 | 0.137 | 0.065 | 0.129 | 0.106 | 0.134 |
Reseach & Development Expenses
| 0 | 0 | 346 | 340 | 356 | 267 | 347 | 346 | 343 | 275 | 330 | 329 | 245 | 399 | 375 | 0 | 0 | 0 | 1,732 | 0 | 0 | 0 | 1,677 | 0 | 0 | 0 | 1,469 | 0 | 0 | 0 | 1,642 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,337 | 3,401 | 3,926 | 2,949 | 3,042 | 2,960 | 2,989 | 2,871 | 2,932 | 2,914 | 3,041 | 2,833 | 2,883 | 2,787 | 2,914 | 3,178 | 3,206 | 3,249 | 1,617 | 3,407 | 3,442 | 3,550 | 1,425 | 3,443 | 3,316 | 3,247 | 1,846 | 3,244 | 3,196 | 3,199 | 1,778 | 3,288 | 3,199 | 3,175 | 2,050 | 3,029 | 3,108 | 2,916 | 2,944 | 3,146 | 3,075 | 2,753 | 2,912 | 2,912 | 2,799 | 2,674 | 2,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 61 | 33 | 110 | 26 | 70 | 20 | -21 | 40 | -77 | 3 | 52 | 74 | 42 | 57 | 159 | 39 | 14 | 28 | -13 | 37 | 12 | -7 | -44 | 24 | 113 | 28 | -63 | 14 | 86 | -20 | 16 | 10 | 76 | -84 | 5 | 34 | -57 | 81 | 41 | 23 | 71 | 17 | 30 | 27 | 71 | 87 | 15 | 21 | 161 | 4 | -7 | 41 | 61 | 5 | 36 | 33 | 153 | 11 | 16 | 13 | 115 | -12 | 30 |
Operating Expenses
| 3,337 | 3,401 | 3,336 | 3,289 | 3,398 | 3,227 | 3,336 | 3,217 | 3,275 | 3,189 | 3,371 | 3,162 | 3,128 | 3,186 | 3,289 | 3,178 | 3,206 | 3,249 | 3,339 | 3,407 | 3,442 | 3,550 | 3,093 | 3,443 | 3,316 | 3,247 | 3,308 | 3,244 | 3,196 | 3,199 | 3,387 | 3,288 | 3,199 | 3,175 | 3,459 | 3,029 | 3,108 | 2,916 | 2,944 | 3,146 | 3,075 | 2,753 | 2,912 | 2,912 | 2,799 | 2,674 | 2,965 | 2,639 | 2,641 | 2,497 | 2,727 | 2,599 | 2,492 | 2,412 | 2,618 | 2,524 | 2,602 | 2,560 | 2,874 | 2,909 | 3,089 | 3,159 | 3,992 | 3,325 | 3,935 |
Operating Income
| 643 | -730 | 2,829 | 42 | 314 | -1,086 | 2,828 | -907 | 337 | -1,523 | 2,041 | -236 | 4 | -924 | 2,665 | -677 | -64 | -1,390 | 2,495 | -899 | 576 | -1,566 | 2,412 | -570 | 212 | -1,233 | 2,536 | -476 | 292 | -582 | 2,008 | -322 | 1,369 | -440 | 2,255 | 8 | 855 | -515 | 1,986 | -246 | 1,367 | -89 | 2,854 | 171 | 1,094 | -406 | 2,176 | -4 | 1,122 | -554 | 2,098 | -351 | 791 | -490 | 1,373 | -258 | 649 | -735 | 2,613 | -933 | 265 | -2,397 | 1,348 | -1,586 | 559 |
Operating Income Ratio
| 0.025 | -0.033 | 0.09 | 0.002 | 0.013 | -0.05 | 0.09 | -0.036 | 0.013 | -0.075 | 0.075 | -0.01 | 0 | -0.05 | 0.072 | -0.038 | -0.003 | -0.085 | 0.061 | -0.049 | 0.021 | -0.106 | 0.062 | -0.03 | 0.009 | -0.079 | 0.065 | -0.025 | 0.012 | -0.036 | 0.056 | -0.018 | 0.055 | -0.028 | 0.062 | 0 | 0.035 | -0.03 | 0.055 | -0.013 | 0.052 | -0.005 | 0.076 | 0.009 | 0.043 | -0.025 | 0.06 | -0 | 0.046 | -0.04 | 0.055 | -0.022 | 0.033 | -0.037 | 0.037 | -0.017 | 0.027 | -0.054 | 0.065 | -0.064 | 0.011 | -0.205 | 0.033 | -0.096 | 0.017 |
Total Other Income Expenses Net
| -70 | 146 | -161 | 26 | 40 | 24 | -154 | -101 | -213 | 200 | -3,537 | 30 | -27 | 43 | 355 | 29 | 79 | 51 | -2 | 22 | 44 | -11 | 237 | -68 | -55 | -259 | 191 | 35 | 138 | -4 | 12 | 70 | -119 | -188 | -379 | -94 | -198 | -62 | -290 | -188 | -81 | -101 | -198 | -150 | -161 | -130 | -148 | -103 | -174 | -138 | -48 | -148 | -180 | -150 | -411 | -396 | 698 | -302 | -545 | -273 | -244 | -124 | -217 | -1,011 | -388 |
Income Before Tax
| 573 | -584 | 2,674 | 68 | 354 | -1,062 | 2,674 | -1,008 | 124 | -1,323 | -1,496 | -206 | -23 | -881 | 3,020 | -648 | 15 | -1,339 | 2,495 | -877 | 620 | -1,577 | 2,649 | -638 | 157 | -1,492 | 2,727 | -441 | 430 | -586 | 2,020 | -252 | 1,250 | -628 | 1,876 | -86 | 657 | -577 | 1,696 | -434 | 1,286 | -190 | 2,656 | 21 | 933 | -536 | 2,028 | -107 | 948 | -692 | 2,050 | -499 | 611 | -640 | 962 | -654 | 1,347 | -1,037 | 2,068 | -1,206 | 21 | -2,521 | 1,131 | -2,597 | 171 |
Income Before Tax Ratio
| 0.022 | -0.027 | 0.085 | 0.003 | 0.014 | -0.049 | 0.085 | -0.041 | 0.005 | -0.065 | -0.055 | -0.009 | -0.001 | -0.048 | 0.081 | -0.037 | 0.001 | -0.082 | 0.061 | -0.047 | 0.023 | -0.106 | 0.069 | -0.033 | 0.006 | -0.096 | 0.07 | -0.023 | 0.018 | -0.036 | 0.057 | -0.014 | 0.05 | -0.04 | 0.052 | -0.004 | 0.027 | -0.033 | 0.047 | -0.023 | 0.049 | -0.011 | 0.07 | 0.001 | 0.037 | -0.033 | 0.056 | -0.006 | 0.039 | -0.05 | 0.054 | -0.031 | 0.026 | -0.048 | 0.026 | -0.044 | 0.055 | -0.076 | 0.051 | -0.082 | 0.001 | -0.216 | 0.027 | -0.158 | 0.005 |
Income Tax Expense
| 54 | 42 | 10 | 46 | 20 | 26 | 10 | 35 | 28 | 43 | 592 | 14 | 29 | 73 | 281 | 21 | 83 | 72 | 46 | 34 | 45 | 91 | -83 | 88 | 112 | -65 | 421 | 26 | 1 | 19 | -2,299 | 36 | 179 | 128 | 341 | 17 | 148 | 83 | 740 | 40 | 199 | 66 | 302 | 70 | 119 | 88 | -1,138 | 70 | 43 | 48 | 31 | 59 | 49 | 62 | -119 | 63 | 66 | 42 | -55 | 30 | 28 | 35 | 232 | 99 | 80 |
Net Income
| 520 | -629 | 2,454 | 18 | 331 | -1,089 | 2,659 | -1,045 | 95 | -1,371 | -2,100 | -225 | -49 | -952 | 2,731 | -674 | -72 | -1,413 | 2,447 | -913 | 575 | -1,668 | 2,731 | -730 | 42 | -1,428 | 2,303 | -471 | 426 | -619 | 4,329 | -290 | 1,070 | -759 | 1,531 | -108 | 510 | -657 | 950 | -475 | 1,078 | -261 | 2,350 | -53 | 806 | -625 | 3,160 | -184 | 894 | -751 | 2,011 | -570 | 558 | -701 | 1,084 | -717 | 1,277 | -1,074 | 2,118 | -1,234 | -7 | -2,556 | 909 | -2,695 | 89 |
Net Income Ratio
| 0.02 | -0.029 | 0.078 | 0.001 | 0.013 | -0.05 | 0.084 | -0.042 | 0.004 | -0.068 | -0.078 | -0.01 | -0.002 | -0.052 | 0.073 | -0.038 | -0.003 | -0.086 | 0.06 | -0.049 | 0.021 | -0.112 | 0.071 | -0.038 | 0.002 | -0.092 | 0.059 | -0.025 | 0.018 | -0.038 | 0.121 | -0.016 | 0.043 | -0.048 | 0.042 | -0.006 | 0.021 | -0.038 | 0.026 | -0.025 | 0.041 | -0.015 | 0.062 | -0.003 | 0.032 | -0.039 | 0.087 | -0.01 | 0.037 | -0.055 | 0.053 | -0.035 | 0.024 | -0.052 | 0.03 | -0.048 | 0.052 | -0.079 | 0.052 | -0.084 | -0 | -0.219 | 0.022 | -0.164 | 0.003 |
EPS
| 41.13 | -49.85 | 194.47 | 1.43 | 26.23 | -86.3 | 210.72 | -82.81 | 7.53 | -108.65 | -166.42 | -17.83 | -3.88 | -75.44 | 216.48 | -53.44 | -5.71 | -112.03 | 194.01 | -79.05 | 51.53 | -132.24 | 237.29 | -57.88 | 3.33 | -113.21 | 182.49 | -37.32 | 33.76 | -49.05 | 343 | -22.98 | 84.79 | -60.14 | 121.32 | -8.56 | 40.41 | -52.06 | 75.28 | -37.64 | 85.42 | -20.68 | 208.33 | -5.05 | 81.36 | -6.36 | 32.16 | 0 | 0 | -7.64 | 0 | 0 | 0 | -7.13 | 0 | -7.3 | 12.99 | -10.93 | 0 | -12.56 | -0.071 | -26.01 | 0 | -38.97 | 0 |
EPS Diluted
| 41.13 | -49.85 | 194.47 | 1.43 | 26.23 | -86.3 | 210.72 | -82.81 | 7.53 | -108.65 | -166.42 | -17.83 | -3.88 | -75.44 | 216.48 | -53.44 | -5.71 | -112.03 | 194.01 | -79.05 | 51.53 | -132.24 | 237.29 | -57.88 | 3.33 | -113.21 | 182.49 | -37.32 | 33.76 | -49.05 | 343 | -22.98 | 84.79 | -60.14 | 121.32 | -8.56 | 40.41 | -52.06 | 66.4 | -37.64 | 67.33 | -20.68 | 151.6 | -5.05 | 38.09 | -6.36 | 9.54 | 0 | 0 | -7.64 | 0 | 0 | 0 | -7.13 | 0 | -7.3 | 12.99 | -10.93 | 0 | -12.56 | -0.071 | -26.01 | 0 | -38.97 | 0 |
EBITDA
| 646 | -225 | 2,978 | 135 | 438 | -936 | 3,056 | -940 | 391 | -1,292 | 2,133 | -179 | 125 | -758 | 2,859 | -599 | 133 | -1,294 | 2,598 | -823 | 596 | -1,516 | 2,679 | -576 | 228 | -1,154 | 2,871 | -389 | 258 | -526 | 2,074 | -177 | 1,345 | -532 | 2,348 | 30 | 761 | -478 | 1,950 | -164 | 1,414 | -62 | 2,951 | 192 | 1,126 | -378 | 2,267 | 88 | 1,138 | -531 | 2,286 | -342 | 793 | -444 | 1,927 | 222 | 1,154 | -231 | 3,015 | -397 | 862 | -1,794 | 2,136 | -943 | 579 |
EBITDA Ratio
| 0.025 | -0.01 | 0.094 | 0.005 | 0.018 | -0.043 | 0.097 | -0.038 | 0.016 | -0.064 | 0.079 | -0.008 | 0.006 | -0.041 | 0.077 | -0.034 | 0.006 | -0.079 | 0.063 | -0.044 | 0.022 | -0.102 | 0.069 | -0.03 | 0.009 | -0.074 | 0.074 | -0.02 | 0.011 | -0.033 | 0.058 | -0.01 | 0.054 | -0.034 | 0.065 | 0.002 | 0.031 | -0.027 | 0.054 | -0.009 | 0.054 | -0.004 | 0.078 | 0.01 | 0.044 | -0.024 | 0.062 | 0.005 | 0.047 | -0.039 | 0.06 | -0.021 | 0.033 | -0.033 | 0.053 | 0.015 | 0.047 | -0.017 | 0.075 | -0.027 | 0.035 | -0.154 | 0.052 | -0.057 | 0.017 |