Alinco Incorporated
TSE:5933.T
955 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57,876.725 | 60,717.786 | 55,255.79 | 53,341.709 | 55,613.144 | 53,862.534 | 50,096.951 | 44,591.244 | 43,818.976 | 42,243.793 | 39,333.496 | 35,017.213 | 32,753.036 | 30,736.47 | 28,652.921 | 31,301.666 |
Cost of Revenue
| 43,633.787 | 45,798.354 | 41,853.337 | 38,311.903 | 40,228.439 | 39,449.39 | 36,411.939 | 31,841.035 | 31,369.799 | 30,360.2 | 27,414.566 | 23,987.314 | 22,725.775 | 21,627.948 | 20,506.828 | 22,365.509 |
Gross Profit
| 14,242.938 | 14,919.432 | 13,402.453 | 15,029.806 | 15,384.705 | 14,413.144 | 13,685.012 | 12,750.209 | 12,449.177 | 11,883.593 | 11,918.93 | 11,029.899 | 10,027.261 | 9,108.522 | 8,146.093 | 8,936.157 |
Gross Profit Ratio
| 0.246 | 0.246 | 0.243 | 0.282 | 0.277 | 0.268 | 0.273 | 0.286 | 0.284 | 0.281 | 0.303 | 0.315 | 0.306 | 0.296 | 0.284 | 0.285 |
Reseach & Development Expenses
| 439 | 399 | 429 | 412 | 370 | 342 | 338 | 329 | 304 | 257 | 263 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,169.02 | 10,281 | 9,805 | 10,032 | 9,734 | 9,373 | 8,750.034 | 7,960.844 | 7,419.488 | 7,862 | 7,560 | 7,051 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,853 | 2,000 | 2,255 | 2,268 | 2,095 | 1,902 | 1,668 | 1,340 | 1,370 | 1,413 | 1,240 | 1,148 | 0 | 0 | 0 | 0 |
SG&A
| 12,022.02 | 12,281 | 12,060 | 12,300 | 11,829 | 11,275 | 10,418.034 | 9,300.844 | 8,789.488 | 9,275 | 8,800 | 8,199 | 0 | 0 | 0 | 0 |
Other Expenses
| 53.175 | 36.423 | 88.913 | 36.782 | 96.023 | 123.252 | 59.382 | 169.633 | 198.689 | 215.433 | 172.201 | 123.347 | 175.761 | 146.565 | 163.999 | 272.655 |
Operating Expenses
| 12,461.02 | 12,498.458 | 12,283.374 | 12,475.114 | 12,045.929 | 11,492.631 | 10,967.443 | 9,836.379 | 9,260.021 | 9,398.703 | 8,886.804 | 8,302.932 | 7,790.832 | 7,466.96 | 7,578.341 | 7,793.059 |
Operating Income
| 1,781.918 | 2,420.973 | 1,119.077 | 2,554.689 | 3,338.774 | 2,920.512 | 2,717.567 | 2,913.83 | 3,189.155 | 2,484.888 | 3,032.126 | 2,726.966 | 2,236.429 | 1,641.562 | 567.752 | 1,143.098 |
Operating Income Ratio
| 0.031 | 0.04 | 0.02 | 0.048 | 0.06 | 0.054 | 0.054 | 0.065 | 0.073 | 0.059 | 0.077 | 0.078 | 0.068 | 0.053 | 0.02 | 0.037 |
Total Other Income Expenses Net
| 1,240.584 | 880 | 244 | 368 | 337 | 320 | 386.399 | -120.547 | 426.131 | 1,269.846 | 775.69 | 122.134 | -95.371 | -206.576 | 11.721 | -696.466 |
Income Before Tax
| 3,022.502 | 3,302.893 | 1,363.38 | 2,923.094 | 3,677.178 | 3,241.041 | 3,103.967 | 2,793.283 | 3,615.287 | 3,754.736 | 3,807.816 | 2,849.101 | 2,141.058 | 1,434.986 | 579.473 | 446.632 |
Income Before Tax Ratio
| 0.052 | 0.054 | 0.025 | 0.055 | 0.066 | 0.06 | 0.062 | 0.063 | 0.083 | 0.089 | 0.097 | 0.081 | 0.065 | 0.047 | 0.02 | 0.014 |
Income Tax Expense
| 1,034.483 | 1,423.368 | 925.889 | 1,209.059 | 1,331.343 | 1,225.13 | 1,191.699 | 1,255.905 | 1,362.916 | 1,562.562 | 1,520.678 | 1,219.542 | 953.671 | 525.116 | 305.232 | 403.79 |
Net Income
| 1,988.584 | 1,546.96 | 451.284 | 1,664.863 | 2,155.187 | 1,891.237 | 1,680.684 | 1,625.347 | 2,299.072 | 2,246.318 | 2,311.068 | 1,633.648 | 1,187.387 | 909.869 | 274.241 | 42.842 |
Net Income Ratio
| 0.034 | 0.025 | 0.008 | 0.031 | 0.039 | 0.035 | 0.034 | 0.036 | 0.052 | 0.053 | 0.059 | 0.047 | 0.036 | 0.03 | 0.01 | 0.001 |
EPS
| 101.06 | 79.2 | 23.28 | 85.32 | 108.73 | 93.41 | 81.94 | 79.24 | 112.09 | 119.89 | 129.32 | 91.87 | 66.77 | 51.17 | 15.29 | 2.3 |
EPS Diluted
| 101.06 | 79.2 | 23.28 | 85.32 | 108.73 | 93.41 | 81.94 | 79.24 | 112.08 | 119.67 | 128.9 | 91.39 | 66.71 | 51.17 | 15.29 | 2.3 |
EBITDA
| 5,341.198 | 6,722.901 | 4,159.739 | 6,375.107 | 7,086.106 | 6,800.634 | 6,201.067 | 5,243.14 | 6,142.639 | 5,802.005 | 5,651.873 | 4,962.345 | 4,067.666 | 3,387.142 | 2,508.463 | 2,952.013 |
EBITDA Ratio
| 0.092 | 0.111 | 0.075 | 0.12 | 0.127 | 0.126 | 0.124 | 0.118 | 0.14 | 0.137 | 0.144 | 0.142 | 0.124 | 0.11 | 0.088 | 0.094 |