Sanwa Holdings Corporation

TSE:5929.T

4454 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 43,22949,07533,70331,50932,30630,04627,95325,36523,74022,17916,98813,0766,826-1,000-2706,04512,95918,62315,76016,069
Depreciation & Amortization 16,07614,78612,95111,57411,5619,4989,2258,6229,4368,1236,6265,7845,6046,5784,8248,3056,3465,8075,6746,029
Deferred Income Tax 0000-9,247-8,04900000000000000
Stock Based Compensation 0000333400504943000000000
Change In Working Capital 7,760-17,760-13,7908,588-1,532-7,135-5,4321,584-5,582-5,7591,711-69-6,832-53211,9887,1774,049-2,916245-7,210
Accounts Receivables 1,120-13,235-9,95010,6862,039-3,101-5,876741-3,821-2,454-5,044-26000000000
Inventory 5,604-10,501-12,922513-2,157-5,345-4,181-631-2,120-2,110392213-3,535-1,5015,0772,555-495-8621,225-5,389
Accounts Payables -5,0052,1728,722-2,455-1,6312,4784,217-2751,65100000000000
Other Working Capital 6,0413,804360-156217-1,167-1,2512,215-3,462-3,6491,319-282-3,2979696,9114,6224,544-2,054-980-1,821
Other Non Cash Items 35,795-11,676-12,338-1,527-820-123-5,214-11,901-3,216-2,239-5,597-3,936-145-1,3291,328-7,215-3,971-8,231-8,297-7,550
Operating Cash Flow 72,42734,42520,52650,14432,30124,27126,53223,67024,37822,30419,72814,8555,4533,71717,87014,31219,38313,28313,3827,338
Investing Activities:
Investments In Property Plant And Equipment -13,364-10,041-9,281-8,770-8,419-12,367-3511,311-8,127923-12-26500000-6,078-5,490-6,663
Acquisitions Net -99010,055-13,7729,788-10,580-1,519-495-9590-13,334-72-292-1,3830-21,21500000
Purchases Of Investments -1,530-4,248-3,340-6,805-1,619-1,134-2,328-7,607-16,330-11,950-3,138-5,461-4,8780000-2,511-22,923-8,959
Sales Maturities Of Investments 1,5871,0914,1333,2644,6351,2559127,4828,3665,31515,4124,55500000020,63417,014
Other Investing Activites -10,521-12,798907-8,654-63988-10,910-8,233-7,677-8,034-6,258-3,850-2,992-3,791-1,072-7,076-10,580-1,8313,150-889
Investing Cash Flow -24,819-15,941-21,353-11,177-16,622-13,677-13,172-8,006-15,641-27,0805,932-5,313-9,253-3,791-22,287-7,076-10,580-10,420-4,629503
Financing Activities:
Debt Repayment -4,257-9,616-21,299-5,789-13,402-10,815-14,778-8,723-24,980-20,171-3,412-5,826-1,296-26,780-3,454-17,137-4,029-4,832-24,667-8,188
Common Stock Issued 010,6922,3738,13615,3236,440016000000000000
Common Stock Repurchased -4,887824528-5,000-1-4,87316-5,001-5,011-26-18400000000
Dividends Paid -13,704-9,723-7,511-7,509-7,385-6,974-6,348-5,719-4,439-3,356-2,637-2,160-1,922-2,162-841-3,133-3,202-3,832-3,235-1,943
Other Financing Activities -3,393-1,322-971-968-2162113,6043,71734,1529,9253,6463,53014,69022,2097,8783,470-18,50540,7075,188
Financing Cash Flow -26,244-9,887-27,363-6,102-10,466-11,349-20,505-838-25,70210,6253,876-4,340312-14,25217,914-12,392-3,761-27,16912,805-4,943
Other Information:
Effect Of Forex Changes On Cash 1,3381,1591,700-572-183-529117-51-2724494932495-350867-3526614766-7
Net Change In Cash 24,7949,756-26,39833,1776,641-1,286-7,02714,774-17,0896,29830,0325,450-3,481-14,60614,365-5,5095,108-24,15821,6252,891
Cash At End Of Period 95,94771,15361,39787,79554,61847,97749,26356,29041,51658,60552,30722,27516,82520,30634,91220,54726,05620,94845,10623,481