TAKADAKIKO (Steel Construction) CO.,LTD.
TSE:5923.T
1022 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,141.684 | 2,886.079 | 3,667.653 | 3,706.834 | 4,528.452 | 3,558.835 | 2,739.347 | 3,028.202 | 1,712.067 | 1,596.502 | 2,668.52 | 2,849.408 | 2,934.419 | 2,520.105 | 2,535.401 | 2,692.811 | 2,506.867 |
Short Term Investments
| 0 | -10.754 | -424.746 | 100.74 | 999.974 | -27.533 | -31.813 | -292.794 | 25.44 | 251.555 | 0 | 101.039 | 0 | 496.189 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,141.684 | 2,886.079 | 3,667.653 | 3,807.574 | 5,528.426 | 3,558.835 | 2,739.347 | 3,028.202 | 1,712.067 | 1,848.057 | 2,668.52 | 2,950.447 | 2,934.419 | 3,016.294 | 2,535.401 | 2,692.811 | 2,506.867 |
Net Receivables
| 14,007.323 | 11,851.731 | 8,983.845 | 11,248.421 | 8,272.025 | 9,644.719 | 12,728.524 | 10,843.849 | 8,399.039 | 8,409.101 | 7,181.231 | 6,312.808 | 9,356.533 | 8,612.101 | 10,064.864 | 8,806.584 | 5,075.64 |
Inventory
| 117.921 | 83.024 | 93.036 | 522.304 | 388.22 | 738.018 | 230.518 | 396.33 | 466.794 | 149.185 | 224.788 | 231.5 | 145.248 | 145.247 | 209.018 | 3,202.638 | 3,272.911 |
Other Current Assets
| 264.905 | 64.601 | 215.689 | 128.531 | 77.484 | 284.014 | 76.292 | 105.207 | 32.116 | 44.913 | 88.03 | 185.565 | 184.835 | 47.673 | 109.026 | 548.915 | 261.753 |
Total Current Assets
| 16,531.833 | 14,885.435 | 12,960.223 | 15,706.83 | 14,266.155 | 14,225.586 | 15,954.014 | 14,373.588 | 10,610.016 | 10,451.256 | 10,162.569 | 9,680.32 | 12,621.035 | 11,821.315 | 12,918.309 | 15,249.384 | 11,117.171 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 7,673.071 | 7,767.638 | 7,174.268 | 6,549.281 | 6,715.43 | 6,865.116 | 7,019.037 | 7,088.401 | 7,152.091 | 7,179.25 | 7,309.027 | 7,527.397 | 7,444.393 | 7,490.924 | 5,641.056 | 7,800.722 | 8,000.819 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.683 | 19.107 | 21.841 | 20.777 | 16.463 | 18.507 | 21.634 | 24.389 | 26.425 | 21.372 | 27.093 | 48.78 | 70.706 | 98.958 | 112.823 | 116.79 | 101.201 |
Goodwill and Intangible Assets
| 19.683 | 19.107 | 21.841 | 20.777 | 16.463 | 18.507 | 21.634 | 24.389 | 26.425 | 21.372 | 27.093 | 48.78 | 70.706 | 98.958 | 112.823 | 116.79 | 101.201 |
Long Term Investments
| 4,952.282 | 4,006.677 | 4,277.86 | 3,857.737 | 2,396.604 | 4,416.477 | 4,757.382 | 4,108.824 | 4,371.955 | 4,145.085 | 0 | 4,679.685 | 0 | 3,765.201 | 0 | 0 | 0 |
Tax Assets
| 228.562 | 232.079 | 6.909 | 406.897 | 5.279 | 220.361 | 190.324 | -4,108.824 | -4,371.955 | 569.72 | 0 | 169.759 | 0 | 587.968 | 0 | 0 | 0 |
Other Non-Current Assets
| 823.255 | 367.383 | 105.013 | 106.093 | 1,428.737 | 182.288 | 206.449 | 4,626.584 | 5,320.496 | 592.75 | 6,106.404 | 685.21 | 5,141.67 | 744.037 | 7,776.526 | 5,941.129 | 7,924.916 |
Total Non-Current Assets
| 13,696.853 | 12,392.884 | 11,585.891 | 10,940.785 | 10,562.513 | 11,702.749 | 12,194.826 | 11,739.374 | 12,499.012 | 12,508.177 | 13,442.524 | 13,110.831 | 12,656.769 | 12,687.088 | 13,530.405 | 13,858.641 | 16,026.936 |
Total Assets
| 30,228.686 | 27,278.323 | 24,546.118 | 26,647.619 | 24,828.673 | 25,928.34 | 28,148.84 | 26,112.963 | 23,109.028 | 22,959.433 | 23,605.093 | 22,791.151 | 25,277.804 | 24,508.403 | 26,448.714 | 29,108.025 | 27,144.107 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,306.854 | 1,974.207 | 1,649.645 | 3,188.935 | 3,184.068 | 3,300.385 | 4,369.869 | 3,306.639 | 1,398.582 | 862.567 | 1,418.049 | 738.18 | 1,310.478 | 1,343.415 | 2,557.029 | 5,409.14 | 2,785.448 |
Short Term Debt
| 4,600 | 4,900 | 2,000 | 2,200 | 1,800 | 2,400 | 3,400 | 4,800 | 4,055.042 | 4,651.016 | 4,539.21 | 1,700 | 3,400 | 2,700 | 3,500 | 3,110 | 1,779.805 |
Tax Payables
| 391.27 | 40.67 | 33.217 | 156.278 | 116.698 | 169.767 | 145.871 | 122.117 | 39.027 | 33.89 | 22.873 | 32.236 | 32.772 | 33.32 | 36.065 | 32.144 | 30.817 |
Deferred Revenue
| 433.391 | 1,174.17 | 1,716.214 | 2,188.339 | 1,767.761 | 1,908.631 | 1,512.019 | 1,123.174 | 1,266.877 | 745.802 | 1,579.966 | 947.48 | 1,086.038 | 1,507.891 | 0 | 4,426.302 | 6,174.827 |
Other Current Liabilities
| 856.343 | 649.07 | 841.741 | 1,020.78 | 563.978 | 1,753.83 | 606.707 | -1,535.714 | 1,901.29 | 2,214.526 | 2,351.276 | 2,422.841 | 3,248.172 | 3,521.346 | 3,855.108 | 5,023.15 | 6,466.709 |
Total Current Liabilities
| 8,587.858 | 8,064.926 | 5,384.786 | 7,591.974 | 6,771.688 | 7,623.982 | 10,034.466 | 9,383.305 | 6,822.406 | 6,323.985 | 7,594.031 | 4,893.257 | 7,991.422 | 7,598.081 | 9,948.202 | 13,574.434 | 11,062.779 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 615.459 | 11.721 | 224.425 | 90.96 | 0 | 125.818 | 388.253 | 260.372 | 310.847 | 352.641 | 250.754 | 154.282 | 4.099 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 117.148 | 118.963 | 124.789 | 132.529 | 130.651 | 148.536 | 154.757 | 147.775 | 144.333 | 109.798 | 209.987 | 177.213 | 137.23 | 188.274 | 306.308 | 405.052 | 530.969 |
Total Non-Current Liabilities
| 732.607 | 130.684 | 124.789 | 223.489 | 130.651 | 274.354 | 543.01 | 408.147 | 455.18 | 462.439 | 460.741 | 331.495 | 141.329 | 188.274 | 306.308 | 905.052 | 530.969 |
Total Liabilities
| 9,320.465 | 8,195.61 | 5,509.575 | 7,815.463 | 6,902.339 | 7,898.336 | 10,577.476 | 9,791.452 | 7,277.586 | 6,786.424 | 8,054.772 | 5,224.752 | 8,132.751 | 7,786.355 | 10,254.51 | 14,479.486 | 11,593.748 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 | 5,178.712 |
Retained Earnings
| 2,834.117 | 2,673.251 | 3,064.838 | 2,515.347 | 2,223.853 | 2,350.275 | 2,451.645 | 5,939.645 | 5,538.388 | 5,563.705 | 5,250.985 | 7,529.922 | 7,601.88 | 7,071.018 | 6,427.57 | 5,443.632 | 6,159.442 |
Accumulated Other Comprehensive Income/Loss
| 8,868.47 | 7,747.316 | 7,110.237 | 7,209.081 | 6,594.271 | 6,570.904 | 6,010.442 | 5,591.218 | 5,501.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,026.92 | 11,230.75 | 4,217.219 | 4,463.479 | 10,523.769 | 4,464.576 | 4,465.028 | 4,466.399 | 4,467.301 | 5,430.592 | 4,468.313 | 4,468.887 | 4,364.461 | 4,469.313 | 4,470.029 | 4,470.726 | 4,212.205 |
Total Shareholders Equity
| 20,908.219 | 19,082.713 | 19,036.543 | 18,832.156 | 17,926.334 | 18,030.004 | 17,571.364 | 16,321.511 | 15,831.442 | 16,173.009 | 15,550.321 | 17,566.399 | 17,145.053 | 16,722.048 | 16,194.204 | 14,628.539 | 15,550.359 |
Total Equity
| 20,908.219 | 19,082.713 | 19,036.543 | 18,832.156 | 17,926.334 | 18,030.004 | 17,571.364 | 16,321.511 | 15,831.442 | 16,173.009 | 15,550.321 | 17,566.399 | 17,145.053 | 16,722.048 | 16,194.204 | 14,628.539 | 15,550.359 |
Total Liabilities & Shareholders Equity
| 30,228.684 | 27,278.323 | 24,546.118 | 26,647.619 | 24,828.673 | 25,928.34 | 28,148.84 | 26,112.963 | 23,109.028 | 22,959.433 | 23,605.093 | 22,791.151 | 25,277.804 | 24,508.403 | 26,448.714 | 29,108.025 | 27,144.107 |