Sankyo Tateyama, Inc.
TSE:5932.T
748 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 88,543 | 88,568 | 83,087 | 92,889 | 88,483 | 94,531 | 88,726 | 99,569 | 87,559 | 89,923 | 85,564 | 86,816 | 78,250 | 83,287 | 72,885 | 78,634 | 66,378 | 77,377 | 74,318 | 86,930 | 75,066 | 85,859 | 81,901 | 90,690 | 79,339 | 87,279 | 79,310 | 86,195 | 75,625 | 85,333 | 77,117 | 83,633 | 74,734 | 85,342 | 78,896 | 88,642 | 79,288 | 79,979 | 69,573 | 75,747 | 67,092 | 82,921 | 71,033 | 77,248 | 64,034 | 73,414 | 62,581 | 72,471 | 63,291 | 71,286 | 66,091 | 71,752 | 63,425 | 66,368 | 65,878 | 69,546 | 59,185 | 72,562 | 59,906 | 68,757 | 56,177 | 72,812 | 59,418 | 80,844 |
Cost of Revenue
| 70,858 | 70,306 | 67,141 | 73,889 | 71,554 | 76,711 | 72,850 | 80,967 | 72,587 | 72,580 | 69,724 | 68,458 | 60,510 | 64,716 | 56,738 | 59,730 | 50,993 | 61,177 | 59,072 | 66,377 | 59,182 | 68,568 | 65,959 | 71,677 | 63,096 | 69,930 | 64,052 | 68,312 | 59,093 | 67,200 | 59,846 | 63,301 | 57,496 | 66,310 | 62,369 | 69,119 | 63,509 | 63,289 | 54,685 | 57,220 | 50,059 | 62,289 | 52,735 | 56,945 | 47,456 | 55,446 | 46,615 | 53,392 | 46,234 | 53,452 | 49,301 | 54,021 | 47,006 | 51,370 | 49,503 | 53,223 | 44,376 | 56,616 | 46,320 | 51,813 | 42,410 | 58,892 | 48,907 | 65,013 |
Gross Profit
| 17,685 | 18,262 | 15,946 | 19,000 | 16,929 | 17,820 | 15,876 | 18,602 | 14,972 | 17,343 | 15,840 | 18,358 | 17,740 | 18,571 | 16,147 | 18,904 | 15,385 | 16,200 | 15,246 | 20,553 | 15,884 | 17,291 | 15,942 | 19,013 | 16,243 | 17,349 | 15,258 | 17,883 | 16,532 | 18,133 | 17,271 | 20,332 | 17,238 | 19,032 | 16,527 | 19,523 | 15,779 | 16,690 | 14,888 | 18,527 | 17,033 | 20,632 | 18,298 | 20,303 | 16,578 | 17,968 | 15,966 | 19,079 | 17,057 | 17,834 | 16,790 | 17,731 | 16,419 | 14,998 | 16,375 | 16,323 | 14,809 | 15,946 | 13,586 | 16,944 | 13,767 | 13,920 | 10,511 | 15,831 |
Gross Profit Ratio
| 0.2 | 0.206 | 0.192 | 0.205 | 0.191 | 0.189 | 0.179 | 0.187 | 0.171 | 0.193 | 0.185 | 0.211 | 0.227 | 0.223 | 0.222 | 0.24 | 0.232 | 0.209 | 0.205 | 0.236 | 0.212 | 0.201 | 0.195 | 0.21 | 0.205 | 0.199 | 0.192 | 0.207 | 0.219 | 0.212 | 0.224 | 0.243 | 0.231 | 0.223 | 0.209 | 0.22 | 0.199 | 0.209 | 0.214 | 0.245 | 0.254 | 0.249 | 0.258 | 0.263 | 0.259 | 0.245 | 0.255 | 0.263 | 0.27 | 0.25 | 0.254 | 0.247 | 0.259 | 0.226 | 0.249 | 0.235 | 0.25 | 0.22 | 0.227 | 0.246 | 0.245 | 0.191 | 0.177 | 0.196 |
Reseach & Development Expenses
| 0 | 532 | 576 | 643 | 569 | 2,387 | 623 | 660 | 592 | 2,379 | 642 | 688 | 560 | 339 | 0 | 0 | 0 | 2,856 | 0 | 0 | 0 | 2,594 | 0 | 0 | 0 | 2,659 | 0 | 0 | 0 | 3,087 | 0 | 0 | 0 | 3,222 | 0 | 0 | 0 | 2,935 | 0 | 0 | 0 | 3,011 | 0 | 0 | 0 | 2,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3,875 | 0 | 0 | 0 | 3,186 | 0 | 0 | 0 | 3,016 | 0 | 0 | 0 | 5,034 | 0 | 0 | 0 | 3,272 | 0 | 0 | 0 | 4,288 | 0 | 0 | 0 | 5,215 | 0 | 0 | 0 | 5,344 | 0 | 0 | 0 | 5,898 | 0 | 0 | 0 | 5,348 | 0 | 0 | 0 | 5,611 | 0 | 0 | 0 | 4,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 11,644 | 0 | 0 | 0 | 11,552 | 0 | 0 | 0 | 11,720 | 0 | 0 | 0 | 11,212 | 0 | 0 | 0 | 11,078 | 0 | 0 | 0 | 11,057 | 0 | 0 | 0 | 10,028 | 0 | 0 | 0 | 9,637 | 0 | 0 | 0 | 9,295 | 0 | 0 | 0 | 9,144 | 0 | 0 | 0 | 9,226 | 0 | 0 | 0 | 8,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,141 | 17,115 | 15,189 | 16,533 | 15,705 | 14,738 | 15,050 | 16,116 | 15,331 | 14,736 | 16,127 | 16,826 | 16,236 | 16,246 | 15,555 | 16,652 | 15,646 | 14,350 | 16,342 | 17,141 | 16,320 | 15,345 | 16,639 | 17,131 | 16,909 | 15,243 | 16,110 | 16,450 | 16,264 | 14,981 | 16,068 | 17,006 | 16,524 | 15,193 | 14,902 | 17,413 | 15,625 | 14,492 | 13,976 | 14,846 | 14,043 | 14,837 | 13,858 | 15,064 | 14,233 | 13,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -57 | 0 | -15 | 71 | 14 | 30 | 57 | 102 | -16 | 90 | 15 | 86 | -473 | -6 | 113 | 76 | -241 | -217 | -212 | -232 | -672 | -182 | -17 | -49 | -384 | -623 | 132 | 259 | 77 | 124 | 125 | 181 | 39 | 121 | 6 | 79 | 246 | -68 | -238 | 56 | 30 | -185 | -122 | 20 | -21 | -79 | -44 | 143 | 132 | -25 | -96 | 61 | 186 | 91 | -106 | 39 | 371 | -205 | 36 | 49 | -155 | -125 | -68 |
Operating Expenses
| 17,141 | 17,115 | 15,765 | 17,176 | 16,274 | 16,228 | 15,673 | 16,776 | 15,923 | 16,309 | 16,127 | 16,826 | 16,236 | 16,585 | 15,555 | 16,652 | 15,646 | 16,064 | 16,342 | 17,141 | 16,320 | 17,072 | 16,639 | 17,131 | 16,909 | 16,996 | 16,106 | 16,450 | 16,268 | 16,662 | 16,068 | 17,006 | 16,524 | 16,668 | 14,902 | 17,413 | 15,625 | 15,731 | 13,976 | 14,846 | 14,043 | 16,042 | 13,858 | 15,064 | 14,233 | 14,875 | 13,250 | 15,747 | 14,124 | 15,265 | 14,251 | 14,562 | 14,297 | 13,598 | 13,251 | 14,152 | 13,773 | 14,412 | 13,428 | 14,471 | 13,323 | 14,950 | 14,545 | 15,966 |
Operating Income
| 544 | 1,147 | 181 | 1,824 | 654 | 1,592 | 202 | 1,825 | -950 | 1,035 | -287 | 1,531 | 1,503 | 1,986 | 591 | 2,253 | -262 | 137 | -1,097 | 3,412 | -437 | 220 | -698 | 1,882 | -666 | 353 | -848 | 1,433 | 263 | 1,471 | 1,202 | 3,327 | 713 | 2,363 | 1,625 | 2,110 | 153 | 960 | 911 | 3,681 | 2,989 | 4,590 | 4,439 | 5,240 | 2,344 | 3,093 | 2,717 | 3,331 | 2,932 | 2,568 | 2,540 | 3,169 | 2,121 | 1,400 | 3,123 | 2,169 | 1,035 | 1,534 | 157 | 2,472 | 443 | -1,032 | -4,035 | -136 |
Operating Income Ratio
| 0.006 | 0.013 | 0.002 | 0.02 | 0.007 | 0.017 | 0.002 | 0.018 | -0.011 | 0.012 | -0.003 | 0.018 | 0.019 | 0.024 | 0.008 | 0.029 | -0.004 | 0.002 | -0.015 | 0.039 | -0.006 | 0.003 | -0.009 | 0.021 | -0.008 | 0.004 | -0.011 | 0.017 | 0.003 | 0.017 | 0.016 | 0.04 | 0.01 | 0.028 | 0.021 | 0.024 | 0.002 | 0.012 | 0.013 | 0.049 | 0.045 | 0.055 | 0.062 | 0.068 | 0.037 | 0.042 | 0.043 | 0.046 | 0.046 | 0.036 | 0.038 | 0.044 | 0.033 | 0.021 | 0.047 | 0.031 | 0.017 | 0.021 | 0.003 | 0.036 | 0.008 | -0.014 | -0.068 | -0.002 |
Total Other Income Expenses Net
| -166 | -1,099 | -2,203 | -280 | 361 | 55 | 55 | 207 | 116 | -498 | -16 | -318 | -47 | -416 | 156 | -159 | 467 | 170 | -616 | 527 | -760 | -1,293 | -68 | 18 | 118 | -468 | 235 | -20 | 132 | -1,618 | -42 | 21 | -217 | -2,207 | -367 | -561 | -87 | -65 | -313 | -152 | -136 | -613 | -1,801 | -504 | -168 | -789 | -439 | -392 | 134 | -2,681 | -398 | -528 | -412 | -918 | -3,906 | -1,047 | -767 | -603 | -432 | -685 | -327 | -7,004 | -2,294 | -875 |
Income Before Tax
| 378 | 48 | -2,022 | 1,544 | 1,015 | 1,649 | 257 | 2,032 | -834 | 536 | -303 | 1,215 | 1,457 | 1,569 | 748 | 2,094 | 205 | 306 | -1,713 | 3,940 | -1,197 | -1,074 | -765 | 1,901 | -549 | -115 | -613 | 1,413 | 396 | -147 | 1,161 | 3,347 | 497 | 157 | 1,258 | 1,549 | 67 | 894 | 599 | 3,529 | 2,854 | 3,977 | 2,639 | 4,735 | 2,177 | 2,304 | 2,277 | 2,940 | 3,067 | -112 | 2,141 | 2,641 | 1,710 | 482 | -782 | 1,124 | 269 | 931 | -274 | 1,788 | 117 | -8,034 | -6,328 | -1,010 |
Income Before Tax Ratio
| 0.004 | 0.001 | -0.024 | 0.017 | 0.011 | 0.017 | 0.003 | 0.02 | -0.01 | 0.006 | -0.004 | 0.014 | 0.019 | 0.019 | 0.01 | 0.027 | 0.003 | 0.004 | -0.023 | 0.045 | -0.016 | -0.013 | -0.009 | 0.021 | -0.007 | -0.001 | -0.008 | 0.016 | 0.005 | -0.002 | 0.015 | 0.04 | 0.007 | 0.002 | 0.016 | 0.017 | 0.001 | 0.011 | 0.009 | 0.047 | 0.043 | 0.048 | 0.037 | 0.061 | 0.034 | 0.031 | 0.036 | 0.041 | 0.048 | -0.002 | 0.032 | 0.037 | 0.027 | 0.007 | -0.012 | 0.016 | 0.005 | 0.013 | -0.005 | 0.026 | 0.002 | -0.11 | -0.106 | -0.012 |
Income Tax Expense
| 352 | 360 | -212 | 870 | 440 | 516 | 183 | 441 | 211 | 376 | 301 | 774 | 808 | 782 | 409 | 613 | 773 | 1,051 | -68 | 1,061 | 417 | -138 | -170 | 838 | 137 | 796 | 276 | 347 | 142 | 810 | -67 | 1,430 | 246 | 1,299 | -54 | 1,327 | 78 | 824 | -541 | 1,117 | 359 | -550 | 598 | 511 | 27 | -1,986 | -10 | 536 | 311 | 308 | 188 | 734 | 431 | 16 | 7 | 197 | 232 | 72 | -74 | 375 | 90 | 211 | -154 | 367 |
Net Income
| 42 | -450 | -1,854 | 674 | 613 | 1,026 | 90 | 1,544 | -1,030 | 33 | -614 | 361 | 615 | 612 | 280 | 1,394 | -603 | -884 | -1,752 | 2,752 | -1,649 | -1,002 | -636 | 969 | -750 | -959 | -937 | 970 | 195 | -1,080 | 1,171 | 1,857 | 174 | -1,234 | 1,232 | 172 | -76 | 7 | 1,101 | 2,365 | 2,476 | 4,439 | 1,996 | 4,172 | 2,091 | 4,245 | 2,269 | 2,377 | 2,744 | -481 | 1,921 | 1,889 | 1,280 | 447 | -835 | 956 | 67 | 844 | -204 | 1,376 | 30 | -8,220 | -6,188 | -1,345 |
Net Income Ratio
| 0 | -0.005 | -0.022 | 0.007 | 0.007 | 0.011 | 0.001 | 0.016 | -0.012 | 0 | -0.007 | 0.004 | 0.008 | 0.007 | 0.004 | 0.018 | -0.009 | -0.011 | -0.024 | 0.032 | -0.022 | -0.012 | -0.008 | 0.011 | -0.009 | -0.011 | -0.012 | 0.011 | 0.003 | -0.013 | 0.015 | 0.022 | 0.002 | -0.014 | 0.016 | 0.002 | -0.001 | 0 | 0.016 | 0.031 | 0.037 | 0.054 | 0.028 | 0.054 | 0.033 | 0.058 | 0.036 | 0.033 | 0.043 | -0.007 | 0.029 | 0.026 | 0.02 | 0.007 | -0.013 | 0.014 | 0.001 | 0.012 | -0.003 | 0.02 | 0.001 | -0.113 | -0.104 | -0.017 |
EPS
| 1.34 | -14.36 | -59.15 | 21.5 | 19.55 | 32.73 | 2.87 | 49.3 | -32.85 | 1.05 | -19.58 | 11.52 | 19.62 | 19.52 | 8.93 | 44.44 | -19.23 | -28.18 | -55.86 | 87.72 | -52.56 | -31.94 | -20.27 | 30.88 | -23.9 | -30.57 | -29.86 | 30.91 | 6.23 | -34.41 | 37.31 | 59.15 | 5.55 | -39.31 | 39.24 | 5.48 | -2.42 | 0.22 | 35.06 | 75.28 | 78.84 | 141.3 | 63.53 | 132.74 | 66.55 | 135.06 | 72.19 | 75.33 | 86.96 | -15.24 | 60.88 | 59.87 | 40.57 | 14.17 | -26.46 | 30.3 | 2.12 | 26.75 | -6.47 | 43.61 | 0.95 | -260.51 | -196.11 | -42.63 |
EPS Diluted
| 1.34 | -14.36 | -59.15 | 21.5 | 19.55 | 32.73 | 2.87 | 49.3 | -32.85 | 1.05 | -19.58 | 11.51 | 19.62 | 19.52 | 8.93 | 44.44 | -19.23 | -28.18 | -55.86 | 87.72 | -52.56 | -31.94 | -20.27 | 30.88 | -23.9 | -30.56 | -29.86 | 30.91 | 4.99 | -34.41 | 37.31 | 59.15 | 4.52 | -39.31 | 39.24 | 5.48 | -2.42 | 0.22 | 35.06 | 75.28 | 78.84 | 141.3 | 63.53 | 132.74 | 66.55 | 135.06 | 72.19 | 75.33 | 86.96 | -15.24 | 60.88 | 59.87 | 40.56 | 14.17 | -26.46 | 30.3 | 2.12 | 26.75 | -6.46 | 43.61 | 0.95 | -260.51 | -196.1 | -42.62 |
EBITDA
| 2,901.5 | 3,708 | 2,587 | 1,987 | 1,405 | 2,138 | 531 | 2,286 | -625 | 1,656 | 37 | 1,616 | 1,486 | 2,040 | 749 | 2,289 | 164 | -262 | -1,062 | 3,468 | -569 | -199 | -674 | 1,927 | -504 | 192 | -1,076 | 1,644 | 619 | 1,631 | 1,453 | 3,568 | 742 | 2,391 | 1,683 | 1,750 | 312 | 1,223 | 918 | 3,519 | 3,141 | 4,646 | 4,273 | 5,224 | 2,442 | 3,072 | 2,699 | 3,378 | 3,237 | 2,693 | 2,575 | 3,171 | 2,248 | 2,964 | 4,752 | 3,336 | 2,504 | 3,544 | 1,795 | 4,058 | 2,157 | 890 | -1,903 | -206 |
EBITDA Ratio
| 0.033 | 0.042 | 0.031 | 0.021 | 0.016 | 0.023 | 0.006 | 0.023 | -0.007 | 0.018 | 0 | 0.019 | 0.019 | 0.024 | 0.01 | 0.029 | 0.002 | -0.003 | -0.014 | 0.04 | -0.008 | -0.002 | -0.008 | 0.021 | -0.006 | 0.002 | -0.014 | 0.019 | 0.008 | 0.019 | 0.019 | 0.043 | 0.01 | 0.028 | 0.021 | 0.02 | 0.004 | 0.015 | 0.013 | 0.046 | 0.047 | 0.056 | 0.06 | 0.068 | 0.038 | 0.042 | 0.043 | 0.047 | 0.051 | 0.038 | 0.039 | 0.044 | 0.035 | 0.045 | 0.072 | 0.048 | 0.042 | 0.049 | 0.03 | 0.059 | 0.038 | 0.012 | -0.032 | -0.003 |